Highlights

[AMVERTON] QoQ Quarter Result on 2016-09-30 [#3]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 23-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     139.85%    YoY -     11.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 36,899 23,708 32,615 31,091 26,463 25,160 32,469 8.91%
  QoQ % 55.64% -27.31% 4.90% 17.49% 5.18% -22.51% -
  Horiz. % 113.64% 73.02% 100.45% 95.76% 81.50% 77.49% 100.00%
PBT 7,355 2,563 6,417 10,778 5,144 5,685 9,458 -15.45%
  QoQ % 186.97% -60.06% -40.46% 109.53% -9.52% -39.89% -
  Horiz. % 77.76% 27.10% 67.85% 113.96% 54.39% 60.11% 100.00%
Tax -1,878 -673 -1,203 -2,478 -1,454 -1,488 1,125 -
  QoQ % -179.05% 44.06% 51.45% -70.43% 2.28% -232.27% -
  Horiz. % -166.93% -59.82% -106.93% -220.27% -129.24% -132.27% 100.00%
NP 5,477 1,890 5,214 8,300 3,690 4,197 10,583 -35.57%
  QoQ % 189.79% -63.75% -37.18% 124.93% -12.08% -60.34% -
  Horiz. % 51.75% 17.86% 49.27% 78.43% 34.87% 39.66% 100.00%
NP to SH 5,245 1,489 4,486 8,234 3,433 3,916 9,450 -32.49%
  QoQ % 252.25% -66.81% -45.52% 139.85% -12.33% -58.56% -
  Horiz. % 55.50% 15.76% 47.47% 87.13% 36.33% 41.44% 100.00%
Tax Rate 25.53 % 26.26 % 18.75 % 22.99 % 28.27 % 26.17 % -11.89 % -
  QoQ % -2.78% 40.05% -18.44% -18.68% 8.02% 320.10% -
  Horiz. % -214.72% -220.86% -157.70% -193.36% -237.76% -220.10% 100.00%
Total Cost 31,422 21,818 27,401 22,791 22,773 20,963 21,886 27.29%
  QoQ % 44.02% -20.38% 20.23% 0.08% 8.63% -4.22% -
  Horiz. % 143.57% 99.69% 125.20% 104.14% 104.05% 95.78% 100.00%
Net Worth 624,259 616,958 616,958 613,307 606,006 602,355 598,704 2.83%
  QoQ % 1.18% 0.00% 0.60% 1.20% 0.61% 0.61% -
  Horiz. % 104.27% 103.05% 103.05% 102.44% 101.22% 100.61% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 624,259 616,958 616,958 613,307 606,006 602,355 598,704 2.83%
  QoQ % 1.18% 0.00% 0.60% 1.20% 0.61% 0.61% -
  Horiz. % 104.27% 103.05% 103.05% 102.44% 101.22% 100.61% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 14.84 % 7.97 % 15.99 % 26.70 % 13.94 % 16.68 % 32.59 % -40.84%
  QoQ % 86.20% -50.16% -40.11% 91.54% -16.43% -48.82% -
  Horiz. % 45.54% 24.46% 49.06% 81.93% 42.77% 51.18% 100.00%
ROE 0.84 % 0.24 % 0.73 % 1.34 % 0.57 % 0.65 % 1.58 % -34.40%
  QoQ % 250.00% -67.12% -45.52% 135.09% -12.31% -58.86% -
  Horiz. % 53.16% 15.19% 46.20% 84.81% 36.08% 41.14% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.11 6.49 8.93 8.52 7.25 6.89 8.89 8.96%
  QoQ % 55.78% -27.32% 4.81% 17.52% 5.22% -22.50% -
  Horiz. % 113.72% 73.00% 100.45% 95.84% 81.55% 77.50% 100.00%
EPS 1.44 0.41 1.23 2.26 0.94 1.07 2.59 -32.41%
  QoQ % 251.22% -66.67% -45.58% 140.43% -12.15% -58.69% -
  Horiz. % 55.60% 15.83% 47.49% 87.26% 36.29% 41.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7100 1.6900 1.6900 1.6800 1.6600 1.6500 1.6400 2.83%
  QoQ % 1.18% 0.00% 0.60% 1.20% 0.61% 0.61% -
  Horiz. % 104.27% 103.05% 103.05% 102.44% 101.22% 100.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.11 6.49 8.93 8.52 7.25 6.89 8.89 8.96%
  QoQ % 55.78% -27.32% 4.81% 17.52% 5.22% -22.50% -
  Horiz. % 113.72% 73.00% 100.45% 95.84% 81.55% 77.50% 100.00%
EPS 1.44 0.41 1.23 2.26 0.94 1.07 2.59 -32.41%
  QoQ % 251.22% -66.67% -45.58% 140.43% -12.15% -58.69% -
  Horiz. % 55.60% 15.83% 47.49% 87.26% 36.29% 41.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7100 1.6900 1.6900 1.6800 1.6600 1.6500 1.6400 2.83%
  QoQ % 1.18% 0.00% 0.60% 1.20% 0.61% 0.61% -
  Horiz. % 104.27% 103.05% 103.05% 102.44% 101.22% 100.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.5900 1.3800 1.0000 1.0500 0.9900 0.8200 0.8700 -
P/RPS 15.73 21.25 11.19 12.33 13.66 11.90 9.78 37.32%
  QoQ % -25.98% 89.90% -9.25% -9.74% 14.79% 21.68% -
  Horiz. % 160.84% 217.28% 114.42% 126.07% 139.67% 121.68% 100.00%
P/EPS 110.67 338.34 81.38 46.55 105.28 76.44 33.61 121.49%
  QoQ % -67.29% 315.75% 74.82% -55.78% 37.73% 127.43% -
  Horiz. % 329.28% 1,006.66% 242.13% 138.50% 313.24% 227.43% 100.00%
EY 0.90 0.30 1.23 2.15 0.95 1.31 2.98 -55.02%
  QoQ % 200.00% -75.61% -42.79% 126.32% -27.48% -56.04% -
  Horiz. % 30.20% 10.07% 41.28% 72.15% 31.88% 43.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.82 0.59 0.63 0.60 0.50 0.53 45.53%
  QoQ % 13.41% 38.98% -6.35% 5.00% 20.00% -5.66% -
  Horiz. % 175.47% 154.72% 111.32% 118.87% 113.21% 94.34% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 25/05/17 23/02/17 23/11/16 25/08/16 26/05/16 29/02/16 -
Price 1.4200 1.7200 1.3700 1.0400 1.0000 1.1800 0.7900 -
P/RPS 14.05 26.49 15.33 12.21 13.80 17.12 8.88 35.82%
  QoQ % -46.96% 72.80% 25.55% -11.52% -19.39% 92.79% -
  Horiz. % 158.22% 298.31% 172.64% 137.50% 155.41% 192.79% 100.00%
P/EPS 98.84 421.70 111.49 46.11 106.34 110.00 30.52 119.05%
  QoQ % -76.56% 278.24% 141.79% -56.64% -3.33% 260.42% -
  Horiz. % 323.85% 1,381.72% 365.30% 151.08% 348.43% 360.42% 100.00%
EY 1.01 0.24 0.90 2.17 0.94 0.91 3.28 -54.43%
  QoQ % 320.83% -73.33% -58.53% 130.85% 3.30% -72.26% -
  Horiz. % 30.79% 7.32% 27.44% 66.16% 28.66% 27.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 1.02 0.81 0.62 0.60 0.72 0.48 44.11%
  QoQ % -18.63% 25.93% 30.65% 3.33% -16.67% 50.00% -
  Horiz. % 172.92% 212.50% 168.75% 129.17% 125.00% 150.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 
Partners & Brokers