Highlights

[AMVERTON] QoQ Quarter Result on 2018-09-30 [#3]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 22-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     271.09%    YoY -     114.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 35,928 31,990 29,936 53,927 46,063 36,899 23,708 31.90%
  QoQ % 12.31% 6.86% -44.49% 17.07% 24.84% 55.64% -
  Horiz. % 151.54% 134.93% 126.27% 227.46% 194.29% 155.64% 100.00%
PBT 21,214 5,740 5,465 13,472 9,701 7,355 2,563 308.66%
  QoQ % 269.58% 5.03% -59.43% 38.87% 31.90% 186.97% -
  Horiz. % 827.70% 223.96% 213.23% 525.63% 378.50% 286.97% 100.00%
Tax -6,096 -1,399 -1,394 -2,380 -2,303 -1,878 -673 333.95%
  QoQ % -335.74% -0.36% 41.43% -3.34% -22.63% -179.05% -
  Horiz. % 905.79% 207.88% 207.13% 353.64% 342.20% 279.05% 100.00%
NP 15,118 4,341 4,071 11,092 7,398 5,477 1,890 299.46%
  QoQ % 248.26% 6.63% -63.30% 49.93% 35.07% 189.79% -
  Horiz. % 799.89% 229.68% 215.40% 586.88% 391.43% 289.79% 100.00%
NP to SH 15,404 4,151 3,607 10,441 7,179 5,245 1,489 374.11%
  QoQ % 271.09% 15.08% -65.45% 45.44% 36.87% 252.25% -
  Horiz. % 1,034.52% 278.78% 242.24% 701.21% 482.14% 352.25% 100.00%
Tax Rate 28.74 % 24.37 % 25.51 % 17.67 % 23.74 % 25.53 % 26.26 % 6.20%
  QoQ % 17.93% -4.47% 44.37% -25.57% -7.01% -2.78% -
  Horiz. % 109.44% 92.80% 97.14% 67.29% 90.40% 97.22% 100.00%
Total Cost 20,810 27,649 25,865 42,835 38,665 31,422 21,818 -3.10%
  QoQ % -24.74% 6.90% -39.62% 10.78% 23.05% 44.02% -
  Horiz. % 95.38% 126.73% 118.55% 196.33% 177.22% 144.02% 100.00%
Net Worth 660,765 646,163 642,512 642,512 631,560 624,259 616,958 4.68%
  QoQ % 2.26% 0.57% 0.00% 1.73% 1.17% 1.18% -
  Horiz. % 107.10% 104.73% 104.14% 104.14% 102.37% 101.18% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 660,765 646,163 642,512 642,512 631,560 624,259 616,958 4.68%
  QoQ % 2.26% 0.57% 0.00% 1.73% 1.17% 1.18% -
  Horiz. % 107.10% 104.73% 104.14% 104.14% 102.37% 101.18% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 42.08 % 13.57 % 13.60 % 20.57 % 16.06 % 14.84 % 7.97 % 202.90%
  QoQ % 210.10% -0.22% -33.88% 28.08% 8.22% 86.20% -
  Horiz. % 527.98% 170.26% 170.64% 258.09% 201.51% 186.20% 100.00%
ROE 2.33 % 0.64 % 0.56 % 1.63 % 1.14 % 0.84 % 0.24 % 354.46%
  QoQ % 264.06% 14.29% -65.64% 42.98% 35.71% 250.00% -
  Horiz. % 970.83% 266.67% 233.33% 679.17% 475.00% 350.00% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 9.84 8.76 8.20 14.77 12.62 10.11 6.49 31.94%
  QoQ % 12.33% 6.83% -44.48% 17.04% 24.83% 55.78% -
  Horiz. % 151.62% 134.98% 126.35% 227.58% 194.45% 155.78% 100.00%
EPS 4.22 1.14 0.99 2.86 1.97 1.44 0.41 372.50%
  QoQ % 270.18% 15.15% -65.38% 45.18% 36.81% 251.22% -
  Horiz. % 1,029.27% 278.05% 241.46% 697.56% 480.49% 351.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8100 1.7700 1.7600 1.7600 1.7300 1.7100 1.6900 4.68%
  QoQ % 2.26% 0.57% 0.00% 1.73% 1.17% 1.18% -
  Horiz. % 107.10% 104.73% 104.14% 104.14% 102.37% 101.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 9.84 8.76 8.20 14.77 12.62 10.11 6.49 31.94%
  QoQ % 12.33% 6.83% -44.48% 17.04% 24.83% 55.78% -
  Horiz. % 151.62% 134.98% 126.35% 227.58% 194.45% 155.78% 100.00%
EPS 4.22 1.14 0.99 2.86 1.97 1.44 0.41 372.50%
  QoQ % 270.18% 15.15% -65.38% 45.18% 36.81% 251.22% -
  Horiz. % 1,029.27% 278.05% 241.46% 697.56% 480.49% 351.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8100 1.7700 1.7600 1.7600 1.7300 1.7100 1.6900 4.68%
  QoQ % 2.26% 0.57% 0.00% 1.73% 1.17% 1.18% -
  Horiz. % 107.10% 104.73% 104.14% 104.14% 102.37% 101.18% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.1000 0.9500 1.0900 1.4000 1.2800 1.5900 1.3800 -
P/RPS 11.18 10.84 13.29 9.48 10.14 15.73 21.25 -34.80%
  QoQ % 3.14% -18.43% 40.19% -6.51% -35.54% -25.98% -
  Horiz. % 52.61% 51.01% 62.54% 44.61% 47.72% 74.02% 100.00%
P/EPS 26.07 83.55 110.32 48.95 65.09 110.67 338.34 -81.86%
  QoQ % -68.80% -24.27% 125.37% -24.80% -41.19% -67.29% -
  Horiz. % 7.71% 24.69% 32.61% 14.47% 19.24% 32.71% 100.00%
EY 3.84 1.20 0.91 2.04 1.54 0.90 0.30 446.34%
  QoQ % 220.00% 31.87% -55.39% 32.47% 71.11% 200.00% -
  Horiz. % 1,280.00% 400.00% 303.33% 680.00% 513.33% 300.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.54 0.62 0.80 0.74 0.93 0.82 -17.89%
  QoQ % 12.96% -12.90% -22.50% 8.11% -20.43% 13.41% -
  Horiz. % 74.39% 65.85% 75.61% 97.56% 90.24% 113.41% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 23/08/18 24/05/18 27/02/18 22/11/17 25/08/17 25/05/17 -
Price 0.9700 1.0800 0.9800 1.2500 1.3200 1.4200 1.7200 -
P/RPS 9.86 12.32 11.95 8.46 10.46 14.05 26.49 -48.22%
  QoQ % -19.97% 3.10% 41.25% -19.12% -25.55% -46.96% -
  Horiz. % 37.22% 46.51% 45.11% 31.94% 39.49% 53.04% 100.00%
P/EPS 22.99 94.98 99.19 43.71 67.12 98.84 421.70 -85.60%
  QoQ % -75.79% -4.24% 126.93% -34.88% -32.09% -76.56% -
  Horiz. % 5.45% 22.52% 23.52% 10.37% 15.92% 23.44% 100.00%
EY 4.35 1.05 1.01 2.29 1.49 1.01 0.24 588.79%
  QoQ % 314.29% 3.96% -55.90% 53.69% 47.52% 320.83% -
  Horiz. % 1,812.50% 437.50% 420.83% 954.17% 620.83% 420.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.61 0.56 0.71 0.76 0.83 1.02 -34.53%
  QoQ % -11.48% 8.93% -21.13% -6.58% -8.43% -18.63% -
  Horiz. % 52.94% 59.80% 54.90% 69.61% 74.51% 81.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

312  373  527  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3050.00 
 ARMADA 0.235-0.01 
 TATGIAP 0.095-0.005 
 PWORTH 0.045-0.005 
 SEACERA 0.33-0.02 
 HSI-H4Y 0.295+0.055 
 HSI-C3W 0.295-0.01 
 SAPNRG-WA 0.100.00 
 SUMATEC 0.010.00 
 HIBISCS 1.07+0.01 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers