Highlights

[AMVERTON] QoQ Quarter Result on 2008-12-31 [#4]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 26-Feb-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 31-Dec-2008  [#4]
Profit Trend QoQ -     491.25%    YoY -     36.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 44,360 42,310 20,966 32,116 31,013 39,525 19,291 74.13%
  QoQ % 4.85% 101.80% -34.72% 3.56% -21.54% 104.89% -
  Horiz. % 229.95% 219.33% 108.68% 166.48% 160.76% 204.89% 100.00%
PBT 9,491 3,433 955 15,633 3,730 1,584 973 355.89%
  QoQ % 176.46% 259.48% -93.89% 319.12% 135.48% 62.80% -
  Horiz. % 975.44% 352.83% 98.15% 1,606.68% 383.35% 162.80% 100.00%
Tax -1,671 -504 -272 -665 -804 -121 -262 243.53%
  QoQ % -231.55% -85.29% 59.10% 17.29% -564.46% 53.82% -
  Horiz. % 637.79% 192.37% 103.82% 253.82% 306.87% 46.18% 100.00%
NP 7,820 2,929 683 14,968 2,926 1,463 711 393.85%
  QoQ % 166.99% 328.84% -95.44% 411.55% 100.00% 105.77% -
  Horiz. % 1,099.86% 411.95% 96.06% 2,105.20% 411.53% 205.77% 100.00%
NP to SH 7,530 2,712 528 14,864 2,514 1,036 246 876.49%
  QoQ % 177.65% 413.64% -96.45% 491.25% 142.66% 321.14% -
  Horiz. % 3,060.98% 1,102.44% 214.63% 6,042.28% 1,021.95% 421.14% 100.00%
Tax Rate 17.61 % 14.68 % 28.48 % 4.25 % 21.55 % 7.64 % 26.93 % -24.64%
  QoQ % 19.96% -48.46% 570.12% -80.28% 182.07% -71.63% -
  Horiz. % 65.39% 54.51% 105.76% 15.78% 80.02% 28.37% 100.00%
Total Cost 36,540 39,381 20,283 17,148 28,087 38,062 18,580 56.90%
  QoQ % -7.21% 94.16% 18.28% -38.95% -26.21% 104.85% -
  Horiz. % 196.66% 211.95% 109.17% 92.29% 151.17% 204.85% 100.00%
Net Worth 448,903 441,152 425,919 438,669 426,286 417,972 411,171 6.02%
  QoQ % 1.76% 3.58% -2.91% 2.90% 1.99% 1.65% -
  Horiz. % 109.18% 107.29% 103.59% 106.69% 103.68% 101.65% 100.00%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 448,903 441,152 425,919 438,669 426,286 417,972 411,171 6.02%
  QoQ % 1.76% 3.58% -2.91% 2.90% 1.99% 1.65% -
  Horiz. % 109.18% 107.29% 103.59% 106.69% 103.68% 101.65% 100.00%
NOSH 362,019 361,600 351,999 362,536 364,347 357,241 351,428 2.00%
  QoQ % 0.12% 2.73% -2.91% -0.50% 1.99% 1.65% -
  Horiz. % 103.01% 102.89% 100.16% 103.16% 103.68% 101.65% 100.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 17.63 % 6.92 % 3.26 % 46.61 % 9.43 % 3.70 % 3.69 % 183.40%
  QoQ % 154.77% 112.27% -93.01% 394.27% 154.86% 0.27% -
  Horiz. % 477.78% 187.53% 88.35% 1,263.14% 255.56% 100.27% 100.00%
ROE 1.68 % 0.61 % 0.12 % 3.39 % 0.59 % 0.25 % 0.06 % 820.22%
  QoQ % 175.41% 408.33% -96.46% 474.58% 136.00% 316.67% -
  Horiz. % 2,800.00% 1,016.67% 200.00% 5,650.00% 983.33% 416.67% 100.00%
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.25 11.70 5.96 8.86 8.51 11.06 5.49 70.67%
  QoQ % 4.70% 96.31% -32.73% 4.11% -23.06% 101.46% -
  Horiz. % 223.13% 213.11% 108.56% 161.38% 155.01% 201.46% 100.00%
EPS 2.08 0.75 0.15 4.10 0.69 0.29 0.07 857.37%
  QoQ % 177.33% 400.00% -96.34% 494.20% 137.93% 314.29% -
  Horiz. % 2,971.43% 1,071.43% 214.29% 5,857.14% 985.71% 414.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2400 1.2200 1.2100 1.2100 1.1700 1.1700 1.1700 3.95%
  QoQ % 1.64% 0.83% 0.00% 3.42% 0.00% 0.00% -
  Horiz. % 105.98% 104.27% 103.42% 103.42% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.15 11.59 5.74 8.80 8.50 10.83 5.28 74.21%
  QoQ % 4.83% 101.92% -34.77% 3.53% -21.51% 105.11% -
  Horiz. % 230.11% 219.51% 108.71% 166.67% 160.98% 205.11% 100.00%
EPS 2.06 0.74 0.14 4.07 0.69 0.28 0.07 851.23%
  QoQ % 178.38% 428.57% -96.56% 489.86% 146.43% 300.00% -
  Horiz. % 2,942.86% 1,057.14% 200.00% 5,814.29% 985.71% 400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2297 1.2084 1.1667 1.2016 1.1677 1.1449 1.1263 6.02%
  QoQ % 1.76% 3.57% -2.90% 2.90% 1.99% 1.65% -
  Horiz. % 109.18% 107.29% 103.59% 106.69% 103.68% 101.65% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.7500 0.5900 0.5000 0.3200 0.4500 0.5100 0.6100 -
P/RPS 6.12 5.04 8.39 3.61 5.29 4.61 11.11 -32.78%
  QoQ % 21.43% -39.93% 132.41% -31.76% 14.75% -58.51% -
  Horiz. % 55.09% 45.36% 75.52% 32.49% 47.61% 41.49% 100.00%
P/EPS 36.06 78.67 333.33 7.80 65.22 175.86 871.43 -88.01%
  QoQ % -54.16% -76.40% 4,173.46% -88.04% -62.91% -79.82% -
  Horiz. % 4.14% 9.03% 38.25% 0.90% 7.48% 20.18% 100.00%
EY 2.77 1.27 0.30 12.81 1.53 0.57 0.11 757.44%
  QoQ % 118.11% 323.33% -97.66% 737.25% 168.42% 418.18% -
  Horiz. % 2,518.18% 1,154.55% 272.73% 11,645.46% 1,390.91% 518.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.48 0.41 0.26 0.38 0.44 0.52 10.00%
  QoQ % 25.00% 17.07% 57.69% -31.58% -13.64% -15.38% -
  Horiz. % 115.38% 92.31% 78.85% 50.00% 73.08% 84.62% 100.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 27/05/09 26/02/09 26/11/08 26/08/08 29/05/08 -
Price 0.6000 0.6200 0.3900 0.5000 0.3100 0.4400 0.7300 -
P/RPS 4.90 5.30 6.55 5.64 3.64 3.98 13.30 -48.58%
  QoQ % -7.55% -19.08% 16.13% 54.95% -8.54% -70.08% -
  Horiz. % 36.84% 39.85% 49.25% 42.41% 27.37% 29.92% 100.00%
P/EPS 28.85 82.67 260.00 12.20 44.93 151.72 1,042.86 -90.83%
  QoQ % -65.10% -68.20% 2,031.15% -72.85% -70.39% -85.45% -
  Horiz. % 2.77% 7.93% 24.93% 1.17% 4.31% 14.55% 100.00%
EY 3.47 1.21 0.38 8.20 2.23 0.66 0.10 961.57%
  QoQ % 186.78% 218.42% -95.37% 267.71% 237.88% 560.00% -
  Horiz. % 3,470.00% 1,210.00% 380.00% 8,200.00% 2,230.00% 660.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.51 0.32 0.41 0.26 0.38 0.62 -15.67%
  QoQ % -5.88% 59.38% -21.95% 57.69% -31.58% -38.71% -
  Horiz. % 77.42% 82.26% 51.61% 66.13% 41.94% 61.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

623  227  472  532 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.325+0.015 
 SAPNRG-WA 0.105+0.005 
 HIBISCS 1.08+0.03 
 HSI-H4Y 0.18-0.05 
 ARMADA 0.225+0.01 
 VS 1.00+0.07 
 HSI-C3W 0.41+0.075 
 ECONBHD 0.51+0.035 
 HSI-H6F 0.395-0.055 
 MRCB 0.82+0.035 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers