Highlights

[AMVERTON] QoQ Quarter Result on 2016-12-31 [#4]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 23-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -45.52%    YoY -     -52.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 46,063 36,899 23,708 32,615 31,091 26,463 25,160 49.60%
  QoQ % 24.84% 55.64% -27.31% 4.90% 17.49% 5.18% -
  Horiz. % 183.08% 146.66% 94.23% 129.63% 123.57% 105.18% 100.00%
PBT 9,701 7,355 2,563 6,417 10,778 5,144 5,685 42.75%
  QoQ % 31.90% 186.97% -60.06% -40.46% 109.53% -9.52% -
  Horiz. % 170.64% 129.38% 45.08% 112.88% 189.59% 90.48% 100.00%
Tax -2,303 -1,878 -673 -1,203 -2,478 -1,454 -1,488 33.77%
  QoQ % -22.63% -179.05% 44.06% 51.45% -70.43% 2.28% -
  Horiz. % 154.77% 126.21% 45.23% 80.85% 166.53% 97.72% 100.00%
NP 7,398 5,477 1,890 5,214 8,300 3,690 4,197 45.87%
  QoQ % 35.07% 189.79% -63.75% -37.18% 124.93% -12.08% -
  Horiz. % 176.27% 130.50% 45.03% 124.23% 197.76% 87.92% 100.00%
NP to SH 7,179 5,245 1,489 4,486 8,234 3,433 3,916 49.73%
  QoQ % 36.87% 252.25% -66.81% -45.52% 139.85% -12.33% -
  Horiz. % 183.32% 133.94% 38.02% 114.56% 210.27% 87.67% 100.00%
Tax Rate 23.74 % 25.53 % 26.26 % 18.75 % 22.99 % 28.27 % 26.17 % -6.28%
  QoQ % -7.01% -2.78% 40.05% -18.44% -18.68% 8.02% -
  Horiz. % 90.71% 97.55% 100.34% 71.65% 87.85% 108.02% 100.00%
Total Cost 38,665 31,422 21,818 27,401 22,791 22,773 20,963 50.34%
  QoQ % 23.05% 44.02% -20.38% 20.23% 0.08% 8.63% -
  Horiz. % 184.44% 149.89% 104.08% 130.71% 108.72% 108.63% 100.00%
Net Worth 631,560 624,259 616,958 616,958 613,307 606,006 602,355 3.20%
  QoQ % 1.17% 1.18% 0.00% 0.60% 1.20% 0.61% -
  Horiz. % 104.85% 103.64% 102.42% 102.42% 101.82% 100.61% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 631,560 624,259 616,958 616,958 613,307 606,006 602,355 3.20%
  QoQ % 1.17% 1.18% 0.00% 0.60% 1.20% 0.61% -
  Horiz. % 104.85% 103.64% 102.42% 102.42% 101.82% 100.61% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 16.06 % 14.84 % 7.97 % 15.99 % 26.70 % 13.94 % 16.68 % -2.49%
  QoQ % 8.22% 86.20% -50.16% -40.11% 91.54% -16.43% -
  Horiz. % 96.28% 88.97% 47.78% 95.86% 160.07% 83.57% 100.00%
ROE 1.14 % 0.84 % 0.24 % 0.73 % 1.34 % 0.57 % 0.65 % 45.38%
  QoQ % 35.71% 250.00% -67.12% -45.52% 135.09% -12.31% -
  Horiz. % 175.38% 129.23% 36.92% 112.31% 206.15% 87.69% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 12.62 10.11 6.49 8.93 8.52 7.25 6.89 49.65%
  QoQ % 24.83% 55.78% -27.32% 4.81% 17.52% 5.22% -
  Horiz. % 183.16% 146.73% 94.19% 129.61% 123.66% 105.22% 100.00%
EPS 1.97 1.44 0.41 1.23 2.26 0.94 1.07 50.16%
  QoQ % 36.81% 251.22% -66.67% -45.58% 140.43% -12.15% -
  Horiz. % 184.11% 134.58% 38.32% 114.95% 211.21% 87.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7300 1.7100 1.6900 1.6900 1.6800 1.6600 1.6500 3.20%
  QoQ % 1.17% 1.18% 0.00% 0.60% 1.20% 0.61% -
  Horiz. % 104.85% 103.64% 102.42% 102.42% 101.82% 100.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 12.62 10.11 6.49 8.93 8.52 7.25 6.89 49.65%
  QoQ % 24.83% 55.78% -27.32% 4.81% 17.52% 5.22% -
  Horiz. % 183.16% 146.73% 94.19% 129.61% 123.66% 105.22% 100.00%
EPS 1.97 1.44 0.41 1.23 2.26 0.94 1.07 50.16%
  QoQ % 36.81% 251.22% -66.67% -45.58% 140.43% -12.15% -
  Horiz. % 184.11% 134.58% 38.32% 114.95% 211.21% 87.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7300 1.7100 1.6900 1.6900 1.6800 1.6600 1.6500 3.20%
  QoQ % 1.17% 1.18% 0.00% 0.60% 1.20% 0.61% -
  Horiz. % 104.85% 103.64% 102.42% 102.42% 101.82% 100.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.2800 1.5900 1.3800 1.0000 1.0500 0.9900 0.8200 -
P/RPS 10.14 15.73 21.25 11.19 12.33 13.66 11.90 -10.11%
  QoQ % -35.54% -25.98% 89.90% -9.25% -9.74% 14.79% -
  Horiz. % 85.21% 132.18% 178.57% 94.03% 103.61% 114.79% 100.00%
P/EPS 65.09 110.67 338.34 81.38 46.55 105.28 76.44 -10.15%
  QoQ % -41.19% -67.29% 315.75% 74.82% -55.78% 37.73% -
  Horiz. % 85.15% 144.78% 442.62% 106.46% 60.90% 137.73% 100.00%
EY 1.54 0.90 0.30 1.23 2.15 0.95 1.31 11.38%
  QoQ % 71.11% 200.00% -75.61% -42.79% 126.32% -27.48% -
  Horiz. % 117.56% 68.70% 22.90% 93.89% 164.12% 72.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.93 0.82 0.59 0.63 0.60 0.50 29.84%
  QoQ % -20.43% 13.41% 38.98% -6.35% 5.00% 20.00% -
  Horiz. % 148.00% 186.00% 164.00% 118.00% 126.00% 120.00% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 25/08/17 25/05/17 23/02/17 23/11/16 25/08/16 26/05/16 -
Price 1.3200 1.4200 1.7200 1.3700 1.0400 1.0000 1.1800 -
P/RPS 10.46 14.05 26.49 15.33 12.21 13.80 17.12 -27.98%
  QoQ % -25.55% -46.96% 72.80% 25.55% -11.52% -19.39% -
  Horiz. % 61.10% 82.07% 154.73% 89.54% 71.32% 80.61% 100.00%
P/EPS 67.12 98.84 421.70 111.49 46.11 106.34 110.00 -28.04%
  QoQ % -32.09% -76.56% 278.24% 141.79% -56.64% -3.33% -
  Horiz. % 61.02% 89.85% 383.36% 101.35% 41.92% 96.67% 100.00%
EY 1.49 1.01 0.24 0.90 2.17 0.94 0.91 38.88%
  QoQ % 47.52% 320.83% -73.33% -58.53% 130.85% 3.30% -
  Horiz. % 163.74% 110.99% 26.37% 98.90% 238.46% 103.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.83 1.02 0.81 0.62 0.60 0.72 3.67%
  QoQ % -8.43% -18.63% 25.93% 30.65% 3.33% -16.67% -
  Horiz. % 105.56% 115.28% 141.67% 112.50% 86.11% 83.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers