Highlights

[AMVERTON] QoQ Quarter Result on 2018-12-31 [#4]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 26-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     239.53%    YoY -     400.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 17,307 20,638 22,802 21,305 35,928 31,990 29,936 -30.58%
  QoQ % -16.14% -9.49% 7.03% -40.70% 12.31% 6.86% -
  Horiz. % 57.81% 68.94% 76.17% 71.17% 120.02% 106.86% 100.00%
PBT 1,152 2,634 2,010 62,526 21,214 5,740 5,465 -64.55%
  QoQ % -56.26% 31.04% -96.79% 194.74% 269.58% 5.03% -
  Horiz. % 21.08% 48.20% 36.78% 1,144.12% 388.18% 105.03% 100.00%
Tax -715 -911 -863 -9,979 -6,096 -1,399 -1,394 -35.90%
  QoQ % 21.51% -5.56% 91.35% -63.70% -335.74% -0.36% -
  Horiz. % 51.29% 65.35% 61.91% 715.85% 437.30% 100.36% 100.00%
NP 437 1,723 1,147 52,547 15,118 4,341 4,071 -77.38%
  QoQ % -74.64% 50.22% -97.82% 247.58% 248.26% 6.63% -
  Horiz. % 10.73% 42.32% 28.17% 1,290.76% 371.36% 106.63% 100.00%
NP to SH 253 1,737 912 52,301 15,404 4,151 3,607 -82.96%
  QoQ % -85.43% 90.46% -98.26% 239.53% 271.09% 15.08% -
  Horiz. % 7.01% 48.16% 25.28% 1,449.99% 427.06% 115.08% 100.00%
Tax Rate 62.07 % 34.59 % 42.94 % 15.96 % 28.74 % 24.37 % 25.51 % 80.81%
  QoQ % 79.44% -19.45% 169.05% -44.47% 17.93% -4.47% -
  Horiz. % 243.32% 135.59% 168.33% 62.56% 112.66% 95.53% 100.00%
Total Cost 16,870 18,915 21,655 -31,242 20,810 27,649 25,865 -24.77%
  QoQ % -10.81% -12.65% 169.31% -250.13% -24.74% 6.90% -
  Horiz. % 65.22% 73.13% 83.72% -120.79% 80.46% 106.90% 100.00%
Net Worth 719,176 715,525 715,525 715,525 660,765 646,163 642,512 7.80%
  QoQ % 0.51% 0.00% 0.00% 8.29% 2.26% 0.57% -
  Horiz. % 111.93% 111.36% 111.36% 111.36% 102.84% 100.57% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 719,176 715,525 715,525 715,525 660,765 646,163 642,512 7.80%
  QoQ % 0.51% 0.00% 0.00% 8.29% 2.26% 0.57% -
  Horiz. % 111.93% 111.36% 111.36% 111.36% 102.84% 100.57% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.52 % 8.35 % 5.03 % 246.64 % 42.08 % 13.57 % 13.60 % -67.46%
  QoQ % -69.82% 66.00% -97.96% 486.12% 210.10% -0.22% -
  Horiz. % 18.53% 61.40% 36.99% 1,813.53% 309.41% 99.78% 100.00%
ROE 0.04 % 0.24 % 0.13 % 7.31 % 2.33 % 0.64 % 0.56 % -82.76%
  QoQ % -83.33% 84.62% -98.22% 213.73% 264.06% 14.29% -
  Horiz. % 7.14% 42.86% 23.21% 1,305.36% 416.07% 114.29% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.74 5.65 6.25 5.84 9.84 8.76 8.20 -30.58%
  QoQ % -16.11% -9.60% 7.02% -40.65% 12.33% 6.83% -
  Horiz. % 57.80% 68.90% 76.22% 71.22% 120.00% 106.83% 100.00%
EPS 0.07 0.48 0.25 14.33 4.22 1.14 0.99 -82.87%
  QoQ % -85.42% 92.00% -98.26% 239.57% 270.18% 15.15% -
  Horiz. % 7.07% 48.48% 25.25% 1,447.47% 426.26% 115.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9700 1.9600 1.9600 1.9600 1.8100 1.7700 1.7600 7.80%
  QoQ % 0.51% 0.00% 0.00% 8.29% 2.26% 0.57% -
  Horiz. % 111.93% 111.36% 111.36% 111.36% 102.84% 100.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.74 5.65 6.25 5.84 9.84 8.76 8.20 -30.58%
  QoQ % -16.11% -9.60% 7.02% -40.65% 12.33% 6.83% -
  Horiz. % 57.80% 68.90% 76.22% 71.22% 120.00% 106.83% 100.00%
EPS 0.07 0.48 0.25 14.33 4.22 1.14 0.99 -82.87%
  QoQ % -85.42% 92.00% -98.26% 239.57% 270.18% 15.15% -
  Horiz. % 7.07% 48.48% 25.25% 1,447.47% 426.26% 115.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9700 1.9600 1.9600 1.9600 1.8100 1.7700 1.7600 7.80%
  QoQ % 0.51% 0.00% 0.00% 8.29% 2.26% 0.57% -
  Horiz. % 111.93% 111.36% 111.36% 111.36% 102.84% 100.57% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.0200 1.0800 1.2400 0.9200 1.1000 0.9500 1.0900 -
P/RPS 21.52 19.10 19.85 15.76 11.18 10.84 13.29 37.85%
  QoQ % 12.67% -3.78% 25.95% 40.97% 3.14% -18.43% -
  Horiz. % 161.93% 143.72% 149.36% 118.59% 84.12% 81.57% 100.00%
P/EPS 1,471.80 226.98 496.36 6.42 26.07 83.55 110.32 461.62%
  QoQ % 548.43% -54.27% 7,631.46% -75.37% -68.80% -24.27% -
  Horiz. % 1,334.12% 205.75% 449.93% 5.82% 23.63% 75.73% 100.00%
EY 0.07 0.44 0.20 15.57 3.84 1.20 0.91 -81.88%
  QoQ % -84.09% 120.00% -98.72% 305.47% 220.00% 31.87% -
  Horiz. % 7.69% 48.35% 21.98% 1,710.99% 421.98% 131.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.55 0.63 0.47 0.61 0.54 0.62 -11.06%
  QoQ % -5.45% -12.70% 34.04% -22.95% 12.96% -12.90% -
  Horiz. % 83.87% 88.71% 101.61% 75.81% 98.39% 87.10% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 29/08/19 23/05/19 26/02/19 22/11/18 23/08/18 24/05/18 -
Price 1.0500 1.1000 1.1600 1.0000 0.9700 1.0800 0.9800 -
P/RPS 22.15 19.46 18.57 17.14 9.86 12.32 11.95 50.84%
  QoQ % 13.82% 4.79% 8.34% 73.83% -19.97% 3.10% -
  Horiz. % 185.36% 162.85% 155.40% 143.43% 82.51% 103.10% 100.00%
P/EPS 1,515.09 231.19 464.34 6.98 22.99 94.98 99.19 514.60%
  QoQ % 555.34% -50.21% 6,552.44% -69.64% -75.79% -4.24% -
  Horiz. % 1,527.46% 233.08% 468.13% 7.04% 23.18% 95.76% 100.00%
EY 0.07 0.43 0.22 14.33 4.35 1.05 1.01 -83.10%
  QoQ % -83.72% 95.45% -98.46% 229.43% 314.29% 3.96% -
  Horiz. % 6.93% 42.57% 21.78% 1,418.81% 430.69% 103.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.56 0.59 0.51 0.54 0.61 0.56 -3.60%
  QoQ % -5.36% -5.08% 15.69% -5.56% -11.48% 8.93% -
  Horiz. % 94.64% 100.00% 105.36% 91.07% 96.43% 108.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

392  304  527  750 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.365+0.065 
 XOX 0.050.00 
 SAPNRG 0.240.00 
 MYEG 1.23-0.01 
 FPGROUP 0.96+0.01 
 MTOUCHE 0.195+0.01 
 ARMADA 0.39+0.005 
 ICON 0.120.00 
 BINACOM 0.55+0.055 
 ASB 0.165+0.02 
Partners & Brokers