Highlights

[AMVERTON] QoQ Quarter Result on 2017-03-31 [#1]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 25-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -66.81%    YoY -     -61.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 53,927 46,063 36,899 23,708 32,615 31,091 26,463 60.53%
  QoQ % 17.07% 24.84% 55.64% -27.31% 4.90% 17.49% -
  Horiz. % 203.78% 174.07% 139.44% 89.59% 123.25% 117.49% 100.00%
PBT 13,472 9,701 7,355 2,563 6,417 10,778 5,144 89.67%
  QoQ % 38.87% 31.90% 186.97% -60.06% -40.46% 109.53% -
  Horiz. % 261.90% 188.59% 142.98% 49.83% 124.75% 209.53% 100.00%
Tax -2,380 -2,303 -1,878 -673 -1,203 -2,478 -1,454 38.77%
  QoQ % -3.34% -22.63% -179.05% 44.06% 51.45% -70.43% -
  Horiz. % 163.69% 158.39% 129.16% 46.29% 82.74% 170.43% 100.00%
NP 11,092 7,398 5,477 1,890 5,214 8,300 3,690 107.87%
  QoQ % 49.93% 35.07% 189.79% -63.75% -37.18% 124.93% -
  Horiz. % 300.60% 200.49% 148.43% 51.22% 141.30% 224.93% 100.00%
NP to SH 10,441 7,179 5,245 1,489 4,486 8,234 3,433 109.49%
  QoQ % 45.44% 36.87% 252.25% -66.81% -45.52% 139.85% -
  Horiz. % 304.14% 209.12% 152.78% 43.37% 130.67% 239.85% 100.00%
Tax Rate 17.67 % 23.74 % 25.53 % 26.26 % 18.75 % 22.99 % 28.27 % -26.83%
  QoQ % -25.57% -7.01% -2.78% 40.05% -18.44% -18.68% -
  Horiz. % 62.50% 83.98% 90.31% 92.89% 66.32% 81.32% 100.00%
Total Cost 42,835 38,665 31,422 21,818 27,401 22,791 22,773 52.20%
  QoQ % 10.78% 23.05% 44.02% -20.38% 20.23% 0.08% -
  Horiz. % 188.10% 169.78% 137.98% 95.81% 120.32% 100.08% 100.00%
Net Worth 642,512 631,560 624,259 616,958 616,958 613,307 606,006 3.97%
  QoQ % 1.73% 1.17% 1.18% 0.00% 0.60% 1.20% -
  Horiz. % 106.02% 104.22% 103.01% 101.81% 101.81% 101.20% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 642,512 631,560 624,259 616,958 616,958 613,307 606,006 3.97%
  QoQ % 1.73% 1.17% 1.18% 0.00% 0.60% 1.20% -
  Horiz. % 106.02% 104.22% 103.01% 101.81% 101.81% 101.20% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 20.57 % 16.06 % 14.84 % 7.97 % 15.99 % 26.70 % 13.94 % 29.52%
  QoQ % 28.08% 8.22% 86.20% -50.16% -40.11% 91.54% -
  Horiz. % 147.56% 115.21% 106.46% 57.17% 114.71% 191.54% 100.00%
ROE 1.63 % 1.14 % 0.84 % 0.24 % 0.73 % 1.34 % 0.57 % 101.08%
  QoQ % 42.98% 35.71% 250.00% -67.12% -45.52% 135.09% -
  Horiz. % 285.96% 200.00% 147.37% 42.11% 128.07% 235.09% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.77 12.62 10.11 6.49 8.93 8.52 7.25 60.50%
  QoQ % 17.04% 24.83% 55.78% -27.32% 4.81% 17.52% -
  Horiz. % 203.72% 174.07% 139.45% 89.52% 123.17% 117.52% 100.00%
EPS 2.86 1.97 1.44 0.41 1.23 2.26 0.94 109.55%
  QoQ % 45.18% 36.81% 251.22% -66.67% -45.58% 140.43% -
  Horiz. % 304.26% 209.57% 153.19% 43.62% 130.85% 240.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7600 1.7300 1.7100 1.6900 1.6900 1.6800 1.6600 3.97%
  QoQ % 1.73% 1.17% 1.18% 0.00% 0.60% 1.20% -
  Horiz. % 106.02% 104.22% 103.01% 101.81% 101.81% 101.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.77 12.62 10.11 6.49 8.93 8.52 7.25 60.50%
  QoQ % 17.04% 24.83% 55.78% -27.32% 4.81% 17.52% -
  Horiz. % 203.72% 174.07% 139.45% 89.52% 123.17% 117.52% 100.00%
EPS 2.86 1.97 1.44 0.41 1.23 2.26 0.94 109.55%
  QoQ % 45.18% 36.81% 251.22% -66.67% -45.58% 140.43% -
  Horiz. % 304.26% 209.57% 153.19% 43.62% 130.85% 240.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7600 1.7300 1.7100 1.6900 1.6900 1.6800 1.6600 3.97%
  QoQ % 1.73% 1.17% 1.18% 0.00% 0.60% 1.20% -
  Horiz. % 106.02% 104.22% 103.01% 101.81% 101.81% 101.20% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.4000 1.2800 1.5900 1.3800 1.0000 1.0500 0.9900 -
P/RPS 9.48 10.14 15.73 21.25 11.19 12.33 13.66 -21.56%
  QoQ % -6.51% -35.54% -25.98% 89.90% -9.25% -9.74% -
  Horiz. % 69.40% 74.23% 115.15% 155.56% 81.92% 90.26% 100.00%
P/EPS 48.95 65.09 110.67 338.34 81.38 46.55 105.28 -39.90%
  QoQ % -24.80% -41.19% -67.29% 315.75% 74.82% -55.78% -
  Horiz. % 46.50% 61.83% 105.12% 321.37% 77.30% 44.22% 100.00%
EY 2.04 1.54 0.90 0.30 1.23 2.15 0.95 66.21%
  QoQ % 32.47% 71.11% 200.00% -75.61% -42.79% 126.32% -
  Horiz. % 214.74% 162.11% 94.74% 31.58% 129.47% 226.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.74 0.93 0.82 0.59 0.63 0.60 21.08%
  QoQ % 8.11% -20.43% 13.41% 38.98% -6.35% 5.00% -
  Horiz. % 133.33% 123.33% 155.00% 136.67% 98.33% 105.00% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 22/11/17 25/08/17 25/05/17 23/02/17 23/11/16 25/08/16 -
Price 1.2500 1.3200 1.4200 1.7200 1.3700 1.0400 1.0000 -
P/RPS 8.46 10.46 14.05 26.49 15.33 12.21 13.80 -27.77%
  QoQ % -19.12% -25.55% -46.96% 72.80% 25.55% -11.52% -
  Horiz. % 61.30% 75.80% 101.81% 191.96% 111.09% 88.48% 100.00%
P/EPS 43.71 67.12 98.84 421.70 111.49 46.11 106.34 -44.63%
  QoQ % -34.88% -32.09% -76.56% 278.24% 141.79% -56.64% -
  Horiz. % 41.10% 63.12% 92.95% 396.56% 104.84% 43.36% 100.00%
EY 2.29 1.49 1.01 0.24 0.90 2.17 0.94 80.76%
  QoQ % 53.69% 47.52% 320.83% -73.33% -58.53% 130.85% -
  Horiz. % 243.62% 158.51% 107.45% 25.53% 95.74% 230.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.76 0.83 1.02 0.81 0.62 0.60 11.84%
  QoQ % -6.58% -8.43% -18.63% 25.93% 30.65% 3.33% -
  Horiz. % 118.33% 126.67% 138.33% 170.00% 135.00% 103.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

534  354  600  593 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BINTAI 0.775+0.14 
 NETX 0.010.00 
 MMAG-WB 0.195-0.15 
 SOLUTN 0.69+0.05 
 KANGER 0.31+0.025 
 DGSB 0.19+0.015 
 LAMBO 0.040.00 
 PASUKGB 0.125+0.02 
 NOTION 1.14+0.14 
 XOX 0.1850.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS