Highlights

[AMVERTON] QoQ Quarter Result on 2018-03-31 [#1]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 24-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -65.45%    YoY -     142.24%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 21,305 35,928 31,990 29,936 53,927 46,063 36,899 -30.59%
  QoQ % -40.70% 12.31% 6.86% -44.49% 17.07% 24.84% -
  Horiz. % 57.74% 97.37% 86.70% 81.13% 146.15% 124.84% 100.00%
PBT 62,526 21,214 5,740 5,465 13,472 9,701 7,355 314.91%
  QoQ % 194.74% 269.58% 5.03% -59.43% 38.87% 31.90% -
  Horiz. % 850.12% 288.43% 78.04% 74.30% 183.17% 131.90% 100.00%
Tax -9,979 -6,096 -1,399 -1,394 -2,380 -2,303 -1,878 203.58%
  QoQ % -63.70% -335.74% -0.36% 41.43% -3.34% -22.63% -
  Horiz. % 531.36% 324.60% 74.49% 74.23% 126.73% 122.63% 100.00%
NP 52,547 15,118 4,341 4,071 11,092 7,398 5,477 349.66%
  QoQ % 247.58% 248.26% 6.63% -63.30% 49.93% 35.07% -
  Horiz. % 959.41% 276.03% 79.26% 74.33% 202.52% 135.07% 100.00%
NP to SH 52,301 15,404 4,151 3,607 10,441 7,179 5,245 361.34%
  QoQ % 239.53% 271.09% 15.08% -65.45% 45.44% 36.87% -
  Horiz. % 997.16% 293.69% 79.14% 68.77% 199.07% 136.87% 100.00%
Tax Rate 15.96 % 28.74 % 24.37 % 25.51 % 17.67 % 23.74 % 25.53 % -26.83%
  QoQ % -44.47% 17.93% -4.47% 44.37% -25.57% -7.01% -
  Horiz. % 62.51% 112.57% 95.46% 99.92% 69.21% 92.99% 100.00%
Total Cost -31,242 20,810 27,649 25,865 42,835 38,665 31,422 -
  QoQ % -250.13% -24.74% 6.90% -39.62% 10.78% 23.05% -
  Horiz. % -99.43% 66.23% 87.99% 82.31% 136.32% 123.05% 100.00%
Net Worth 715,525 660,765 646,163 642,512 642,512 631,560 624,259 9.50%
  QoQ % 8.29% 2.26% 0.57% 0.00% 1.73% 1.17% -
  Horiz. % 114.62% 105.85% 103.51% 102.92% 102.92% 101.17% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 715,525 660,765 646,163 642,512 642,512 631,560 624,259 9.50%
  QoQ % 8.29% 2.26% 0.57% 0.00% 1.73% 1.17% -
  Horiz. % 114.62% 105.85% 103.51% 102.92% 102.92% 101.17% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 246.64 % 42.08 % 13.57 % 13.60 % 20.57 % 16.06 % 14.84 % 547.93%
  QoQ % 486.12% 210.10% -0.22% -33.88% 28.08% 8.22% -
  Horiz. % 1,661.99% 283.56% 91.44% 91.64% 138.61% 108.22% 100.00%
ROE 7.31 % 2.33 % 0.64 % 0.56 % 1.63 % 1.14 % 0.84 % 321.42%
  QoQ % 213.73% 264.06% 14.29% -65.64% 42.98% 35.71% -
  Horiz. % 870.24% 277.38% 76.19% 66.67% 194.05% 135.71% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.84 9.84 8.76 8.20 14.77 12.62 10.11 -30.57%
  QoQ % -40.65% 12.33% 6.83% -44.48% 17.04% 24.83% -
  Horiz. % 57.76% 97.33% 86.65% 81.11% 146.09% 124.83% 100.00%
EPS 14.33 4.22 1.14 0.99 2.86 1.97 1.44 360.72%
  QoQ % 239.57% 270.18% 15.15% -65.38% 45.18% 36.81% -
  Horiz. % 995.14% 293.06% 79.17% 68.75% 198.61% 136.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9600 1.8100 1.7700 1.7600 1.7600 1.7300 1.7100 9.50%
  QoQ % 8.29% 2.26% 0.57% 0.00% 1.73% 1.17% -
  Horiz. % 114.62% 105.85% 103.51% 102.92% 102.92% 101.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.84 9.84 8.76 8.20 14.77 12.62 10.11 -30.57%
  QoQ % -40.65% 12.33% 6.83% -44.48% 17.04% 24.83% -
  Horiz. % 57.76% 97.33% 86.65% 81.11% 146.09% 124.83% 100.00%
EPS 14.33 4.22 1.14 0.99 2.86 1.97 1.44 360.72%
  QoQ % 239.57% 270.18% 15.15% -65.38% 45.18% 36.81% -
  Horiz. % 995.14% 293.06% 79.17% 68.75% 198.61% 136.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9600 1.8100 1.7700 1.7600 1.7600 1.7300 1.7100 9.50%
  QoQ % 8.29% 2.26% 0.57% 0.00% 1.73% 1.17% -
  Horiz. % 114.62% 105.85% 103.51% 102.92% 102.92% 101.17% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.9200 1.1000 0.9500 1.0900 1.4000 1.2800 1.5900 -
P/RPS 15.76 11.18 10.84 13.29 9.48 10.14 15.73 0.13%
  QoQ % 40.97% 3.14% -18.43% 40.19% -6.51% -35.54% -
  Horiz. % 100.19% 71.07% 68.91% 84.49% 60.27% 64.46% 100.00%
P/EPS 6.42 26.07 83.55 110.32 48.95 65.09 110.67 -84.94%
  QoQ % -75.37% -68.80% -24.27% 125.37% -24.80% -41.19% -
  Horiz. % 5.80% 23.56% 75.49% 99.68% 44.23% 58.81% 100.00%
EY 15.57 3.84 1.20 0.91 2.04 1.54 0.90 565.44%
  QoQ % 305.47% 220.00% 31.87% -55.39% 32.47% 71.11% -
  Horiz. % 1,730.00% 426.67% 133.33% 101.11% 226.67% 171.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.61 0.54 0.62 0.80 0.74 0.93 -36.47%
  QoQ % -22.95% 12.96% -12.90% -22.50% 8.11% -20.43% -
  Horiz. % 50.54% 65.59% 58.06% 66.67% 86.02% 79.57% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 22/11/18 23/08/18 24/05/18 27/02/18 22/11/17 25/08/17 -
Price 1.0000 0.9700 1.0800 0.9800 1.2500 1.3200 1.4200 -
P/RPS 17.14 9.86 12.32 11.95 8.46 10.46 14.05 14.13%
  QoQ % 73.83% -19.97% 3.10% 41.25% -19.12% -25.55% -
  Horiz. % 121.99% 70.18% 87.69% 85.05% 60.21% 74.45% 100.00%
P/EPS 6.98 22.99 94.98 99.19 43.71 67.12 98.84 -82.83%
  QoQ % -69.64% -75.79% -4.24% 126.93% -34.88% -32.09% -
  Horiz. % 7.06% 23.26% 96.09% 100.35% 44.22% 67.91% 100.00%
EY 14.33 4.35 1.05 1.01 2.29 1.49 1.01 483.25%
  QoQ % 229.43% 314.29% 3.96% -55.90% 53.69% 47.52% -
  Horiz. % 1,418.81% 430.69% 103.96% 100.00% 226.73% 147.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.54 0.61 0.56 0.71 0.76 0.83 -27.66%
  QoQ % -5.56% -11.48% 8.93% -21.13% -6.58% -8.43% -
  Horiz. % 61.45% 65.06% 73.49% 67.47% 85.54% 91.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

389  353  519  737 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 NETX 0.025+0.005 
 GPACKET-WB 0.315+0.02 
 ARMADA 0.415+0.03 
 SAPNRG 0.265-0.005 
 ISTONE 0.225+0.03 
 HSI-C7F 0.3150.00 
 ANZO 0.0250.00 
 AME 1.55+0.27 
 HSI-H8B 0.245-0.03 
 OPCOM 0.815+0.04 
Partners & Brokers