Highlights

[MBMR] QoQ Quarter Result on 2017-06-30 [#2]

Stock [MBMR]: MBM RESOURCES BHD
Announcement Date 23-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -16.84%    YoY -     -14.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 463,460 443,770 466,805 403,909 418,072 437,228 431,942 4.81%
  QoQ % 4.44% -4.93% 15.57% -3.39% -4.38% 1.22% -
  Horiz. % 107.30% 102.74% 108.07% 93.51% 96.79% 101.22% 100.00%
PBT 39,248 -202,622 11,678 19,821 22,622 11,135 26,084 31.34%
  QoQ % 119.37% -1,835.07% -41.08% -12.38% 103.16% -57.31% -
  Horiz. % 150.47% -776.81% 44.77% 75.99% 86.73% 42.69% 100.00%
Tax -2,181 -1,652 -2,528 -1,732 -1,609 -1,722 -2,004 5.81%
  QoQ % -32.02% 34.65% -45.96% -7.64% 6.56% 14.07% -
  Horiz. % 108.83% 82.44% 126.15% 86.43% 80.29% 85.93% 100.00%
NP 37,067 -204,274 9,150 18,089 21,013 9,413 24,080 33.35%
  QoQ % 118.15% -2,332.50% -49.42% -13.92% 123.23% -60.91% -
  Horiz. % 153.93% -848.31% 38.00% 75.12% 87.26% 39.09% 100.00%
NP to SH 32,815 -191,743 7,334 16,154 19,425 7,566 21,298 33.44%
  QoQ % 117.11% -2,714.44% -54.60% -16.84% 156.74% -64.48% -
  Horiz. % 154.08% -900.29% 34.44% 75.85% 91.21% 35.52% 100.00%
Tax Rate 5.56 % - % 21.65 % 8.74 % 7.11 % 15.46 % 7.68 % -19.39%
  QoQ % 0.00% 0.00% 147.71% 22.93% -54.01% 101.30% -
  Horiz. % 72.40% 0.00% 281.90% 113.80% 92.58% 201.30% 100.00%
Total Cost 426,393 648,044 457,655 385,820 397,059 427,815 407,862 3.01%
  QoQ % -34.20% 41.60% 18.62% -2.83% -7.19% 4.89% -
  Horiz. % 104.54% 158.89% 112.21% 94.60% 97.35% 104.89% 100.00%
Net Worth 1,458,010 1,438,456 1,629,990 1,629,990 1,610,281 1,608,836 1,598,327 -5.95%
  QoQ % 1.36% -11.75% 0.00% 1.22% 0.09% 0.66% -
  Horiz. % 91.22% 90.00% 101.98% 101.98% 100.75% 100.66% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 5,863 - 5,863 - 11,743 11,723 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.17% -
  Horiz. % 0.00% 50.01% 0.00% 50.01% 0.00% 100.17% 100.00%
Div Payout % - % - % - % 36.30 % - % 155.21 % 55.05 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 181.94% -
  Horiz. % 0.00% 0.00% 0.00% 65.94% 0.00% 281.94% 100.00%
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,458,010 1,438,456 1,629,990 1,629,990 1,610,281 1,608,836 1,598,327 -5.95%
  QoQ % 1.36% -11.75% 0.00% 1.22% 0.09% 0.66% -
  Horiz. % 91.22% 90.00% 101.98% 101.98% 100.75% 100.66% 100.00%
NOSH 390,887 390,885 390,885 390,885 390,845 391,444 390,789 0.02%
  QoQ % 0.00% 0.00% 0.00% 0.01% -0.15% 0.17% -
  Horiz. % 100.03% 100.02% 100.02% 100.02% 100.01% 100.17% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.00 % -46.03 % 1.96 % 4.48 % 5.03 % 2.15 % 5.57 % 27.33%
  QoQ % 117.38% -2,448.47% -56.25% -10.93% 133.95% -61.40% -
  Horiz. % 143.63% -826.39% 35.19% 80.43% 90.31% 38.60% 100.00%
ROE 2.25 % -13.33 % 0.45 % 0.99 % 1.21 % 0.47 % 1.33 % 42.02%
  QoQ % 116.88% -3,062.22% -54.55% -18.18% 157.45% -64.66% -
  Horiz. % 169.17% -1,002.26% 33.83% 74.44% 90.98% 35.34% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 118.57 113.53 119.42 103.33 106.97 111.70 110.53 4.80%
  QoQ % 4.44% -4.93% 15.57% -3.40% -4.23% 1.06% -
  Horiz. % 107.27% 102.71% 108.04% 93.49% 96.78% 101.06% 100.00%
EPS 8.40 -49.05 1.88 4.13 4.97 1.94 5.45 33.47%
  QoQ % 117.13% -2,709.04% -54.48% -16.90% 156.19% -64.40% -
  Horiz. % 154.13% -900.00% 34.50% 75.78% 91.19% 35.60% 100.00%
DPS 0.00 1.50 0.00 1.50 0.00 3.00 3.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.00% 0.00% 50.00% 0.00% 100.00% 100.00%
NAPS 3.7300 3.6800 4.1700 4.1700 4.1200 4.1100 4.0900 -5.96%
  QoQ % 1.36% -11.75% 0.00% 1.21% 0.24% 0.49% -
  Horiz. % 91.20% 89.98% 101.96% 101.96% 100.73% 100.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 390,887
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 118.57 113.53 119.42 103.33 106.95 111.86 110.50 4.82%
  QoQ % 4.44% -4.93% 15.57% -3.38% -4.39% 1.23% -
  Horiz. % 107.30% 102.74% 108.07% 93.51% 96.79% 101.23% 100.00%
EPS 8.40 -49.05 1.88 4.13 4.97 1.94 5.45 33.47%
  QoQ % 117.13% -2,709.04% -54.48% -16.90% 156.19% -64.40% -
  Horiz. % 154.13% -900.00% 34.50% 75.78% 91.19% 35.60% 100.00%
DPS 0.00 1.50 0.00 1.50 0.00 3.00 3.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.00% 0.00% 50.00% 0.00% 100.00% 100.00%
NAPS 3.7300 3.6800 4.1700 4.1700 4.1196 4.1159 4.0890 -5.95%
  QoQ % 1.36% -11.75% 0.00% 1.22% 0.09% 0.66% -
  Horiz. % 91.22% 90.00% 101.98% 101.98% 100.75% 100.66% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.4500 2.2000 2.0400 2.2500 2.5200 2.1400 2.5000 -
P/RPS 2.07 1.94 1.71 2.18 2.36 1.92 2.26 -5.69%
  QoQ % 6.70% 13.45% -21.56% -7.63% 22.92% -15.04% -
  Horiz. % 91.59% 85.84% 75.66% 96.46% 104.42% 84.96% 100.00%
P/EPS 29.18 -4.48 108.73 54.44 50.70 110.72 45.87 -26.05%
  QoQ % 751.34% -104.12% 99.72% 7.38% -54.21% 141.38% -
  Horiz. % 63.61% -9.77% 237.04% 118.68% 110.53% 241.38% 100.00%
EY 3.43 -22.30 0.92 1.84 1.97 0.90 2.18 35.31%
  QoQ % 115.38% -2,523.91% -50.00% -6.60% 118.89% -58.72% -
  Horiz. % 157.34% -1,022.94% 42.20% 84.40% 90.37% 41.28% 100.00%
DY 0.00 0.68 0.00 0.67 0.00 1.40 1.20 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 16.67% -
  Horiz. % 0.00% 56.67% 0.00% 55.83% 0.00% 116.67% 100.00%
P/NAPS 0.66 0.60 0.49 0.54 0.61 0.52 0.61 5.40%
  QoQ % 10.00% 22.45% -9.26% -11.48% 17.31% -14.75% -
  Horiz. % 108.20% 98.36% 80.33% 88.52% 100.00% 85.25% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - 22/02/18 22/11/17 23/08/17 24/05/17 22/02/17 23/11/16 -
Price 2.3500 2.2900 2.1200 2.1800 2.4200 2.4200 2.4300 -
P/RPS 1.98 2.02 1.78 2.11 2.26 2.17 2.20 -6.79%
  QoQ % -1.98% 13.48% -15.64% -6.64% 4.15% -1.36% -
  Horiz. % 90.00% 91.82% 80.91% 95.91% 102.73% 98.64% 100.00%
P/EPS 27.99 -4.67 112.99 52.75 48.69 125.20 44.59 -26.71%
  QoQ % 699.36% -104.13% 114.20% 8.34% -61.11% 180.78% -
  Horiz. % 62.77% -10.47% 253.40% 118.30% 109.19% 280.78% 100.00%
EY 3.57 -21.42 0.89 1.90 2.05 0.80 2.24 36.48%
  QoQ % 116.67% -2,506.74% -53.16% -7.32% 156.25% -64.29% -
  Horiz. % 159.38% -956.25% 39.73% 84.82% 91.52% 35.71% 100.00%
DY 0.00 0.66 0.00 0.69 0.00 1.24 1.23 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.81% -
  Horiz. % 0.00% 53.66% 0.00% 56.10% 0.00% 100.81% 100.00%
P/NAPS 0.63 0.62 0.51 0.52 0.59 0.59 0.59 4.47%
  QoQ % 1.61% 21.57% -1.92% -11.86% 0.00% 0.00% -
  Horiz. % 106.78% 105.08% 86.44% 88.14% 100.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

321  581  527  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.13-0.02 
 KANGER 0.18-0.03 
 TRIVE 0.0150.00 
 LAMBO 0.025-0.005 
 INIX 0.285-0.05 
 PHB 0.02-0.005 
 FINTEC 0.085-0.015 
 MMAG-WB 0.19+0.005 
 PRESBHD 0.565+0.055 
 MACPIE 0.4750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
3. [Humbled Investor]SCGM: Why share price fell today despite results meeting expectation? HumbledInvestor
4. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
5. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
6. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
7. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
8. Top Glove chairman on strategy and tackling challenges as company posts record profit gloveharicut
PARTNERS & BROKERS