Highlights

[MALTON] QoQ Quarter Result on 2020-06-30 [#4]

Stock [MALTON]: MALTON BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -71.97%    YoY -     -86.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 693,435 301,629 701,865 115,918 392,877 193,892 252,931 96.01%
  QoQ % 129.90% -57.02% 505.48% -70.50% 102.63% -23.34% -
  Horiz. % 274.16% 119.25% 277.49% 45.83% 155.33% 76.66% 100.00%
PBT 18,756 16,625 13,221 3,435 40,556 12,333 8,922 64.18%
  QoQ % 12.82% 25.75% 284.89% -91.53% 228.84% 38.23% -
  Horiz. % 210.22% 186.34% 148.18% 38.50% 454.56% 138.23% 100.00%
Tax -16,966 -9,981 -5,213 -2,238 -26,843 -6,637 -6,884 82.56%
  QoQ % -69.98% -91.46% -132.93% 91.66% -304.44% 3.59% -
  Horiz. % 246.46% 144.99% 75.73% 32.51% 389.93% 96.41% 100.00%
NP 1,790 6,644 8,008 1,197 13,713 5,696 2,038 -8.29%
  QoQ % -73.06% -17.03% 569.01% -91.27% 140.75% 179.49% -
  Horiz. % 87.83% 326.01% 392.93% 58.73% 672.87% 279.49% 100.00%
NP to SH 1,890 6,743 8,125 1,309 13,852 6,006 2,587 -18.90%
  QoQ % -71.97% -17.01% 520.70% -90.55% 130.64% 132.16% -
  Horiz. % 73.06% 260.65% 314.07% 50.60% 535.45% 232.16% 100.00%
Tax Rate 90.46 % 60.04 % 39.43 % 65.15 % 66.19 % 53.81 % 77.16 % 11.19%
  QoQ % 50.67% 52.27% -39.48% -1.57% 23.01% -30.26% -
  Horiz. % 117.24% 77.81% 51.10% 84.43% 85.78% 69.74% 100.00%
Total Cost 691,645 294,985 693,857 114,721 379,164 188,196 250,893 96.73%
  QoQ % 134.47% -57.49% 504.82% -69.74% 101.47% -24.99% -
  Horiz. % 275.67% 117.57% 276.55% 45.73% 151.13% 75.01% 100.00%
Net Worth 934,808 929,527 924,245 924,245 924,245 918,964 913,683 1.54%
  QoQ % 0.57% 0.57% 0.00% 0.00% 0.57% 0.58% -
  Horiz. % 102.31% 101.73% 101.16% 101.16% 101.16% 100.58% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 934,808 929,527 924,245 924,245 924,245 918,964 913,683 1.54%
  QoQ % 0.57% 0.57% 0.00% 0.00% 0.57% 0.58% -
  Horiz. % 102.31% 101.73% 101.16% 101.16% 101.16% 100.58% 100.00%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.26 % 2.20 % 1.14 % 1.03 % 3.49 % 2.94 % 0.81 % -53.15%
  QoQ % -88.18% 92.98% 10.68% -70.49% 18.71% 262.96% -
  Horiz. % 32.10% 271.60% 140.74% 127.16% 430.86% 362.96% 100.00%
ROE 0.20 % 0.73 % 0.88 % 0.14 % 1.50 % 0.65 % 0.28 % -20.11%
  QoQ % -72.60% -17.05% 528.57% -90.67% 130.77% 132.14% -
  Horiz. % 71.43% 260.71% 314.29% 50.00% 535.71% 232.14% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 131.30 57.11 132.89 21.95 74.39 36.71 47.89 96.01%
  QoQ % 129.91% -57.02% 505.42% -70.49% 102.64% -23.35% -
  Horiz. % 274.17% 119.25% 277.49% 45.83% 155.34% 76.65% 100.00%
EPS 0.36 1.28 1.54 0.25 2.62 2.34 0.49 -18.59%
  QoQ % -71.88% -16.88% 516.00% -90.46% 11.97% 377.55% -
  Horiz. % 73.47% 261.22% 314.29% 51.02% 534.69% 477.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7700 1.7600 1.7500 1.7500 1.7500 1.7400 1.7300 1.54%
  QoQ % 0.57% 0.57% 0.00% 0.00% 0.57% 0.58% -
  Horiz. % 102.31% 101.73% 101.16% 101.16% 101.16% 100.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 131.30 57.11 132.89 21.95 74.39 36.71 47.89 96.01%
  QoQ % 129.91% -57.02% 505.42% -70.49% 102.64% -23.35% -
  Horiz. % 274.17% 119.25% 277.49% 45.83% 155.34% 76.65% 100.00%
EPS 0.36 1.28 1.54 0.25 2.62 2.34 0.49 -18.59%
  QoQ % -71.88% -16.88% 516.00% -90.46% 11.97% 377.55% -
  Horiz. % 73.47% 261.22% 314.29% 51.02% 534.69% 477.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7700 1.7600 1.7500 1.7500 1.7500 1.7400 1.7300 1.54%
  QoQ % 0.57% 0.57% 0.00% 0.00% 0.57% 0.58% -
  Horiz. % 102.31% 101.73% 101.16% 101.16% 101.16% 100.58% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3700 0.3350 0.4750 0.4600 0.5600 0.4900 0.4500 -
P/RPS 0.28 0.59 0.36 2.10 0.75 1.33 0.94 -55.43%
  QoQ % -52.54% 63.89% -82.86% 180.00% -43.61% 41.49% -
  Horiz. % 29.79% 62.77% 38.30% 223.40% 79.79% 141.49% 100.00%
P/EPS 103.39 26.24 30.88 185.60 21.35 43.09 91.87 8.20%
  QoQ % 294.02% -15.03% -83.36% 769.32% -50.45% -53.10% -
  Horiz. % 112.54% 28.56% 33.61% 202.02% 23.24% 46.90% 100.00%
EY 0.97 3.81 3.24 0.54 4.68 2.32 1.09 -7.49%
  QoQ % -74.54% 17.59% 500.00% -88.46% 101.72% 112.84% -
  Horiz. % 88.99% 349.54% 297.25% 49.54% 429.36% 212.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.19 0.27 0.26 0.32 0.28 0.26 -13.28%
  QoQ % 10.53% -29.63% 3.85% -18.75% 14.29% 7.69% -
  Horiz. % 80.77% 73.08% 103.85% 100.00% 123.08% 107.69% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 26/02/20 28/11/19 30/08/19 28/05/19 26/02/19 -
Price 0.4050 0.4050 0.4000 0.5000 0.4900 0.5350 0.5300 -
P/RPS 0.31 0.71 0.30 2.28 0.66 1.46 1.11 -57.31%
  QoQ % -56.34% 136.67% -86.84% 245.45% -54.79% 31.53% -
  Horiz. % 27.93% 63.96% 27.03% 205.41% 59.46% 131.53% 100.00%
P/EPS 113.17 31.72 26.00 201.73 18.68 47.05 108.20 3.04%
  QoQ % 256.78% 22.00% -87.11% 979.92% -60.30% -56.52% -
  Horiz. % 104.59% 29.32% 24.03% 186.44% 17.26% 43.48% 100.00%
EY 0.88 3.15 3.85 0.50 5.35 2.13 0.92 -2.92%
  QoQ % -72.06% -18.18% 670.00% -90.65% 151.17% 131.52% -
  Horiz. % 95.65% 342.39% 418.48% 54.35% 581.52% 231.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.23 0.23 0.29 0.28 0.31 0.31 -18.06%
  QoQ % 0.00% 0.00% -20.69% 3.57% -9.68% 0.00% -
  Horiz. % 74.19% 74.19% 74.19% 93.55% 90.32% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS