Highlights

[ASTRO] QoQ Quarter Result on 2017-10-31 [#3]

Stock [ASTRO]: ASTRO MALAYSIA HOLDINGS BHD
Announcement Date 06-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2018
Quarter 31-Oct-2017  [#3]
Profit Trend QoQ -     -40.46%    YoY -     -2.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 1,416,439 1,310,940 1,388,253 1,396,657 1,419,749 1,326,094 1,397,488 0.90%
  QoQ % 8.05% -5.57% -0.60% -1.63% 7.06% -5.11% -
  Horiz. % 101.36% 93.81% 99.34% 99.94% 101.59% 94.89% 100.00%
PBT 29,204 234,891 258,439 205,996 339,216 269,500 187,778 -71.18%
  QoQ % -87.57% -9.11% 25.46% -39.27% 25.87% 43.52% -
  Horiz. % 15.55% 125.09% 137.63% 109.70% 180.65% 143.52% 100.00%
Tax -14,515 -61,016 -77,904 -59,997 -94,126 -77,148 -44,828 -52.94%
  QoQ % 76.21% 21.68% -29.85% 36.26% -22.01% -72.10% -
  Horiz. % 32.38% 136.11% 173.78% 133.84% 209.97% 172.10% 100.00%
NP 14,689 173,875 180,535 145,999 245,090 192,352 142,950 -78.15%
  QoQ % -91.55% -3.69% 23.65% -40.43% 27.42% 34.56% -
  Horiz. % 10.28% 121.63% 126.29% 102.13% 171.45% 134.56% 100.00%
NP to SH 16,579 174,729 181,787 146,684 246,342 195,823 145,077 -76.54%
  QoQ % -90.51% -3.88% 23.93% -40.46% 25.80% 34.98% -
  Horiz. % 11.43% 120.44% 125.30% 101.11% 169.80% 134.98% 100.00%
Tax Rate 49.70 % 25.98 % 30.14 % 29.13 % 27.75 % 28.63 % 23.87 % 63.27%
  QoQ % 91.30% -13.80% 3.47% 4.97% -3.07% 19.94% -
  Horiz. % 208.21% 108.84% 126.27% 122.04% 116.25% 119.94% 100.00%
Total Cost 1,401,750 1,137,065 1,207,718 1,250,658 1,174,659 1,133,742 1,254,538 7.70%
  QoQ % 23.28% -5.85% -3.43% 6.47% 3.61% -9.63% -
  Horiz. % 111.73% 90.64% 96.27% 99.69% 93.63% 90.37% 100.00%
Net Worth 580,305 684,582 653,821 664,287 679,653 642,674 628,666 -5.21%
  QoQ % -15.23% 4.70% -1.58% -2.26% 5.75% 2.23% -
  Horiz. % 92.31% 108.89% 104.00% 105.67% 108.11% 102.23% 100.00%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div 130,347 130,347 182,485 156,303 156,242 156,241 181,996 -20.00%
  QoQ % 0.00% -28.57% 16.75% 0.04% 0.00% -14.15% -
  Horiz. % 71.62% 71.62% 100.27% 85.88% 85.85% 85.85% 100.00%
Div Payout % 786.22 % 74.60 % 100.38 % 106.56 % 63.42 % 79.79 % 125.45 % 241.07%
  QoQ % 953.91% -25.68% -5.80% 68.02% -20.52% -36.40% -
  Horiz. % 626.72% 59.47% 80.02% 84.94% 50.55% 63.60% 100.00%
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 580,305 684,582 653,821 664,287 679,653 642,674 628,666 -5.21%
  QoQ % -15.23% 4.70% -1.58% -2.26% 5.75% 2.23% -
  Horiz. % 92.31% 108.89% 104.00% 105.67% 108.11% 102.23% 100.00%
NOSH 5,213,883 5,213,883 5,213,883 5,210,100 5,208,076 5,208,058 5,199,892 0.18%
  QoQ % 0.00% 0.00% 0.07% 0.04% 0.00% 0.16% -
  Horiz. % 100.27% 100.27% 100.27% 100.20% 100.16% 100.16% 100.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 1.04 % 13.26 % 13.00 % 10.45 % 17.26 % 14.51 % 10.23 % -78.31%
  QoQ % -92.16% 2.00% 24.40% -39.46% 18.95% 41.84% -
  Horiz. % 10.17% 129.62% 127.08% 102.15% 168.72% 141.84% 100.00%
ROE 2.86 % 25.52 % 27.80 % 22.08 % 36.25 % 30.47 % 23.08 % -75.24%
  QoQ % -88.79% -8.20% 25.91% -39.09% 18.97% 32.02% -
  Horiz. % 12.39% 110.57% 120.45% 95.67% 157.06% 132.02% 100.00%
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 27.17 25.14 26.63 26.81 27.26 25.46 26.88 0.72%
  QoQ % 8.07% -5.60% -0.67% -1.65% 7.07% -5.28% -
  Horiz. % 101.08% 93.53% 99.07% 99.74% 101.41% 94.72% 100.00%
EPS 0.32 3.35 3.49 2.81 4.73 3.76 2.79 -76.49%
  QoQ % -90.45% -4.01% 24.20% -40.59% 25.80% 34.77% -
  Horiz. % 11.47% 120.07% 125.09% 100.72% 169.53% 134.77% 100.00%
DPS 2.50 2.50 3.50 3.00 3.00 3.00 3.50 -20.14%
  QoQ % 0.00% -28.57% 16.67% 0.00% 0.00% -14.29% -
  Horiz. % 71.43% 71.43% 100.00% 85.71% 85.71% 85.71% 100.00%
NAPS 0.1113 0.1313 0.1254 0.1275 0.1305 0.1234 0.1209 -5.38%
  QoQ % -15.23% 4.70% -1.65% -2.30% 5.75% 2.07% -
  Horiz. % 92.06% 108.60% 103.72% 105.46% 107.94% 102.07% 100.00%
Adjusted Per Share Value based on latest NOSH - 5,214,314
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 27.16 25.14 26.62 26.79 27.23 25.43 26.80 0.90%
  QoQ % 8.04% -5.56% -0.63% -1.62% 7.08% -5.11% -
  Horiz. % 101.34% 93.81% 99.33% 99.96% 101.60% 94.89% 100.00%
EPS 0.32 3.35 3.49 2.81 4.72 3.76 2.78 -76.43%
  QoQ % -90.45% -4.01% 24.20% -40.47% 25.53% 35.25% -
  Horiz. % 11.51% 120.50% 125.54% 101.08% 169.78% 135.25% 100.00%
DPS 2.50 2.50 3.50 3.00 3.00 3.00 3.49 -19.99%
  QoQ % 0.00% -28.57% 16.67% 0.00% 0.00% -14.04% -
  Horiz. % 71.63% 71.63% 100.29% 85.96% 85.96% 85.96% 100.00%
NAPS 0.1113 0.1313 0.1254 0.1274 0.1303 0.1233 0.1206 -5.22%
  QoQ % -15.23% 4.70% -1.57% -2.23% 5.68% 2.24% -
  Horiz. % 92.29% 108.87% 103.98% 105.64% 108.04% 102.24% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 1.8300 1.9100 2.6000 2.8100 2.5800 2.7000 2.7200 -
P/RPS 6.74 7.60 9.76 10.48 9.46 10.60 10.12 -23.79%
  QoQ % -11.32% -22.13% -6.87% 10.78% -10.75% 4.74% -
  Horiz. % 66.60% 75.10% 96.44% 103.56% 93.48% 104.74% 100.00%
P/EPS 575.51 56.99 74.57 99.81 54.55 71.81 97.49 227.70%
  QoQ % 909.84% -23.58% -25.29% 82.97% -24.04% -26.34% -
  Horiz. % 590.33% 58.46% 76.49% 102.38% 55.95% 73.66% 100.00%
EY 0.17 1.75 1.34 1.00 1.83 1.39 1.03 -70.01%
  QoQ % -90.29% 30.60% 34.00% -45.36% 31.65% 34.95% -
  Horiz. % 16.50% 169.90% 130.10% 97.09% 177.67% 134.95% 100.00%
DY 1.37 1.31 1.35 1.07 1.16 1.11 1.29 4.10%
  QoQ % 4.58% -2.96% 26.17% -7.76% 4.50% -13.95% -
  Horiz. % 106.20% 101.55% 104.65% 82.95% 89.92% 86.05% 100.00%
P/NAPS 16.44 14.55 20.73 22.04 19.77 21.88 22.50 -18.92%
  QoQ % 12.99% -29.81% -5.94% 11.48% -9.64% -2.76% -
  Horiz. % 73.07% 64.67% 92.13% 97.96% 87.87% 97.24% 100.00%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 26/09/18 06/06/18 28/03/18 06/12/17 14/09/17 14/06/17 28/03/17 -
Price 1.6600 1.8300 2.0200 2.8000 2.6300 2.6700 2.8700 -
P/RPS 6.11 7.28 7.59 10.45 9.65 10.49 10.68 -31.16%
  QoQ % -16.07% -4.08% -27.37% 8.29% -8.01% -1.78% -
  Horiz. % 57.21% 68.16% 71.07% 97.85% 90.36% 98.22% 100.00%
P/EPS 522.05 54.61 57.94 99.45 55.60 71.01 102.87 196.19%
  QoQ % 855.96% -5.75% -41.74% 78.87% -21.70% -30.97% -
  Horiz. % 507.49% 53.09% 56.32% 96.68% 54.05% 69.03% 100.00%
EY 0.19 1.83 1.73 1.01 1.80 1.41 0.97 -66.37%
  QoQ % -89.62% 5.78% 71.29% -43.89% 27.66% 45.36% -
  Horiz. % 19.59% 188.66% 178.35% 104.12% 185.57% 145.36% 100.00%
DY 1.51 1.37 1.73 1.07 1.14 1.12 1.22 15.32%
  QoQ % 10.22% -20.81% 61.68% -6.14% 1.79% -8.20% -
  Horiz. % 123.77% 112.30% 141.80% 87.70% 93.44% 91.80% 100.00%
P/NAPS 14.91 13.94 16.11 21.96 20.15 21.64 23.74 -26.72%
  QoQ % 6.96% -13.47% -26.64% 8.98% -6.89% -8.85% -
  Horiz. % 62.81% 58.72% 67.86% 92.50% 84.88% 91.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 

TOP ARTICLES

1. QES - capable to support HUAWEI 5g Technology in ICT Bandar Malaysia(updated) share4u2019
2. UNVEILING A POTENTIAL UPTREND COUNTER WITH LIMITED DOWNSIDE RISK !!! Bursa Master
3. TIME TO TAKE PROFIT ON HOT STOCKS & OTHERS DUE TO T3 TURNING T2 & OTHER REASONS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. The Stock Market is the Fastest Way to Stimulate Our Economy - Koon Yew Yin Koon Yew Yin's Blog
5. STOCKS I SWEAR BY - HEAVENLY PUNTER Heavenly Punter
6. Putrajaya revives Bandar Malaysia, IWH-CREC ups advance payment by RM500m save malaysia!!!
7. [转贴] 斤经济较:政府开始出手了!!! - 夜月 Good Articles to Share
8. [转贴] [Facebook live:浅谈Dufu Technology corp bhd (Dufu)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers