Highlights

[ANNJOO] QoQ Quarter Result on 2018-09-30 [#3]

Stock [ANNJOO]: ANN JOO RESOURCES BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     66.11%    YoY -     -27.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 574,320 538,124 675,725 547,694 509,625 589,064 610,147 -3.96%
  QoQ % 6.73% -20.36% 23.38% 7.47% -13.49% -3.46% -
  Horiz. % 94.13% 88.20% 110.75% 89.76% 83.52% 96.54% 100.00%
PBT -52,750 -10,922 680 37,234 29,312 82,721 60,279 -
  QoQ % -382.97% -1,706.18% -98.17% 27.03% -64.57% 37.23% -
  Horiz. % -87.51% -18.12% 1.13% 61.77% 48.63% 137.23% 100.00%
Tax 14,999 4,324 32,335 -2,850 -8,612 -21,276 -4,759 -
  QoQ % 246.88% -86.63% 1,234.56% 66.91% 59.52% -347.07% -
  Horiz. % -315.17% -90.86% -679.45% 59.89% 180.96% 447.07% 100.00%
NP -37,751 -6,598 33,015 34,384 20,700 61,445 55,520 -
  QoQ % -472.16% -119.98% -3.98% 66.11% -66.31% 10.67% -
  Horiz. % -68.00% -11.88% 59.47% 61.93% 37.28% 110.67% 100.00%
NP to SH -37,751 -6,598 33,015 34,384 20,700 61,445 55,520 -
  QoQ % -472.16% -119.98% -3.98% 66.11% -66.31% 10.67% -
  Horiz. % -68.00% -11.88% 59.47% 61.93% 37.28% 110.67% 100.00%
Tax Rate - % - % -4,755.15 % 7.65 % 29.38 % 25.72 % 7.89 % -
  QoQ % 0.00% 0.00% -62,258.82% -73.96% 14.23% 225.98% -
  Horiz. % 0.00% 0.00% -60,268.06% 96.96% 372.37% 325.98% 100.00%
Total Cost 612,071 544,722 642,710 513,310 488,925 527,619 554,627 6.81%
  QoQ % 12.36% -15.25% 25.21% 4.99% -7.33% -4.87% -
  Horiz. % 110.36% 98.21% 115.88% 92.55% 88.15% 95.13% 100.00%
Net Worth 1,249,832 1,319,866 1,323,548 1,288,641 1,275,825 1,287,947 1,220,882 1.58%
  QoQ % -5.31% -0.28% 2.71% 1.00% -0.94% 5.49% -
  Horiz. % 102.37% 108.11% 108.41% 105.55% 104.50% 105.49% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 6,734 32,281 6,711 32,029 6,465 66,686 -
  QoQ % 0.00% -79.14% 380.98% -79.05% 395.38% -90.30% -
  Horiz. % 0.00% 10.10% 48.41% 10.06% 48.03% 9.70% 100.00%
Div Payout % - % - % 97.78 % 19.52 % 154.73 % 10.52 % 120.11 % -
  QoQ % 0.00% 0.00% 400.92% -87.38% 1,370.82% -91.24% -
  Horiz. % 0.00% 0.00% 81.41% 16.25% 128.82% 8.76% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,249,832 1,319,866 1,323,548 1,288,641 1,275,825 1,287,947 1,220,882 1.58%
  QoQ % -5.31% -0.28% 2.71% 1.00% -0.94% 5.49% -
  Horiz. % 102.37% 108.11% 108.41% 105.55% 104.50% 105.49% 100.00%
NOSH 538,721 538,721 538,028 536,934 533,818 517,248 512,976 3.33%
  QoQ % 0.00% 0.13% 0.20% 0.58% 3.20% 0.83% -
  Horiz. % 105.02% 105.02% 104.88% 104.67% 104.06% 100.83% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -6.57 % -1.23 % 4.89 % 6.28 % 4.06 % 10.43 % 9.10 % -
  QoQ % -434.15% -125.15% -22.13% 54.68% -61.07% 14.62% -
  Horiz. % -72.20% -13.52% 53.74% 69.01% 44.62% 114.62% 100.00%
ROE -3.02 % -0.50 % 2.49 % 2.67 % 1.62 % 4.77 % 4.55 % -
  QoQ % -504.00% -120.08% -6.74% 64.81% -66.04% 4.84% -
  Horiz. % -66.37% -10.99% 54.73% 58.68% 35.60% 104.84% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 106.61 99.89 125.59 102.00 95.47 113.88 118.94 -7.05%
  QoQ % 6.73% -20.46% 23.13% 6.84% -16.17% -4.25% -
  Horiz. % 89.63% 83.98% 105.59% 85.76% 80.27% 95.75% 100.00%
EPS -7.01 -1.22 6.14 6.40 3.88 11.88 10.82 -
  QoQ % -474.59% -119.87% -4.06% 64.95% -67.34% 9.80% -
  Horiz. % -64.79% -11.28% 56.75% 59.15% 35.86% 109.80% 100.00%
DPS 0.00 1.25 6.00 1.25 6.00 1.25 13.00 -
  QoQ % 0.00% -79.17% 380.00% -79.17% 380.00% -90.38% -
  Horiz. % 0.00% 9.62% 46.15% 9.62% 46.15% 9.62% 100.00%
NAPS 2.3200 2.4500 2.4600 2.4000 2.3900 2.4900 2.3800 -1.69%
  QoQ % -5.31% -0.41% 2.50% 0.42% -4.02% 4.62% -
  Horiz. % 97.48% 102.94% 103.36% 100.84% 100.42% 104.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 559,911
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 102.57 96.11 120.68 97.82 91.02 105.21 108.97 -3.97%
  QoQ % 6.72% -20.36% 23.37% 7.47% -13.49% -3.45% -
  Horiz. % 94.13% 88.20% 110.75% 89.77% 83.53% 96.55% 100.00%
EPS -6.74 -1.18 5.90 6.14 3.70 10.97 9.92 -
  QoQ % -471.19% -120.00% -3.91% 65.95% -66.27% 10.58% -
  Horiz. % -67.94% -11.90% 59.48% 61.90% 37.30% 110.58% 100.00%
DPS 0.00 1.20 5.77 1.20 5.72 1.15 11.91 -
  QoQ % 0.00% -79.20% 380.83% -79.02% 397.39% -90.34% -
  Horiz. % 0.00% 10.08% 48.45% 10.08% 48.03% 9.66% 100.00%
NAPS 2.2322 2.3573 2.3639 2.3015 2.2786 2.3003 2.1805 1.58%
  QoQ % -5.31% -0.28% 2.71% 1.01% -0.94% 5.49% -
  Horiz. % 102.37% 108.11% 108.41% 105.55% 104.50% 105.49% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.5400 1.5700 1.2500 1.7700 1.9900 3.0000 3.8600 -
P/RPS 1.44 1.57 1.00 1.74 2.08 2.63 3.25 -41.97%
  QoQ % -8.28% 57.00% -42.53% -16.35% -20.91% -19.08% -
  Horiz. % 44.31% 48.31% 30.77% 53.54% 64.00% 80.92% 100.00%
P/EPS -21.98 -128.19 20.37 27.64 51.32 25.25 35.66 -
  QoQ % 82.85% -729.31% -26.30% -46.14% 103.25% -29.19% -
  Horiz. % -61.64% -359.48% 57.12% 77.51% 143.91% 70.81% 100.00%
EY -4.55 -0.78 4.91 3.62 1.95 3.96 2.80 -
  QoQ % -483.33% -115.89% 35.64% 85.64% -50.76% 41.43% -
  Horiz. % -162.50% -27.86% 175.36% 129.29% 69.64% 141.43% 100.00%
DY 0.00 0.80 4.80 0.71 3.02 0.42 3.37 -
  QoQ % 0.00% -83.33% 576.06% -76.49% 619.05% -87.54% -
  Horiz. % 0.00% 23.74% 142.43% 21.07% 89.61% 12.46% 100.00%
P/NAPS 0.66 0.64 0.51 0.74 0.83 1.20 1.62 -45.13%
  QoQ % 3.13% 25.49% -31.08% -10.84% -30.83% -25.93% -
  Horiz. % 40.74% 39.51% 31.48% 45.68% 51.23% 74.07% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 28/05/19 26/02/19 30/11/18 27/08/18 25/05/18 23/02/18 -
Price 1.2300 1.4700 1.5200 1.3100 1.9700 2.5200 3.7000 -
P/RPS 1.15 1.47 1.21 1.28 2.06 2.21 3.11 -48.58%
  QoQ % -21.77% 21.49% -5.47% -37.86% -6.79% -28.94% -
  Horiz. % 36.98% 47.27% 38.91% 41.16% 66.24% 71.06% 100.00%
P/EPS -17.55 -120.02 24.77 20.46 50.80 21.21 34.19 -
  QoQ % 85.38% -584.54% 21.07% -59.72% 139.51% -37.96% -
  Horiz. % -51.33% -351.04% 72.45% 59.84% 148.58% 62.04% 100.00%
EY -5.70 -0.83 4.04 4.89 1.97 4.71 2.93 -
  QoQ % -586.75% -120.54% -17.38% 148.22% -58.17% 60.75% -
  Horiz. % -194.54% -28.33% 137.88% 166.89% 67.24% 160.75% 100.00%
DY 0.00 0.85 3.95 0.95 3.05 0.50 3.51 -
  QoQ % 0.00% -78.48% 315.79% -68.85% 510.00% -85.75% -
  Horiz. % 0.00% 24.22% 112.54% 27.07% 86.89% 14.25% 100.00%
P/NAPS 0.53 0.60 0.62 0.55 0.82 1.01 1.55 -51.20%
  QoQ % -11.67% -3.23% 12.73% -32.93% -18.81% -34.84% -
  Horiz. % 34.19% 38.71% 40.00% 35.48% 52.90% 65.16% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

347  313  571  1047 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.885-0.02 
 IWCITY 1.020.00 
 TIGER 0.13+0.01 
 TDM 0.32+0.035 
 RSAWIT 0.35+0.065 
 EDUSPEC 0.0250.00 
 SERBADK-WA 0.485+0.18 
 DGB 0.135+0.005 
 WCEHB 0.34+0.01 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers