Highlights

[BCB] QoQ Quarter Result on 2020-06-30 [#4]

Stock [BCB]: BCB BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -94.27%    YoY -     -117.17%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 24,585 18,503 105,707 105,120 121,131 100,930 114,458 -64.17%
  QoQ % 32.87% -82.50% 0.56% -13.22% 20.01% -11.82% -
  Horiz. % 21.48% 16.17% 92.35% 91.84% 105.83% 88.18% 100.00%
PBT -15 -3,353 14,205 24,286 43,492 5,075 11,905 -
  QoQ % 99.55% -123.60% -41.51% -44.16% 756.99% -57.37% -
  Horiz. % -0.13% -28.16% 119.32% 204.00% 365.33% 42.63% 100.00%
Tax -6,555 0 -2,437 -4,390 -9,820 -1,561 -2,571 86.74%
  QoQ % 0.00% 0.00% 44.49% 55.30% -529.08% 39.28% -
  Horiz. % 254.96% -0.00% 94.79% 170.75% 381.95% 60.72% 100.00%
NP -6,570 -3,353 11,768 19,896 33,672 3,514 9,334 -
  QoQ % -95.94% -128.49% -40.85% -40.91% 858.22% -62.35% -
  Horiz. % -70.39% -35.92% 126.08% 213.16% 360.75% 37.65% 100.00%
NP to SH -3,732 -1,921 8,284 13,549 21,733 3,869 5,617 -
  QoQ % -94.27% -123.19% -38.86% -37.66% 461.72% -31.12% -
  Horiz. % -66.44% -34.20% 147.48% 241.21% 386.91% 68.88% 100.00%
Tax Rate - % - % 17.16 % 18.08 % 22.58 % 30.76 % 21.60 % -
  QoQ % 0.00% 0.00% -5.09% -19.93% -26.59% 42.41% -
  Horiz. % 0.00% 0.00% 79.44% 83.70% 104.54% 142.41% 100.00%
Total Cost 31,155 21,856 93,939 85,224 87,459 97,416 105,124 -55.58%
  QoQ % 42.55% -76.73% 10.23% -2.56% -10.22% -7.33% -
  Horiz. % 29.64% 20.79% 89.36% 81.07% 83.20% 92.67% 100.00%
Net Worth 519,507 467,556 471,552 459,564 447,586 475,560 475,559 6.08%
  QoQ % 11.11% -0.85% 2.61% 2.68% -5.88% 0.00% -
  Horiz. % 109.24% 98.32% 99.16% 96.64% 94.12% 100.00% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 519,507 467,556 471,552 459,564 447,586 475,560 475,559 6.08%
  QoQ % 11.11% -0.85% 2.61% 2.68% -5.88% 0.00% -
  Horiz. % 109.24% 98.32% 99.16% 96.64% 94.12% 100.00% 100.00%
NOSH 399,621 399,621 399,621 399,621 399,631 399,631 399,630 -0.00%
  QoQ % 0.00% 0.00% 0.00% -0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -26.72 % -18.12 % 11.13 % 18.93 % 27.80 % 3.48 % 8.15 % -
  QoQ % -47.46% -262.80% -41.20% -31.91% 698.85% -57.30% -
  Horiz. % -327.85% -222.33% 136.56% 232.27% 341.10% 42.70% 100.00%
ROE -0.72 % -0.41 % 1.76 % 2.95 % 4.86 % 0.81 % 1.18 % -
  QoQ % -75.61% -123.30% -40.34% -39.30% 500.00% -31.36% -
  Horiz. % -61.02% -34.75% 149.15% 250.00% 411.86% 68.64% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.15 4.63 26.45 26.30 30.31 25.26 28.64 -64.17%
  QoQ % 32.83% -82.50% 0.57% -13.23% 19.99% -11.80% -
  Horiz. % 21.47% 16.17% 92.35% 91.83% 105.83% 88.20% 100.00%
EPS -0.93 -0.48 2.07 3.39 5.44 0.97 1.41 -
  QoQ % -93.75% -123.19% -38.94% -37.68% 460.82% -31.21% -
  Horiz. % -65.96% -34.04% 146.81% 240.43% 385.82% 68.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3000 1.1700 1.1800 1.1500 1.1200 1.1900 1.1900 6.08%
  QoQ % 11.11% -0.85% 2.61% 2.68% -5.88% 0.00% -
  Horiz. % 109.24% 98.32% 99.16% 96.64% 94.12% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.96 4.49 25.63 25.48 29.37 24.47 27.75 -64.17%
  QoQ % 32.74% -82.48% 0.59% -13.24% 20.02% -11.82% -
  Horiz. % 21.48% 16.18% 92.36% 91.82% 105.84% 88.18% 100.00%
EPS -0.90 -0.47 2.01 3.28 5.27 0.94 1.36 -
  QoQ % -91.49% -123.38% -38.72% -37.76% 460.64% -30.88% -
  Horiz. % -66.18% -34.56% 147.79% 241.18% 387.50% 69.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2594 1.1335 1.1432 1.1141 1.0851 1.1529 1.1529 6.07%
  QoQ % 11.11% -0.85% 2.61% 2.67% -5.88% 0.00% -
  Horiz. % 109.24% 98.32% 99.16% 96.63% 94.12% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3300 0.2250 0.3500 0.2750 0.2350 0.2850 0.2200 -
P/RPS 5.36 4.86 1.32 1.05 0.78 1.13 0.77 265.00%
  QoQ % 10.29% 268.18% 25.71% 34.62% -30.97% 46.75% -
  Horiz. % 696.10% 631.17% 171.43% 136.36% 101.30% 146.75% 100.00%
P/EPS -35.34 -46.81 16.88 8.11 4.32 29.44 15.65 -
  QoQ % 24.50% -377.31% 108.14% 87.73% -85.33% 88.12% -
  Horiz. % -225.81% -299.11% 107.86% 51.82% 27.60% 188.12% 100.00%
EY -2.83 -2.14 5.92 12.33 23.14 3.40 6.39 -
  QoQ % -32.24% -136.15% -51.99% -46.72% 580.59% -46.79% -
  Horiz. % -44.29% -33.49% 92.64% 192.96% 362.13% 53.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.19 0.30 0.24 0.21 0.24 0.18 24.51%
  QoQ % 31.58% -36.67% 25.00% 14.29% -12.50% 33.33% -
  Horiz. % 138.89% 105.56% 166.67% 133.33% 116.67% 133.33% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 25/06/20 26/02/20 27/11/19 28/08/19 24/05/19 22/02/19 -
Price 0.2800 0.3300 0.3250 0.2700 0.2400 0.2550 0.2950 -
P/RPS 4.55 7.13 1.23 1.03 0.79 1.01 1.03 169.47%
  QoQ % -36.19% 479.67% 19.42% 30.38% -21.78% -1.94% -
  Horiz. % 441.75% 692.23% 119.42% 100.00% 76.70% 98.06% 100.00%
P/EPS -29.98 -68.65 15.68 7.96 4.41 26.34 20.99 -
  QoQ % 56.33% -537.82% 96.98% 80.50% -83.26% 25.49% -
  Horiz. % -142.83% -327.06% 74.70% 37.92% 21.01% 125.49% 100.00%
EY -3.34 -1.46 6.38 12.56 22.66 3.80 4.76 -
  QoQ % -128.77% -122.88% -49.20% -44.57% 496.32% -20.17% -
  Horiz. % -70.17% -30.67% 134.03% 263.87% 476.05% 79.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.22 0.28 0.28 0.23 0.21 0.21 0.25 -8.18%
  QoQ % -21.43% 0.00% 21.74% 9.52% 0.00% -16.00% -
  Horiz. % 88.00% 112.00% 112.00% 92.00% 84.00% 84.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS