Highlights

[PNEPCB] QoQ Quarter Result on 2018-09-30 [#2]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 21-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -193.78%    YoY -     -154.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 18,081 17,808 20,042 25,204 25,426 21,000 23,601 -16.31%
  QoQ % 1.53% -11.15% -20.48% -0.87% 21.08% -11.02% -
  Horiz. % 76.61% 75.45% 84.92% 106.79% 107.73% 88.98% 100.00%
PBT -2,680 -3,609 -1,816 -603 643 -458 818 -
  QoQ % 25.74% -98.73% -201.16% -193.78% 240.39% -155.99% -
  Horiz. % -327.63% -441.20% -222.00% -73.72% 78.61% -55.99% 100.00%
Tax -17 -10 -23 0 0 3 -11 33.78%
  QoQ % -70.00% 56.52% 0.00% 0.00% 0.00% 127.27% -
  Horiz. % 154.55% 90.91% 209.09% -0.00% -0.00% -27.27% 100.00%
NP -2,697 -3,619 -1,839 -603 643 -455 807 -
  QoQ % 25.48% -96.79% -204.98% -193.78% 241.32% -156.38% -
  Horiz. % -334.20% -448.45% -227.88% -74.72% 79.68% -56.38% 100.00%
NP to SH -2,697 -3,619 -1,839 -603 643 -455 807 -
  QoQ % 25.48% -96.79% -204.98% -193.78% 241.32% -156.38% -
  Horiz. % -334.20% -448.45% -227.88% -74.72% 79.68% -56.38% 100.00%
Tax Rate - % - % - % - % - % - % 1.34 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 20,778 21,427 21,881 25,807 24,783 21,455 22,794 -6.00%
  QoQ % -3.03% -2.07% -15.21% 4.13% 15.51% -5.87% -
  Horiz. % 91.16% 94.00% 95.99% 113.22% 108.73% 94.13% 100.00%
Net Worth 60,488 64,433 67,063 69,693 68,378 65,748 69,693 -9.03%
  QoQ % -6.12% -3.92% -3.77% 1.92% 4.00% -5.66% -
  Horiz. % 86.79% 92.45% 96.23% 100.00% 98.11% 94.34% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 60,488 64,433 67,063 69,693 68,378 65,748 69,693 -9.03%
  QoQ % -6.12% -3.92% -3.77% 1.92% 4.00% -5.66% -
  Horiz. % 86.79% 92.45% 96.23% 100.00% 98.11% 94.34% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -14.92 % -20.32 % -9.18 % -2.39 % 2.53 % -2.17 % 3.42 % -
  QoQ % 26.57% -121.35% -284.10% -194.47% 216.59% -163.45% -
  Horiz. % -436.26% -594.15% -268.42% -69.88% 73.98% -63.45% 100.00%
ROE -4.46 % -5.62 % -2.74 % -0.87 % 0.94 % -0.69 % 1.16 % -
  QoQ % 20.64% -105.11% -214.94% -192.55% 236.23% -159.48% -
  Horiz. % -384.48% -484.48% -236.21% -75.00% 81.03% -59.48% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.75 13.54 15.24 19.17 19.34 15.97 17.95 -16.32%
  QoQ % 1.55% -11.15% -20.50% -0.88% 21.10% -11.03% -
  Horiz. % 76.60% 75.43% 84.90% 106.80% 107.74% 88.97% 100.00%
EPS -2.05 -2.75 -1.40 -0.46 0.49 -0.35 0.61 -
  QoQ % 25.45% -96.43% -204.35% -193.88% 240.00% -157.38% -
  Horiz. % -336.07% -450.82% -229.51% -75.41% 80.33% -57.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4900 0.5100 0.5300 0.5200 0.5000 0.5300 -9.03%
  QoQ % -6.12% -3.92% -3.77% 1.92% 4.00% -5.66% -
  Horiz. % 86.79% 92.45% 96.23% 100.00% 98.11% 94.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.75 13.54 15.24 19.17 19.34 15.97 17.95 -16.32%
  QoQ % 1.55% -11.15% -20.50% -0.88% 21.10% -11.03% -
  Horiz. % 76.60% 75.43% 84.90% 106.80% 107.74% 88.97% 100.00%
EPS -2.05 -2.75 -1.40 -0.46 0.49 -0.35 0.61 -
  QoQ % 25.45% -96.43% -204.35% -193.88% 240.00% -157.38% -
  Horiz. % -336.07% -450.82% -229.51% -75.41% 80.33% -57.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4900 0.5100 0.5300 0.5200 0.5000 0.5300 -9.03%
  QoQ % -6.12% -3.92% -3.77% 1.92% 4.00% -5.66% -
  Horiz. % 86.79% 92.45% 96.23% 100.00% 98.11% 94.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.4850 0.5200 0.5700 0.5150 0.5050 0.5200 0.5200 -
P/RPS 3.53 3.84 3.74 2.69 2.61 3.26 2.90 14.04%
  QoQ % -8.07% 2.67% 39.03% 3.07% -19.94% 12.41% -
  Horiz. % 121.72% 132.41% 128.97% 92.76% 90.00% 112.41% 100.00%
P/EPS -23.65 -18.89 -40.76 -112.31 103.28 -150.28 84.73 -
  QoQ % -25.20% 53.66% 63.71% -208.74% 168.73% -277.36% -
  Horiz. % -27.91% -22.29% -48.11% -132.55% 121.89% -177.36% 100.00%
EY -4.23 -5.29 -2.45 -0.89 0.97 -0.67 1.18 -
  QoQ % 20.04% -115.92% -175.28% -191.75% 244.78% -156.78% -
  Horiz. % -358.47% -448.31% -207.63% -75.42% 82.20% -56.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 1.06 1.12 0.97 0.97 1.04 0.98 4.72%
  QoQ % -0.94% -5.36% 15.46% 0.00% -6.73% 6.12% -
  Horiz. % 107.14% 108.16% 114.29% 98.98% 98.98% 106.12% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 28/05/19 27/02/19 21/11/18 27/08/18 28/05/18 28/05/18 -
Price 0.5450 0.4800 0.5350 0.5150 0.5200 0.5250 0.5250 -
P/RPS 3.96 3.54 3.51 2.69 2.69 3.29 2.93 22.31%
  QoQ % 11.86% 0.85% 30.48% 0.00% -18.24% 12.29% -
  Horiz. % 135.15% 120.82% 119.80% 91.81% 91.81% 112.29% 100.00%
P/EPS -26.57 -17.44 -38.25 -112.31 106.34 -151.73 85.55 -
  QoQ % -52.35% 54.41% 65.94% -205.61% 170.09% -277.36% -
  Horiz. % -31.06% -20.39% -44.71% -131.28% 124.30% -177.36% 100.00%
EY -3.76 -5.73 -2.61 -0.89 0.94 -0.66 1.17 -
  QoQ % 34.38% -119.54% -193.26% -194.68% 242.42% -156.41% -
  Horiz. % -321.37% -489.74% -223.08% -76.07% 80.34% -56.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.18 0.98 1.05 0.97 1.00 1.05 0.99 12.45%
  QoQ % 20.41% -6.67% 8.25% -3.00% -4.76% 6.06% -
  Horiz. % 119.19% 98.99% 106.06% 97.98% 101.01% 106.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

248  289  519  1218 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085-0.015 
 YONGTAI 0.15+0.015 
 RSAWIT 0.35+0.03 
 XDL 0.160.00 
 HSI-C7K 0.36-0.15 
 TDM 0.315+0.015 
 HSI-H8K 0.16+0.05 
 SUPERMX 1.43+0.12 
 HUBLINE 0.0450.00 
 KNM 0.335+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers