Highlights

[PNEPCB] QoQ Quarter Result on 2017-12-31 [#3]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     -27.30%    YoY -     -51.68%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 25,204 25,426 21,000 23,601 23,965 23,656 23,510 4.74%
  QoQ % -0.87% 21.08% -11.02% -1.52% 1.31% 0.62% -
  Horiz. % 107.21% 108.15% 89.32% 100.39% 101.94% 100.62% 100.00%
PBT -603 643 -458 818 1,103 349 218 -
  QoQ % -193.78% 240.39% -155.99% -25.84% 216.05% 60.09% -
  Horiz. % -276.61% 294.95% -210.09% 375.23% 505.96% 160.09% 100.00%
Tax 0 0 3 -11 7 -59 -3 -
  QoQ % 0.00% 0.00% 127.27% -257.14% 111.86% -1,866.67% -
  Horiz. % -0.00% -0.00% -100.00% 366.67% -233.33% 1,966.67% 100.00%
NP -603 643 -455 807 1,110 290 215 -
  QoQ % -193.78% 241.32% -156.38% -27.30% 282.76% 34.88% -
  Horiz. % -280.47% 299.07% -211.63% 375.35% 516.28% 134.88% 100.00%
NP to SH -603 643 -455 807 1,110 290 215 -
  QoQ % -193.78% 241.32% -156.38% -27.30% 282.76% 34.88% -
  Horiz. % -280.47% 299.07% -211.63% 375.35% 516.28% 134.88% 100.00%
Tax Rate - % - % - % 1.34 % -0.63 % 16.91 % 1.38 % -
  QoQ % 0.00% 0.00% 0.00% 312.70% -103.73% 1,125.36% -
  Horiz. % 0.00% 0.00% 0.00% 97.10% -45.65% 1,225.36% 100.00%
Total Cost 25,807 24,783 21,455 22,794 22,855 23,366 23,295 7.06%
  QoQ % 4.13% 15.51% -5.87% -0.27% -2.19% 0.30% -
  Horiz. % 110.78% 106.39% 92.10% 97.85% 98.11% 100.30% 100.00%
Net Worth 69,693 68,378 65,748 69,693 71,008 68,378 69,693 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 69,693 68,378 65,748 69,693 71,008 68,378 69,693 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -2.39 % 2.53 % -2.17 % 3.42 % 4.63 % 1.23 % 0.91 % -
  QoQ % -194.47% 216.59% -163.45% -26.13% 276.42% 35.16% -
  Horiz. % -262.64% 278.02% -238.46% 375.82% 508.79% 135.16% 100.00%
ROE -0.87 % 0.94 % -0.69 % 1.16 % 1.56 % 0.42 % 0.31 % -
  QoQ % -192.55% 236.23% -159.48% -25.64% 271.43% 35.48% -
  Horiz. % -280.65% 303.23% -222.58% 374.19% 503.23% 135.48% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 19.17 19.34 15.97 17.95 18.22 17.99 17.88 4.75%
  QoQ % -0.88% 21.10% -11.03% -1.48% 1.28% 0.62% -
  Horiz. % 107.21% 108.17% 89.32% 100.39% 101.90% 100.62% 100.00%
EPS -0.46 0.49 -0.35 0.61 0.84 0.22 0.16 -
  QoQ % -193.88% 240.00% -157.38% -27.38% 281.82% 37.50% -
  Horiz. % -287.50% 306.25% -218.75% 381.25% 525.00% 137.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5000 0.5300 0.5400 0.5200 0.5300 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 19.17 19.34 15.97 17.95 18.22 17.99 17.88 4.75%
  QoQ % -0.88% 21.10% -11.03% -1.48% 1.28% 0.62% -
  Horiz. % 107.21% 108.17% 89.32% 100.39% 101.90% 100.62% 100.00%
EPS -0.46 0.49 -0.35 0.61 0.84 0.22 0.16 -
  QoQ % -193.88% 240.00% -157.38% -27.38% 281.82% 37.50% -
  Horiz. % -287.50% 306.25% -218.75% 381.25% 525.00% 137.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5000 0.5300 0.5400 0.5200 0.5300 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.5150 0.5050 0.5200 0.5200 0.5400 0.5150 0.5150 -
P/RPS 2.69 2.61 3.26 2.90 2.96 2.86 2.88 -4.44%
  QoQ % 3.07% -19.94% 12.41% -2.03% 3.50% -0.69% -
  Horiz. % 93.40% 90.62% 113.19% 100.69% 102.78% 99.31% 100.00%
P/EPS -112.31 103.28 -150.28 84.73 63.97 233.52 314.98 -
  QoQ % -208.74% 168.73% -277.36% 32.45% -72.61% -25.86% -
  Horiz. % -35.66% 32.79% -47.71% 26.90% 20.31% 74.14% 100.00%
EY -0.89 0.97 -0.67 1.18 1.56 0.43 0.32 -
  QoQ % -191.75% 244.78% -156.78% -24.36% 262.79% 34.38% -
  Horiz. % -278.12% 303.13% -209.38% 368.75% 487.50% 134.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 0.97 1.04 0.98 1.00 0.99 0.97 -
  QoQ % 0.00% -6.73% 6.12% -2.00% 1.01% 2.06% -
  Horiz. % 100.00% 100.00% 107.22% 101.03% 103.09% 102.06% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 27/08/18 28/05/18 28/05/18 27/11/17 29/08/17 24/05/17 -
Price 0.5150 0.5200 0.5250 0.5250 0.5000 0.5050 0.5550 -
P/RPS 2.69 2.69 3.29 2.93 2.74 2.81 3.10 -9.02%
  QoQ % 0.00% -18.24% 12.29% 6.93% -2.49% -9.35% -
  Horiz. % 86.77% 86.77% 106.13% 94.52% 88.39% 90.65% 100.00%
P/EPS -112.31 106.34 -151.73 85.55 59.23 228.99 339.45 -
  QoQ % -205.61% 170.09% -277.36% 44.44% -74.13% -32.54% -
  Horiz. % -33.09% 31.33% -44.70% 25.20% 17.45% 67.46% 100.00%
EY -0.89 0.94 -0.66 1.17 1.69 0.44 0.29 -
  QoQ % -194.68% 242.42% -156.41% -30.77% 284.09% 51.72% -
  Horiz. % -306.90% 324.14% -227.59% 403.45% 582.76% 151.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 1.00 1.05 0.99 0.93 0.97 1.05 -5.14%
  QoQ % -3.00% -4.76% 6.06% 6.45% -4.12% -7.62% -
  Horiz. % 92.38% 95.24% 100.00% 94.29% 88.57% 92.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

338  386  529  765 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers