Highlights

[PNEPCB] QoQ Quarter Result on 2018-12-31 [#3]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     -204.98%    YoY -     -327.88%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 16,554 18,081 17,808 20,042 25,204 25,426 21,000 -14.65%
  QoQ % -8.45% 1.53% -11.15% -20.48% -0.87% 21.08% -
  Horiz. % 78.83% 86.10% 84.80% 95.44% 120.02% 121.08% 100.00%
PBT -2,093 -2,680 -3,609 -1,816 -603 643 -458 175.13%
  QoQ % 21.90% 25.74% -98.73% -201.16% -193.78% 240.39% -
  Horiz. % 456.99% 585.15% 787.99% 396.51% 131.66% -140.39% 100.00%
Tax -14 -17 -10 -23 0 0 3 -
  QoQ % 17.65% -70.00% 56.52% 0.00% 0.00% 0.00% -
  Horiz. % -466.67% -566.67% -333.33% -766.67% 0.00% 0.00% 100.00%
NP -2,107 -2,697 -3,619 -1,839 -603 643 -455 177.56%
  QoQ % 21.88% 25.48% -96.79% -204.98% -193.78% 241.32% -
  Horiz. % 463.08% 592.75% 795.38% 404.18% 132.53% -141.32% 100.00%
NP to SH -2,107 -2,697 -3,619 -1,839 -603 643 -455 177.56%
  QoQ % 21.88% 25.48% -96.79% -204.98% -193.78% 241.32% -
  Horiz. % 463.08% 592.75% 795.38% 404.18% 132.53% -141.32% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 18,661 20,778 21,427 21,881 25,807 24,783 21,455 -8.87%
  QoQ % -10.19% -3.03% -2.07% -15.21% 4.13% 15.51% -
  Horiz. % 86.98% 96.84% 99.87% 101.99% 120.28% 115.51% 100.00%
Net Worth 59,173 60,488 64,433 67,063 69,693 68,378 65,748 -6.78%
  QoQ % -2.17% -6.12% -3.92% -3.77% 1.92% 4.00% -
  Horiz. % 90.00% 92.00% 98.00% 102.00% 106.00% 104.00% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 59,173 60,488 64,433 67,063 69,693 68,378 65,748 -6.78%
  QoQ % -2.17% -6.12% -3.92% -3.77% 1.92% 4.00% -
  Horiz. % 90.00% 92.00% 98.00% 102.00% 106.00% 104.00% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -12.73 % -14.92 % -20.32 % -9.18 % -2.39 % 2.53 % -2.17 % 224.92%
  QoQ % 14.68% 26.57% -121.35% -284.10% -194.47% 216.59% -
  Horiz. % 586.64% 687.56% 936.41% 423.04% 110.14% -116.59% 100.00%
ROE -3.56 % -4.46 % -5.62 % -2.74 % -0.87 % 0.94 % -0.69 % 198.29%
  QoQ % 20.18% 20.64% -105.11% -214.94% -192.55% 236.23% -
  Horiz. % 515.94% 646.38% 814.49% 397.10% 126.09% -136.23% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.59 13.75 13.54 15.24 19.17 19.34 15.97 -14.65%
  QoQ % -8.44% 1.55% -11.15% -20.50% -0.88% 21.10% -
  Horiz. % 78.84% 86.10% 84.78% 95.43% 120.04% 121.10% 100.00%
EPS -1.60 -2.05 -2.75 -1.40 -0.46 0.49 -0.35 175.19%
  QoQ % 21.95% 25.45% -96.43% -204.35% -193.88% 240.00% -
  Horiz. % 457.14% 585.71% 785.71% 400.00% 131.43% -140.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.4600 0.4900 0.5100 0.5300 0.5200 0.5000 -6.78%
  QoQ % -2.17% -6.12% -3.92% -3.77% 1.92% 4.00% -
  Horiz. % 90.00% 92.00% 98.00% 102.00% 106.00% 104.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 477,191
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.47 3.79 3.73 4.20 5.28 5.33 4.40 -14.63%
  QoQ % -8.44% 1.61% -11.19% -20.45% -0.94% 21.14% -
  Horiz. % 78.86% 86.14% 84.77% 95.45% 120.00% 121.14% 100.00%
EPS -0.44 -0.57 -0.76 -0.39 -0.13 0.13 -0.10 168.27%
  QoQ % 22.81% 25.00% -94.87% -200.00% -200.00% 230.00% -
  Horiz. % 440.00% 570.00% 760.00% 390.00% 130.00% -130.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1240 0.1268 0.1350 0.1405 0.1460 0.1433 0.1378 -6.79%
  QoQ % -2.21% -6.07% -3.91% -3.77% 1.88% 3.99% -
  Horiz. % 89.99% 92.02% 97.97% 101.96% 105.95% 103.99% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.5350 0.4850 0.5200 0.5700 0.5150 0.5050 0.5200 -
P/RPS 4.25 3.53 3.84 3.74 2.69 2.61 3.26 19.32%
  QoQ % 20.40% -8.07% 2.67% 39.03% 3.07% -19.94% -
  Horiz. % 130.37% 108.28% 117.79% 114.72% 82.52% 80.06% 100.00%
P/EPS -33.39 -23.65 -18.89 -40.76 -112.31 103.28 -150.28 -63.28%
  QoQ % -41.18% -25.20% 53.66% 63.71% -208.74% 168.73% -
  Horiz. % 22.22% 15.74% 12.57% 27.12% 74.73% -68.73% 100.00%
EY -2.99 -4.23 -5.29 -2.45 -0.89 0.97 -0.67 170.81%
  QoQ % 29.31% 20.04% -115.92% -175.28% -191.75% 244.78% -
  Horiz. % 446.27% 631.34% 789.55% 365.67% 132.84% -144.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.05 1.06 1.12 0.97 0.97 1.04 9.39%
  QoQ % 13.33% -0.94% -5.36% 15.46% 0.00% -6.73% -
  Horiz. % 114.42% 100.96% 101.92% 107.69% 93.27% 93.27% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 29/08/19 28/05/19 27/02/19 21/11/18 27/08/18 28/05/18 -
Price 0.5600 0.5450 0.4800 0.5350 0.5150 0.5200 0.5250 -
P/RPS 4.45 3.96 3.54 3.51 2.69 2.69 3.29 22.28%
  QoQ % 12.37% 11.86% 0.85% 30.48% 0.00% -18.24% -
  Horiz. % 135.26% 120.36% 107.60% 106.69% 81.76% 81.76% 100.00%
P/EPS -34.95 -26.57 -17.44 -38.25 -112.31 106.34 -151.73 -62.39%
  QoQ % -31.54% -52.35% 54.41% 65.94% -205.61% 170.09% -
  Horiz. % 23.03% 17.51% 11.49% 25.21% 74.02% -70.09% 100.00%
EY -2.86 -3.76 -5.73 -2.61 -0.89 0.94 -0.66 165.56%
  QoQ % 23.94% 34.38% -119.54% -193.26% -194.68% 242.42% -
  Horiz. % 433.33% 569.70% 868.18% 395.45% 134.85% -142.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.18 0.98 1.05 0.97 1.00 1.05 11.71%
  QoQ % 5.08% 20.41% -6.67% 8.25% -3.00% -4.76% -
  Horiz. % 118.10% 112.38% 93.33% 100.00% 92.38% 95.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS