Highlights

[PNEPCB] QoQ Quarter Result on 2016-03-31 [#2]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 27-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2016
Quarter 31-Mar-2016  [#2]
Profit Trend QoQ -     15.05%    YoY -     -73.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 27,928 28,751 24,371 22,285 20,046 17,228 18,984 29.20%
  QoQ % -2.86% 17.97% 9.36% 11.17% 16.36% -9.25% -
  Horiz. % 147.11% 151.45% 128.38% 117.39% 105.59% 90.75% 100.00%
PBT 1,674 1,651 1,293 114 97 -4,934 99 553.17%
  QoQ % 1.39% 27.69% 1,034.21% 17.53% 101.97% -5,083.84% -
  Horiz. % 1,690.91% 1,667.68% 1,306.06% 115.15% 97.98% -4,983.84% 100.00%
Tax -4 -3 -83 -7 -4 1,731 -10 -45.56%
  QoQ % -33.33% 96.39% -1,085.71% -75.00% -100.23% 17,410.00% -
  Horiz. % 40.00% 30.00% 830.00% 70.00% 40.00% -17,310.00% 100.00%
NP 1,670 1,648 1,210 107 93 -3,203 89 599.88%
  QoQ % 1.33% 36.20% 1,030.84% 15.05% 102.90% -3,698.88% -
  Horiz. % 1,876.40% 1,851.69% 1,359.55% 120.22% 104.49% -3,598.88% 100.00%
NP to SH 1,670 1,648 1,210 107 93 -3,203 89 599.88%
  QoQ % 1.33% 36.20% 1,030.84% 15.05% 102.90% -3,698.88% -
  Horiz. % 1,876.40% 1,851.69% 1,359.55% 120.22% 104.49% -3,598.88% 100.00%
Tax Rate 0.24 % 0.18 % 6.42 % 6.14 % 4.12 % - % 10.10 % -91.64%
  QoQ % 33.33% -97.20% 4.56% 49.03% 0.00% 0.00% -
  Horiz. % 2.38% 1.78% 63.56% 60.79% 40.79% 0.00% 100.00%
Total Cost 26,258 27,103 23,161 22,178 19,953 20,431 18,895 24.41%
  QoQ % -3.12% 17.02% 4.43% 11.15% -2.34% 8.13% -
  Horiz. % 138.97% 143.44% 122.58% 117.37% 105.60% 108.13% 100.00%
Net Worth 71,008 67,063 65,748 49,318 6,574 65,748 65,091 5.94%
  QoQ % 5.88% 2.00% 33.31% 650.11% -90.00% 1.01% -
  Horiz. % 109.09% 103.03% 101.01% 75.77% 10.10% 101.01% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 71,008 67,063 65,748 49,318 6,574 65,748 65,091 5.94%
  QoQ % 5.88% 2.00% 33.31% 650.11% -90.00% 1.01% -
  Horiz. % 109.09% 103.03% 101.01% 75.77% 10.10% 101.01% 100.00%
NOSH 131,497 131,497 131,497 109,596 65,748 65,748 65,748 58.41%
  QoQ % 0.00% 0.00% 19.98% 66.69% 0.00% 0.00% -
  Horiz. % 200.00% 200.00% 200.00% 166.69% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.98 % 5.73 % 4.96 % 0.48 % 0.46 % -18.59 % 0.47 % 440.82%
  QoQ % 4.36% 15.52% 933.33% 4.35% 102.47% -4,055.32% -
  Horiz. % 1,272.34% 1,219.15% 1,055.32% 102.13% 97.87% -3,955.32% 100.00%
ROE 2.35 % 2.46 % 1.84 % 0.22 % 1.41 % -4.87 % 0.14 % 550.00%
  QoQ % -4.47% 33.70% 736.36% -84.40% 128.95% -3,578.57% -
  Horiz. % 1,678.57% 1,757.14% 1,314.29% 157.14% 1,007.14% -3,478.57% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 21.24 21.86 18.53 20.33 30.49 26.20 28.87 -18.43%
  QoQ % -2.84% 17.97% -8.85% -33.32% 16.37% -9.25% -
  Horiz. % 73.57% 75.72% 64.18% 70.42% 105.61% 90.75% 100.00%
EPS 1.27 0.01 0.92 0.10 0.14 -4.87 0.14 332.06%
  QoQ % 12,600.00% -98.91% 820.00% -28.57% 102.87% -3,578.57% -
  Horiz. % 907.14% 7.14% 657.14% 71.43% 100.00% -3,478.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5100 0.5000 0.4500 0.1000 1.0000 0.9900 -33.12%
  QoQ % 5.88% 2.00% 11.11% 350.00% -90.00% 1.01% -
  Horiz. % 54.55% 51.52% 50.51% 45.45% 10.10% 101.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 354,156
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.89 8.12 6.88 6.29 5.66 4.86 5.36 29.25%
  QoQ % -2.83% 18.02% 9.38% 11.13% 16.46% -9.33% -
  Horiz. % 147.20% 151.49% 128.36% 117.35% 105.60% 90.67% 100.00%
EPS 0.47 0.47 0.34 0.03 0.03 -0.90 0.03 520.91%
  QoQ % 0.00% 38.24% 1,033.33% 0.00% 103.33% -3,100.00% -
  Horiz. % 1,566.67% 1,566.67% 1,133.33% 100.00% 100.00% -3,000.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2005 0.1894 0.1856 0.1393 0.0186 0.1856 0.1838 5.94%
  QoQ % 5.86% 2.05% 33.24% 648.92% -89.98% 0.98% -
  Horiz. % 109.09% 103.05% 100.98% 75.79% 10.12% 100.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.5250 0.5050 0.4950 0.5150 0.9900 1.0500 1.0400 -
P/RPS 2.47 2.31 2.67 2.53 3.25 4.01 3.60 -22.12%
  QoQ % 6.93% -13.48% 5.53% -22.15% -18.95% 11.39% -
  Horiz. % 68.61% 64.17% 74.17% 70.28% 90.28% 111.39% 100.00%
P/EPS 41.34 40.29 53.79 527.50 699.90 -21.55 768.30 -85.62%
  QoQ % 2.61% -25.10% -89.80% -24.63% 3,347.80% -102.80% -
  Horiz. % 5.38% 5.24% 7.00% 68.66% 91.10% -2.80% 100.00%
EY 2.42 2.48 1.86 0.19 0.14 -4.64 0.13 596.20%
  QoQ % -2.42% 33.33% 878.95% 35.71% 103.02% -3,669.23% -
  Horiz. % 1,861.54% 1,907.69% 1,430.77% 146.15% 107.69% -3,569.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 0.99 0.99 1.14 9.90 1.05 1.05 -5.12%
  QoQ % -2.02% 0.00% -13.16% -88.48% 842.86% 0.00% -
  Horiz. % 92.38% 94.29% 94.29% 108.57% 942.86% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 30/11/16 30/08/16 27/05/16 25/02/16 30/11/15 28/08/15 -
Price 0.5300 0.5250 0.5050 0.4950 0.4750 0.9600 1.0500 -
P/RPS 2.50 2.40 2.72 2.43 1.56 3.66 3.64 -22.07%
  QoQ % 4.17% -11.76% 11.93% 55.77% -57.38% 0.55% -
  Horiz. % 68.68% 65.93% 74.73% 66.76% 42.86% 100.55% 100.00%
P/EPS 41.73 41.89 54.88 507.01 335.81 -19.71 775.68 -85.62%
  QoQ % -0.38% -23.67% -89.18% 50.98% 1,803.75% -102.54% -
  Horiz. % 5.38% 5.40% 7.08% 65.36% 43.29% -2.54% 100.00%
EY 2.40 2.39 1.82 0.20 0.30 -5.07 0.13 592.38%
  QoQ % 0.42% 31.32% 810.00% -33.33% 105.92% -4,000.00% -
  Horiz. % 1,846.15% 1,838.46% 1,400.00% 153.85% 230.77% -3,900.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 1.03 1.01 1.10 4.75 0.96 1.06 -5.07%
  QoQ % -4.85% 1.98% -8.18% -76.84% 394.79% -9.43% -
  Horiz. % 92.45% 97.17% 95.28% 103.77% 448.11% 90.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS