Highlights

[PNEPCB] QoQ Quarter Result on 2019-03-31 [#4]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 28-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -96.79%    YoY -     -695.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 17,147 16,554 18,081 17,808 20,042 25,204 25,426 -23.04%
  QoQ % 3.58% -8.45% 1.53% -11.15% -20.48% -0.87% -
  Horiz. % 67.44% 65.11% 71.11% 70.04% 78.82% 99.13% 100.00%
PBT -673 -2,093 -2,680 -3,609 -1,816 -603 643 -
  QoQ % 67.85% 21.90% 25.74% -98.73% -201.16% -193.78% -
  Horiz. % -104.67% -325.51% -416.80% -561.28% -282.43% -93.78% 100.00%
Tax -13 -14 -17 -10 -23 0 0 -
  QoQ % 7.14% 17.65% -70.00% 56.52% 0.00% 0.00% -
  Horiz. % 56.52% 60.87% 73.91% 43.48% 100.00% - -
NP -686 -2,107 -2,697 -3,619 -1,839 -603 643 -
  QoQ % 67.44% 21.88% 25.48% -96.79% -204.98% -193.78% -
  Horiz. % -106.69% -327.68% -419.44% -562.83% -286.00% -93.78% 100.00%
NP to SH -686 -2,107 -2,697 -3,619 -1,839 -603 643 -
  QoQ % 67.44% 21.88% 25.48% -96.79% -204.98% -193.78% -
  Horiz. % -106.69% -327.68% -419.44% -562.83% -286.00% -93.78% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 17,833 18,661 20,778 21,427 21,881 25,807 24,783 -19.65%
  QoQ % -4.44% -10.19% -3.03% -2.07% -15.21% 4.13% -
  Horiz. % 71.96% 75.30% 83.84% 86.46% 88.29% 104.13% 100.00%
Net Worth 57,858 59,173 60,488 64,433 67,063 69,693 68,378 -10.51%
  QoQ % -2.22% -2.17% -6.12% -3.92% -3.77% 1.92% -
  Horiz. % 84.62% 86.54% 88.46% 94.23% 98.08% 101.92% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 57,858 59,173 60,488 64,433 67,063 69,693 68,378 -10.51%
  QoQ % -2.22% -2.17% -6.12% -3.92% -3.77% 1.92% -
  Horiz. % 84.62% 86.54% 88.46% 94.23% 98.08% 101.92% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -4.00 % -12.73 % -14.92 % -20.32 % -9.18 % -2.39 % 2.53 % -
  QoQ % 68.58% 14.68% 26.57% -121.35% -284.10% -194.47% -
  Horiz. % -158.10% -503.16% -589.72% -803.16% -362.85% -94.47% 100.00%
ROE -1.19 % -3.56 % -4.46 % -5.62 % -2.74 % -0.87 % 0.94 % -
  QoQ % 66.57% 20.18% 20.64% -105.11% -214.94% -192.55% -
  Horiz. % -126.60% -378.72% -474.47% -597.87% -291.49% -92.55% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 13.04 12.59 13.75 13.54 15.24 19.17 19.34 -23.05%
  QoQ % 3.57% -8.44% 1.55% -11.15% -20.50% -0.88% -
  Horiz. % 67.43% 65.10% 71.10% 70.01% 78.80% 99.12% 100.00%
EPS -0.52 -1.60 -2.05 -2.75 -1.40 -0.46 0.49 -
  QoQ % 67.50% 21.95% 25.45% -96.43% -204.35% -193.88% -
  Horiz. % -106.12% -326.53% -418.37% -561.22% -285.71% -93.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.4500 0.4600 0.4900 0.5100 0.5300 0.5200 -10.51%
  QoQ % -2.22% -2.17% -6.12% -3.92% -3.77% 1.92% -
  Horiz. % 84.62% 86.54% 88.46% 94.23% 98.08% 101.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 355,782
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.82 4.65 5.08 5.01 5.63 7.08 7.15 -23.06%
  QoQ % 3.66% -8.46% 1.40% -11.01% -20.48% -0.98% -
  Horiz. % 67.41% 65.03% 71.05% 70.07% 78.74% 99.02% 100.00%
EPS -0.19 -0.59 -0.76 -1.02 -0.52 -0.17 0.18 -
  QoQ % 67.80% 22.37% 25.49% -96.15% -205.88% -194.44% -
  Horiz. % -105.56% -327.78% -422.22% -566.67% -288.89% -94.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1626 0.1663 0.1700 0.1811 0.1885 0.1959 0.1922 -10.52%
  QoQ % -2.22% -2.18% -6.13% -3.93% -3.78% 1.93% -
  Horiz. % 84.60% 86.52% 88.45% 94.22% 98.07% 101.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.4950 0.5350 0.4850 0.5200 0.5700 0.5150 0.5050 -
P/RPS 3.80 4.25 3.53 3.84 3.74 2.69 2.61 28.37%
  QoQ % -10.59% 20.40% -8.07% 2.67% 39.03% 3.07% -
  Horiz. % 145.59% 162.84% 135.25% 147.13% 143.30% 103.07% 100.00%
P/EPS -94.88 -33.39 -23.65 -18.89 -40.76 -112.31 103.28 -
  QoQ % -184.16% -41.18% -25.20% 53.66% 63.71% -208.74% -
  Horiz. % -91.87% -32.33% -22.90% -18.29% -39.47% -108.74% 100.00%
EY -1.05 -2.99 -4.23 -5.29 -2.45 -0.89 0.97 -
  QoQ % 64.88% 29.31% 20.04% -115.92% -175.28% -191.75% -
  Horiz. % -108.25% -308.25% -436.08% -545.36% -252.58% -91.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.19 1.05 1.06 1.12 0.97 0.97 10.68%
  QoQ % -5.04% 13.33% -0.94% -5.36% 15.46% 0.00% -
  Horiz. % 116.49% 122.68% 108.25% 109.28% 115.46% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 29/08/19 28/05/19 27/02/19 21/11/18 27/08/18 -
Price 0.4650 0.5600 0.5450 0.4800 0.5350 0.5150 0.5200 -
P/RPS 3.57 4.45 3.96 3.54 3.51 2.69 2.69 20.70%
  QoQ % -19.78% 12.37% 11.86% 0.85% 30.48% 0.00% -
  Horiz. % 132.71% 165.43% 147.21% 131.60% 130.48% 100.00% 100.00%
P/EPS -89.13 -34.95 -26.57 -17.44 -38.25 -112.31 106.34 -
  QoQ % -155.02% -31.54% -52.35% 54.41% 65.94% -205.61% -
  Horiz. % -83.82% -32.87% -24.99% -16.40% -35.97% -105.61% 100.00%
EY -1.12 -2.86 -3.76 -5.73 -2.61 -0.89 0.94 -
  QoQ % 60.84% 23.94% 34.38% -119.54% -193.26% -194.68% -
  Horiz. % -119.15% -304.26% -400.00% -609.57% -277.66% -94.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 1.24 1.18 0.98 1.05 0.97 1.00 3.95%
  QoQ % -14.52% 5.08% 20.41% -6.67% 8.25% -3.00% -
  Horiz. % 106.00% 124.00% 118.00% 98.00% 105.00% 97.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2103 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.880.00 
 KOTRA 2.870.00 
 UCREST 0.150.00 
 PUC 0.1450.00 
 WILLOW 0.430.00 
 EAH-WE 0.010.00 
 IRIS 0.390.00 
 TOPGLOV-C79 0.050.00 
 BTECH 0.500.00 
 3A 0.820.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS