Highlights

[JKGLAND] QoQ Quarter Result on 2020-07-31 [#2]

Stock [JKGLAND]: JKG LAND BHD
Announcement Date 23-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2021
Quarter 31-Jul-2020  [#2]
Profit Trend QoQ -     212.00%    YoY -     -0.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 47,525 25,254 63,570 31,172 55,883 39,552 15,525 110.97%
  QoQ % 88.19% -60.27% 103.93% -44.22% 41.29% 154.76% -
  Horiz. % 306.12% 162.67% 409.47% 200.79% 359.95% 254.76% 100.00%
PBT 7,628 2,654 11,963 4,026 7,360 1,956 314 740.42%
  QoQ % 187.42% -77.81% 197.14% -45.30% 276.28% 522.93% -
  Horiz. % 2,429.30% 845.22% 3,809.87% 1,282.17% 2,343.95% 622.93% 100.00%
Tax -1,881 -812 -4,921 -1,002 -1,600 -713 1,258 -
  QoQ % -131.65% 83.50% -391.12% 37.38% -124.40% -156.68% -
  Horiz. % -149.52% -64.55% -391.18% -79.65% -127.19% -56.68% 100.00%
NP 5,747 1,842 7,042 3,024 5,760 1,243 1,572 137.50%
  QoQ % 212.00% -73.84% 132.87% -47.50% 363.40% -20.93% -
  Horiz. % 365.59% 117.18% 447.96% 192.37% 366.41% 79.07% 100.00%
NP to SH 5,747 1,842 7,043 3,025 5,764 1,253 1,593 135.41%
  QoQ % 212.00% -73.85% 132.83% -47.52% 360.02% -21.34% -
  Horiz. % 360.77% 115.63% 442.12% 189.89% 361.83% 78.66% 100.00%
Tax Rate 24.66 % 30.60 % 41.14 % 24.89 % 21.74 % 36.45 % -400.64 % -
  QoQ % -19.41% -25.62% 65.29% 14.49% -40.36% 109.10% -
  Horiz. % -6.16% -7.64% -10.27% -6.21% -5.43% -9.10% 100.00%
Total Cost 41,778 23,412 56,528 28,148 50,123 38,309 13,953 107.88%
  QoQ % 78.45% -58.58% 100.82% -43.84% 30.84% 174.56% -
  Horiz. % 299.42% 167.79% 405.13% 201.73% 359.23% 274.56% 100.00%
Net Worth 477,735 477,735 477,735 477,735 477,735 454,986 454,986 3.31%
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.00% 0.00% -
  Horiz. % 105.00% 105.00% 105.00% 105.00% 105.00% 100.00% 100.00%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - 2,274 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 142.81 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 477,735 477,735 477,735 477,735 477,735 454,986 454,986 3.31%
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.00% 0.00% -
  Horiz. % 105.00% 105.00% 105.00% 105.00% 105.00% 100.00% 100.00%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 12.09 % 7.29 % 11.08 % 9.70 % 10.31 % 3.14 % 10.13 % 12.53%
  QoQ % 65.84% -34.21% 14.23% -5.92% 228.34% -69.00% -
  Horiz. % 119.35% 71.96% 109.38% 95.76% 101.78% 31.00% 100.00%
ROE 1.20 % 0.39 % 1.47 % 0.63 % 1.21 % 0.28 % 0.35 % 127.55%
  QoQ % 207.69% -73.47% 133.33% -47.93% 332.14% -20.00% -
  Horiz. % 342.86% 111.43% 420.00% 180.00% 345.71% 80.00% 100.00%
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 2.09 1.11 2.79 1.37 2.46 1.74 0.68 111.54%
  QoQ % 88.29% -60.22% 103.65% -44.31% 41.38% 155.88% -
  Horiz. % 307.35% 163.24% 410.29% 201.47% 361.76% 255.88% 100.00%
EPS 0.25 0.08 0.31 0.13 0.25 0.06 0.07 133.83%
  QoQ % 212.50% -74.19% 138.46% -48.00% 316.67% -14.29% -
  Horiz. % 357.14% 114.29% 442.86% 185.71% 357.14% 85.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2100 0.2100 0.2100 0.2100 0.2100 0.2000 0.2000 3.31%
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.00% 0.00% -
  Horiz. % 105.00% 105.00% 105.00% 105.00% 105.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 2.09 1.11 2.79 1.37 2.46 1.74 0.68 111.54%
  QoQ % 88.29% -60.22% 103.65% -44.31% 41.38% 155.88% -
  Horiz. % 307.35% 163.24% 410.29% 201.47% 361.76% 255.88% 100.00%
EPS 0.25 0.08 0.31 0.13 0.25 0.06 0.07 133.83%
  QoQ % 212.50% -74.19% 138.46% -48.00% 316.67% -14.29% -
  Horiz. % 357.14% 114.29% 442.86% 185.71% 357.14% 85.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2100 0.2100 0.2100 0.2100 0.2100 0.2000 0.2000 3.31%
  QoQ % 0.00% 0.00% 0.00% 0.00% 5.00% 0.00% -
  Horiz. % 105.00% 105.00% 105.00% 105.00% 105.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.0750 0.0750 0.0750 0.0750 0.0800 0.0850 0.0800 -
P/RPS 3.59 6.76 2.68 5.47 3.26 4.89 11.72 -54.59%
  QoQ % -46.89% 152.24% -51.01% 67.79% -33.33% -58.28% -
  Horiz. % 30.63% 57.68% 22.87% 46.67% 27.82% 41.72% 100.00%
P/EPS 29.69 92.63 24.23 56.40 31.57 154.32 114.25 -59.31%
  QoQ % -67.95% 282.29% -57.04% 78.65% -79.54% 35.07% -
  Horiz. % 25.99% 81.08% 21.21% 49.37% 27.63% 135.07% 100.00%
EY 3.37 1.08 4.13 1.77 3.17 0.65 0.88 144.97%
  QoQ % 212.04% -73.85% 133.33% -44.16% 387.69% -26.14% -
  Horiz. % 382.95% 122.73% 469.32% 201.14% 360.23% 73.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.36 0.36 0.36 0.36 0.38 0.43 0.40 -6.79%
  QoQ % 0.00% 0.00% 0.00% -5.26% -11.63% 7.50% -
  Horiz. % 90.00% 90.00% 90.00% 90.00% 95.00% 107.50% 100.00%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 23/09/20 24/06/20 10/04/20 16/12/19 24/09/19 27/06/19 28/03/19 -
Price 0.0850 0.0750 0.0650 0.0800 0.0700 0.0750 0.0750 -
P/RPS 4.07 6.76 2.33 5.84 2.85 4.31 10.99 -48.46%
  QoQ % -39.79% 190.13% -60.10% 104.91% -33.87% -60.78% -
  Horiz. % 37.03% 61.51% 21.20% 53.14% 25.93% 39.22% 100.00%
P/EPS 33.65 92.63 21.00 60.16 27.63 136.17 107.11 -53.82%
  QoQ % -63.67% 341.10% -65.09% 117.73% -79.71% 27.13% -
  Horiz. % 31.42% 86.48% 19.61% 56.17% 25.80% 127.13% 100.00%
EY 2.97 1.08 4.76 1.66 3.62 0.73 0.93 117.01%
  QoQ % 175.00% -77.31% 186.75% -54.14% 395.89% -21.51% -
  Horiz. % 319.35% 116.13% 511.83% 178.49% 389.25% 78.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.40 0.36 0.31 0.38 0.33 0.38 0.38 3.48%
  QoQ % 11.11% 16.13% -18.42% 15.15% -13.16% 0.00% -
  Horiz. % 105.26% 94.74% 81.58% 100.00% 86.84% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS