Highlights

[PUNCAK] QoQ Quarter Result on 2015-06-30 [#2]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     -9.55%    YoY -     -0.59%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 13,093 13,519 46,249 65,452 63,474 241,649 193,216 -83.35%
  QoQ % -3.15% -70.77% -29.34% 3.12% -73.73% 25.07% -
  Horiz. % 6.78% 7.00% 23.94% 33.88% 32.85% 125.07% 100.00%
PBT -44,036 -119,522 -12,406 -15,876 -4,464 26,645 -6,907 243.44%
  QoQ % 63.16% -863.42% 21.86% -255.65% -116.75% 485.77% -
  Horiz. % 637.56% 1,730.45% 179.61% 229.85% 64.63% -385.77% 100.00%
Tax -1,642 17,968 52,202 75,184 70,134 54,766 67,425 -
  QoQ % -109.14% -65.58% -30.57% 7.20% 28.06% -18.77% -
  Horiz. % -2.44% 26.65% 77.42% 111.51% 104.02% 81.23% 100.00%
NP -45,678 -101,554 39,796 59,308 65,670 81,411 60,518 -
  QoQ % 55.02% -355.19% -32.90% -9.69% -19.34% 34.52% -
  Horiz. % -75.48% -167.81% 65.76% 98.00% 108.51% 134.52% 100.00%
NP to SH -45,547 -99,725 40,087 59,544 65,832 81,700 60,291 -
  QoQ % 54.33% -348.77% -32.68% -9.55% -19.42% 35.51% -
  Horiz. % -75.55% -165.41% 66.49% 98.76% 109.19% 135.51% 100.00%
Tax Rate - % - % - % - % - % -205.54 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 58,771 115,073 6,453 6,144 -2,196 160,238 132,698 -41.87%
  QoQ % -48.93% 1,683.25% 5.03% 379.78% -101.37% 20.75% -
  Horiz. % 44.29% 86.72% 4.86% 4.63% -1.65% 120.75% 100.00%
Net Worth 1,648,495 1,605,232 2,233,006 2,175,725 2,118,825 2,075,576 1,940,117 -10.28%
  QoQ % 2.70% -28.11% 2.63% 2.69% 2.08% 6.98% -
  Horiz. % 84.97% 82.74% 115.10% 112.14% 109.21% 106.98% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,648,495 1,605,232 2,233,006 2,175,725 2,118,825 2,075,576 1,940,117 -10.28%
  QoQ % 2.70% -28.11% 2.63% 2.69% 2.08% 6.98% -
  Horiz. % 84.97% 82.74% 115.10% 112.14% 109.21% 106.98% 100.00%
NOSH 449,181 428,062 411,993 412,069 412,222 413,461 409,307 6.39%
  QoQ % 4.93% 3.90% -0.02% -0.04% -0.30% 1.01% -
  Horiz. % 109.74% 104.58% 100.66% 100.67% 100.71% 101.01% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -348.87 % -751.19 % 86.05 % 90.61 % 103.46 % 33.69 % 31.32 % -
  QoQ % 53.56% -972.97% -5.03% -12.42% 207.09% 7.57% -
  Horiz. % -1,113.89% -2,398.44% 274.74% 289.30% 330.33% 107.57% 100.00%
ROE -2.76 % -6.21 % 1.80 % 2.74 % 3.11 % 3.94 % 3.11 % -
  QoQ % 55.56% -445.00% -34.31% -11.90% -21.07% 26.69% -
  Horiz. % -88.75% -199.68% 57.88% 88.10% 100.00% 126.69% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.91 3.16 11.23 15.88 15.40 58.45 47.21 -84.37%
  QoQ % -7.91% -71.86% -29.28% 3.12% -73.65% 23.81% -
  Horiz. % 6.16% 6.69% 23.79% 33.64% 32.62% 123.81% 100.00%
EPS -10.18 -23.27 9.73 14.45 15.97 19.76 14.73 -
  QoQ % 56.25% -339.16% -32.66% -9.52% -19.18% 34.15% -
  Horiz. % -69.11% -157.98% 66.06% 98.10% 108.42% 134.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.6700 3.7500 5.4200 5.2800 5.1400 5.0200 4.7400 -15.67%
  QoQ % -2.13% -30.81% 2.65% 2.72% 2.39% 5.91% -
  Horiz. % 77.43% 79.11% 114.35% 111.39% 108.44% 105.91% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.91 3.01 10.29 14.57 14.13 53.79 43.01 -83.37%
  QoQ % -3.32% -70.75% -29.38% 3.11% -73.73% 25.06% -
  Horiz. % 6.77% 7.00% 23.92% 33.88% 32.85% 125.06% 100.00%
EPS -10.14 -22.20 8.92 13.25 14.65 18.18 13.42 -
  QoQ % 54.32% -348.88% -32.68% -9.56% -19.42% 35.47% -
  Horiz. % -75.56% -165.42% 66.47% 98.73% 109.17% 135.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.6692 3.5729 4.9701 4.8426 4.7160 4.6197 4.3182 -10.28%
  QoQ % 2.70% -28.11% 2.63% 2.68% 2.08% 6.98% -
  Horiz. % 84.97% 82.74% 115.10% 112.14% 109.21% 106.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.3700 1.4600 2.6100 2.6200 2.6600 2.9600 3.3500 -
P/RPS 47.00 46.23 23.25 16.49 17.27 5.06 7.10 252.15%
  QoQ % 1.67% 98.84% 40.99% -4.52% 241.30% -28.73% -
  Horiz. % 661.97% 651.13% 327.46% 232.25% 243.24% 71.27% 100.00%
P/EPS -13.51 -6.27 26.82 18.13 16.66 14.98 22.74 -
  QoQ % -115.47% -123.38% 47.93% 8.82% 11.21% -34.12% -
  Horiz. % -59.41% -27.57% 117.94% 79.73% 73.26% 65.88% 100.00%
EY -7.40 -15.96 3.73 5.52 6.00 6.68 4.40 -
  QoQ % 53.63% -527.88% -32.43% -8.00% -10.18% 51.82% -
  Horiz. % -168.18% -362.73% 84.77% 125.45% 136.36% 151.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.39 0.48 0.50 0.52 0.59 0.71 -35.22%
  QoQ % -5.13% -18.75% -4.00% -3.85% -11.86% -16.90% -
  Horiz. % 52.11% 54.93% 67.61% 70.42% 73.24% 83.10% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 25/02/16 24/11/15 25/08/15 21/05/15 27/02/15 27/11/14 -
Price 1.2000 1.0900 2.8500 2.4600 2.5500 2.8000 3.3100 -
P/RPS 41.17 34.51 25.39 15.49 16.56 4.79 7.01 225.17%
  QoQ % 19.30% 35.92% 63.91% -6.46% 245.72% -31.67% -
  Horiz. % 587.30% 492.30% 362.20% 220.97% 236.23% 68.33% 100.00%
P/EPS -11.83 -4.68 29.29 17.02 15.97 14.17 22.47 -
  QoQ % -152.78% -115.98% 72.09% 6.57% 12.70% -36.94% -
  Horiz. % -52.65% -20.83% 130.35% 75.75% 71.07% 63.06% 100.00%
EY -8.45 -21.37 3.41 5.87 6.26 7.06 4.45 -
  QoQ % 60.46% -726.69% -41.91% -6.23% -11.33% 58.65% -
  Horiz. % -189.89% -480.22% 76.63% 131.91% 140.67% 158.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.29 0.53 0.47 0.50 0.56 0.70 -39.40%
  QoQ % 13.79% -45.28% 12.77% -6.00% -10.71% -20.00% -
  Horiz. % 47.14% 41.43% 75.71% 67.14% 71.43% 80.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers