Highlights

[PUNCAK] QoQ Quarter Result on 2017-06-30 [#2]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 28-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     28.89%    YoY -     -66.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 29,496 13,885 37,269 29,625 20,316 20,552 29,753 -0.58%
  QoQ % 112.43% -62.74% 25.80% 45.82% -1.15% -30.92% -
  Horiz. % 99.14% 46.67% 125.26% 99.57% 68.28% 69.08% 100.00%
PBT -14,061 -104,283 -26,373 -33,145 -31,908 -33,126 -100,494 -73.08%
  QoQ % 86.52% -295.42% 20.43% -3.88% 3.68% 67.04% -
  Horiz. % 13.99% 103.77% 26.24% 32.98% 31.75% 32.96% 100.00%
Tax -436 836 635 2,755 -11,060 -47,399 -1,898 -62.53%
  QoQ % -152.15% 31.65% -76.95% 124.91% 76.67% -2,397.31% -
  Horiz. % 22.97% -44.05% -33.46% -145.15% 582.72% 2,497.31% 100.00%
NP -14,497 -103,447 -25,738 -30,390 -42,968 -80,525 -102,392 -72.87%
  QoQ % 85.99% -301.92% 15.31% 29.27% 46.64% 21.36% -
  Horiz. % 14.16% 101.03% 25.14% 29.68% 41.96% 78.64% 100.00%
NP to SH -13,692 -102,797 -25,384 -30,380 -42,721 -79,568 102,375 -
  QoQ % 86.68% -304.97% 16.45% 28.89% 46.31% -177.72% -
  Horiz. % -13.37% -100.41% -24.80% -29.68% -41.73% -77.72% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 43,993 117,332 63,007 60,015 63,284 101,077 132,145 -52.00%
  QoQ % -62.51% 86.22% 4.99% -5.17% -37.39% -23.51% -
  Horiz. % 33.29% 88.79% 47.68% 45.42% 47.89% 76.49% 100.00%
Net Worth 1,520,639 1,534,057 1,645,868 1,355,158 1,386,466 1,748,295 1,531,806 -0.49%
  QoQ % -0.87% -6.79% 21.45% -2.26% -20.70% 14.13% -
  Horiz. % 99.27% 100.15% 107.45% 88.47% 90.51% 114.13% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 2,236 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,520,639 1,534,057 1,645,868 1,355,158 1,386,466 1,748,295 1,531,806 -0.49%
  QoQ % -0.87% -6.79% 21.45% -2.26% -20.70% 14.13% -
  Horiz. % 99.27% 100.15% 107.45% 88.47% 90.51% 114.13% 100.00%
NOSH 447,247 447,247 447,247 447,247 447,247 449,433 449,210 -0.29%
  QoQ % 0.00% 0.00% 0.00% -0.00% -0.49% 0.05% -
  Horiz. % 99.56% 99.56% 99.56% 99.56% 99.56% 100.05% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -49.15 % -745.03 % -69.06 % -102.58 % -211.50 % -391.81 % -344.14 % -72.71%
  QoQ % 93.40% -978.82% 32.68% 51.50% 46.02% -13.85% -
  Horiz. % 14.28% 216.49% 20.07% 29.81% 61.46% 113.85% 100.00%
ROE -0.90 % -6.70 % -1.54 % -2.24 % -3.08 % -4.55 % 6.68 % -
  QoQ % 86.57% -335.06% 31.25% 27.27% 32.31% -168.11% -
  Horiz. % -13.47% -100.30% -23.05% -33.53% -46.11% -68.11% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.60 3.10 8.33 6.62 4.54 4.57 6.62 -0.20%
  QoQ % 112.90% -62.79% 25.83% 45.81% -0.66% -30.97% -
  Horiz. % 99.70% 46.83% 125.83% 100.00% 68.58% 69.03% 100.00%
EPS -3.06 -22.98 -5.67 -6.79 -9.55 -17.79 -22.88 -73.88%
  QoQ % 86.68% -305.29% 16.49% 28.90% 46.32% 22.25% -
  Horiz. % 13.37% 100.44% 24.78% 29.68% 41.74% 77.75% 100.00%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 3.4000 3.4300 3.6800 3.0300 3.1000 3.8900 3.4100 -0.20%
  QoQ % -0.87% -6.79% 21.45% -2.26% -20.31% 14.08% -
  Horiz. % 99.71% 100.59% 107.92% 88.86% 90.91% 114.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.57 3.09 8.30 6.59 4.52 4.57 6.62 -0.50%
  QoQ % 112.62% -62.77% 25.95% 45.80% -1.09% -30.97% -
  Horiz. % 99.24% 46.68% 125.38% 99.55% 68.28% 69.03% 100.00%
EPS -3.05 -22.88 -5.65 -6.76 -9.51 -17.71 22.79 -
  QoQ % 86.67% -304.96% 16.42% 28.92% 46.30% -177.71% -
  Horiz. % -13.38% -100.39% -24.79% -29.66% -41.73% -77.71% 100.00%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 3.3846 3.4144 3.6633 3.0163 3.0859 3.8913 3.4094 -0.49%
  QoQ % -0.87% -6.79% 21.45% -2.26% -20.70% 14.13% -
  Horiz. % 99.27% 100.15% 107.45% 88.47% 90.51% 114.13% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.4950 0.6200 0.7150 0.9150 1.0100 0.8950 1.1400 -
P/RPS 7.51 19.97 8.58 13.81 22.23 19.57 17.21 -42.50%
  QoQ % -62.39% 132.75% -37.87% -37.88% 13.59% 13.71% -
  Horiz. % 43.64% 116.04% 49.85% 80.24% 129.17% 113.71% 100.00%
P/EPS -16.17 -2.70 -12.60 -13.47 -10.57 -5.06 5.00 -
  QoQ % -498.89% 78.57% 6.46% -27.44% -108.89% -201.20% -
  Horiz. % -323.40% -54.00% -252.00% -269.40% -211.40% -101.20% 100.00%
EY -6.18 -37.07 -7.94 -7.42 -9.46 -19.78 19.99 -
  QoQ % 83.33% -366.88% -7.01% 21.56% 52.17% -198.95% -
  Horiz. % -30.92% -185.44% -39.72% -37.12% -47.32% -98.95% 100.00%
DY 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.15 0.18 0.19 0.30 0.33 0.23 0.33 -40.91%
  QoQ % -16.67% -5.26% -36.67% -9.09% 43.48% -30.30% -
  Horiz. % 45.45% 54.55% 57.58% 90.91% 100.00% 69.70% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 29/11/17 28/08/17 30/05/17 27/02/17 24/11/16 -
Price 0.5250 0.6050 0.6600 0.7750 0.9500 0.9600 1.0000 -
P/RPS 7.96 19.49 7.92 11.70 20.91 20.99 15.10 -34.77%
  QoQ % -59.16% 146.09% -32.31% -44.05% -0.38% 39.01% -
  Horiz. % 52.72% 129.07% 52.45% 77.48% 138.48% 139.01% 100.00%
P/EPS -17.15 -2.63 -11.63 -11.41 -9.95 -5.42 4.39 -
  QoQ % -552.09% 77.39% -1.93% -14.67% -83.58% -223.46% -
  Horiz. % -390.66% -59.91% -264.92% -259.91% -226.65% -123.46% 100.00%
EY -5.83 -37.99 -8.60 -8.76 -10.05 -18.44 22.79 -
  QoQ % 84.65% -341.74% 1.83% 12.84% 45.50% -180.91% -
  Horiz. % -25.58% -166.70% -37.74% -38.44% -44.10% -80.91% 100.00%
DY 0.95 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.15 0.18 0.18 0.26 0.31 0.25 0.29 -35.59%
  QoQ % -16.67% 0.00% -30.77% -16.13% 24.00% -13.79% -
  Horiz. % 51.72% 62.07% 62.07% 89.66% 106.90% 86.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS