Highlights

[PUNCAK] QoQ Quarter Result on 2018-09-30 [#3]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -517.49%    YoY -     -3.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 71,769 72,193 57,008 29,496 13,885 37,269 29,625 80.09%
  QoQ % -0.59% 26.64% 93.27% 112.43% -62.74% 25.80% -
  Horiz. % 242.26% 243.69% 192.43% 99.56% 46.87% 125.80% 100.00%
PBT -76,721 -25,877 -2,406 -14,061 -104,283 -26,373 -33,145 74.72%
  QoQ % -196.48% -975.52% 82.89% 86.52% -295.42% 20.43% -
  Horiz. % 231.47% 78.07% 7.26% 42.42% 314.63% 79.57% 100.00%
Tax -52,746 -1,249 -2,554 -436 836 635 2,755 -
  QoQ % -4,123.06% 51.10% -485.78% -152.15% 31.65% -76.95% -
  Horiz. % -1,914.56% -45.34% -92.70% -15.83% 30.34% 23.05% 100.00%
NP -129,467 -27,126 -4,960 -14,497 -103,447 -25,738 -30,390 162.10%
  QoQ % -377.28% -446.90% 65.79% 85.99% -301.92% 15.31% -
  Horiz. % 426.02% 89.26% 16.32% 47.70% 340.40% 84.69% 100.00%
NP to SH -125,405 -26,305 -4,260 -13,692 -102,797 -25,384 -30,380 156.66%
  QoQ % -376.73% -517.49% 68.89% 86.68% -304.97% 16.45% -
  Horiz. % 412.79% 86.59% 14.02% 45.07% 338.37% 83.55% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 201,236 99,319 61,968 43,993 117,332 63,007 60,015 123.53%
  QoQ % 102.62% 60.27% 40.86% -62.51% 86.22% 4.99% -
  Horiz. % 335.31% 165.49% 103.25% 73.30% 195.50% 104.99% 100.00%
Net Worth 1,364,103 1,489,332 1,516,167 1,520,639 1,534,057 1,645,868 1,355,158 0.44%
  QoQ % -8.41% -1.77% -0.29% -0.87% -6.79% 21.45% -
  Horiz. % 100.66% 109.90% 111.88% 112.21% 113.20% 121.45% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 2,236 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,364,103 1,489,332 1,516,167 1,520,639 1,534,057 1,645,868 1,355,158 0.44%
  QoQ % -8.41% -1.77% -0.29% -0.87% -6.79% 21.45% -
  Horiz. % 100.66% 109.90% 111.88% 112.21% 113.20% 121.45% 100.00%
NOSH 447,247 447,247 447,247 447,247 447,247 447,247 447,247 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -180.39 % -37.57 % -8.70 % -49.15 % -745.03 % -69.06 % -102.58 % 45.54%
  QoQ % -380.14% -331.84% 82.30% 93.40% -978.82% 32.68% -
  Horiz. % 175.85% 36.63% 8.48% 47.91% 726.29% 67.32% 100.00%
ROE -9.19 % -1.77 % -0.28 % -0.90 % -6.70 % -1.54 % -2.24 % 155.62%
  QoQ % -419.21% -532.14% 68.89% 86.57% -335.06% 31.25% -
  Horiz. % 410.27% 79.02% 12.50% 40.18% 299.11% 68.75% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 16.05 16.14 12.75 6.60 3.10 8.33 6.62 80.18%
  QoQ % -0.56% 26.59% 93.18% 112.90% -62.79% 25.83% -
  Horiz. % 242.45% 243.81% 192.60% 99.70% 46.83% 125.83% 100.00%
EPS -28.04 -5.88 -0.95 -3.06 -22.98 -5.67 -6.79 156.73%
  QoQ % -376.87% -518.95% 68.95% 86.68% -305.29% 16.49% -
  Horiz. % 412.96% 86.60% 13.99% 45.07% 338.44% 83.51% 100.00%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.0500 3.3300 3.3900 3.4000 3.4300 3.6800 3.0300 0.44%
  QoQ % -8.41% -1.77% -0.29% -0.87% -6.79% 21.45% -
  Horiz. % 100.66% 109.90% 111.88% 112.21% 113.20% 121.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 15.97 16.07 12.69 6.57 3.09 8.30 6.59 80.13%
  QoQ % -0.62% 26.64% 93.15% 112.62% -62.77% 25.95% -
  Horiz. % 242.34% 243.85% 192.56% 99.70% 46.89% 125.95% 100.00%
EPS -27.91 -5.85 -0.95 -3.05 -22.88 -5.65 -6.76 156.70%
  QoQ % -377.09% -515.79% 68.85% 86.67% -304.96% 16.42% -
  Horiz. % 412.87% 86.54% 14.05% 45.12% 338.46% 83.58% 100.00%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.0362 3.3149 3.3746 3.3846 3.4144 3.6633 3.0163 0.44%
  QoQ % -8.41% -1.77% -0.30% -0.87% -6.79% 21.45% -
  Horiz. % 100.66% 109.90% 111.88% 112.21% 113.20% 121.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.3500 0.5050 0.5100 0.4950 0.6200 0.7150 0.9150 -
P/RPS 2.18 3.13 4.00 7.51 19.97 8.58 13.81 -70.69%
  QoQ % -30.35% -21.75% -46.74% -62.39% 132.75% -37.87% -
  Horiz. % 15.79% 22.66% 28.96% 54.38% 144.61% 62.13% 100.00%
P/EPS -1.25 -8.59 -53.54 -16.17 -2.70 -12.60 -13.47 -79.41%
  QoQ % 85.45% 83.96% -231.11% -498.89% 78.57% 6.46% -
  Horiz. % 9.28% 63.77% 397.48% 120.04% 20.04% 93.54% 100.00%
EY -80.11 -11.65 -1.87 -6.18 -37.07 -7.94 -7.42 386.38%
  QoQ % -587.64% -522.99% 69.74% 83.33% -366.88% -7.01% -
  Horiz. % 1,079.65% 157.01% 25.20% 83.29% 499.60% 107.01% 100.00%
DY 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.11 0.15 0.15 0.15 0.18 0.19 0.30 -48.68%
  QoQ % -26.67% 0.00% 0.00% -16.67% -5.26% -36.67% -
  Horiz. % 36.67% 50.00% 50.00% 50.00% 60.00% 63.33% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 28/08/18 31/05/18 27/02/18 29/11/17 28/08/17 -
Price 0.3950 0.4350 0.5450 0.5250 0.6050 0.6600 0.7750 -
P/RPS 2.46 2.69 4.28 7.96 19.49 7.92 11.70 -64.54%
  QoQ % -8.55% -37.15% -46.23% -59.16% 146.09% -32.31% -
  Horiz. % 21.03% 22.99% 36.58% 68.03% 166.58% 67.69% 100.00%
P/EPS -1.41 -7.40 -57.22 -17.15 -2.63 -11.63 -11.41 -75.10%
  QoQ % 80.95% 87.07% -233.64% -552.09% 77.39% -1.93% -
  Horiz. % 12.36% 64.86% 501.49% 150.31% 23.05% 101.93% 100.00%
EY -70.99 -13.52 -1.75 -5.83 -37.99 -8.60 -8.76 301.92%
  QoQ % -425.07% -672.57% 69.98% 84.65% -341.74% 1.83% -
  Horiz. % 810.39% 154.34% 19.98% 66.55% 433.68% 98.17% 100.00%
DY 0.00 0.00 0.00 0.95 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.13 0.13 0.16 0.15 0.18 0.18 0.26 -36.92%
  QoQ % 0.00% -18.75% 6.67% -16.67% 0.00% -30.77% -
  Horiz. % 50.00% 50.00% 61.54% 57.69% 69.23% 69.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  307  524  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 JAG 0.055+0.005 
 PERDANA 0.43+0.04 
 HSI-C5D 0.40-0.035 
 DAYANG 1.41+0.03 
 TALAMT 0.040.00 
 FGV 1.23+0.11 
 HSI-C3V 0.10-0.04 
 DESTINI 0.325-0.02 
 APFT 0.020.00 
Partners & Brokers