Highlights

[PUNCAK] QoQ Quarter Result on 2019-09-30 [#3]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 27-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     -7.70%    YoY -     35.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 142,320 123,799 110,415 98,186 71,769 72,193 57,008 83.72%
  QoQ % 14.96% 12.12% 12.45% 36.81% -0.59% 26.64% -
  Horiz. % 249.65% 217.16% 193.68% 172.23% 125.89% 126.64% 100.00%
PBT -9,009 -16,518 -15,816 -15,947 -76,721 -25,877 -2,406 140.55%
  QoQ % 45.46% -4.44% 0.82% 79.21% -196.48% -975.52% -
  Horiz. % 374.44% 686.53% 657.36% 662.80% 3,188.74% 1,075.52% 100.00%
Tax 1,383 -1,764 -1,321 -3,134 -52,746 -1,249 -2,554 -
  QoQ % 178.40% -33.54% 57.85% 94.06% -4,123.06% 51.10% -
  Horiz. % -54.15% 69.07% 51.72% 122.71% 2,065.23% 48.90% 100.00%
NP -7,626 -18,282 -17,137 -19,081 -129,467 -27,126 -4,960 33.11%
  QoQ % 58.29% -6.68% 10.19% 85.26% -377.28% -446.90% -
  Horiz. % 153.75% 368.59% 345.50% 384.70% 2,610.22% 546.90% 100.00%
NP to SH -6,986 -16,873 -15,667 -17,690 -125,405 -26,305 -4,260 38.94%
  QoQ % 58.60% -7.70% 11.44% 85.89% -376.73% -517.49% -
  Horiz. % 163.99% 396.08% 367.77% 415.26% 2,943.78% 617.49% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 149,946 142,081 127,552 117,267 201,236 99,319 61,968 79.95%
  QoQ % 5.54% 11.39% 8.77% -41.73% 102.62% 60.27% -
  Horiz. % 241.97% 229.28% 205.84% 189.24% 324.74% 160.27% 100.00%
Net Worth 1,305,964 1,314,909 1,332,799 1,346,216 1,364,103 1,489,332 1,516,167 -9.45%
  QoQ % -0.68% -1.34% -1.00% -1.31% -8.41% -1.77% -
  Horiz. % 86.14% 86.73% 87.91% 88.79% 89.97% 98.23% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,305,964 1,314,909 1,332,799 1,346,216 1,364,103 1,489,332 1,516,167 -9.45%
  QoQ % -0.68% -1.34% -1.00% -1.31% -8.41% -1.77% -
  Horiz. % 86.14% 86.73% 87.91% 88.79% 89.97% 98.23% 100.00%
NOSH 447,248 447,248 447,248 447,248 447,247 447,247 447,247 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -5.36 % -14.77 % -15.52 % -19.43 % -180.39 % -37.57 % -8.70 % -27.53%
  QoQ % 63.71% 4.83% 20.12% 89.23% -380.14% -331.84% -
  Horiz. % 61.61% 169.77% 178.39% 223.33% 2,073.45% 431.84% 100.00%
ROE -0.53 % -1.28 % -1.18 % -1.31 % -9.19 % -1.77 % -0.28 % 52.84%
  QoQ % 58.59% -8.47% 9.92% 85.75% -419.21% -532.14% -
  Horiz. % 189.29% 457.14% 421.43% 467.86% 3,282.14% 632.14% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 31.82 27.68 24.69 21.95 16.05 16.14 12.75 83.68%
  QoQ % 14.96% 12.11% 12.48% 36.76% -0.56% 26.59% -
  Horiz. % 249.57% 217.10% 193.65% 172.16% 125.88% 126.59% 100.00%
EPS -1.56 -3.77 -3.50 -3.96 -28.04 -5.88 -0.95 39.06%
  QoQ % 58.62% -7.71% 11.62% 85.88% -376.87% -518.95% -
  Horiz. % 164.21% 396.84% 368.42% 416.84% 2,951.58% 618.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.9200 2.9400 2.9800 3.0100 3.0500 3.3300 3.3900 -9.45%
  QoQ % -0.68% -1.34% -1.00% -1.31% -8.41% -1.77% -
  Horiz. % 86.14% 86.73% 87.91% 88.79% 89.97% 98.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 31.68 27.55 24.58 21.85 15.97 16.07 12.69 83.72%
  QoQ % 14.99% 12.08% 12.49% 36.82% -0.62% 26.64% -
  Horiz. % 249.65% 217.10% 193.70% 172.18% 125.85% 126.64% 100.00%
EPS -1.55 -3.76 -3.49 -3.94 -27.91 -5.85 -0.95 38.47%
  QoQ % 58.78% -7.74% 11.42% 85.88% -377.09% -515.79% -
  Horiz. % 163.16% 395.79% 367.37% 414.74% 2,937.89% 615.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.9068 2.9267 2.9665 2.9964 3.0362 3.3149 3.3746 -9.44%
  QoQ % -0.68% -1.34% -1.00% -1.31% -8.41% -1.77% -
  Horiz. % 86.14% 86.73% 87.91% 88.79% 89.97% 98.23% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.3200 0.2650 0.3350 0.3600 0.3500 0.5050 0.5100 -
P/RPS 1.01 0.96 1.36 1.64 2.18 3.13 4.00 -59.95%
  QoQ % 5.21% -29.41% -17.07% -24.77% -30.35% -21.75% -
  Horiz. % 25.25% 24.00% 34.00% 41.00% 54.50% 78.25% 100.00%
P/EPS -20.49 -7.02 -9.56 -9.10 -1.25 -8.59 -53.54 -47.20%
  QoQ % -191.88% 26.57% -5.05% -628.00% 85.45% 83.96% -
  Horiz. % 38.27% 13.11% 17.86% 17.00% 2.33% 16.04% 100.00%
EY -4.88 -14.24 -10.46 -10.99 -80.11 -11.65 -1.87 89.22%
  QoQ % 65.73% -36.14% 4.82% 86.28% -587.64% -522.99% -
  Horiz. % 260.96% 761.50% 559.36% 587.70% 4,283.96% 622.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.11 0.09 0.11 0.12 0.11 0.15 0.15 -18.63%
  QoQ % 22.22% -18.18% -8.33% 9.09% -26.67% 0.00% -
  Horiz. % 73.33% 60.00% 73.33% 80.00% 73.33% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 29/08/19 30/05/19 27/02/19 28/11/18 28/08/18 -
Price 0.2600 0.2750 0.3150 0.3450 0.3950 0.4350 0.5450 -
P/RPS 0.82 0.99 1.28 1.57 2.46 2.69 4.28 -66.67%
  QoQ % -17.17% -22.66% -18.47% -36.18% -8.55% -37.15% -
  Horiz. % 19.16% 23.13% 29.91% 36.68% 57.48% 62.85% 100.00%
P/EPS -16.65 -7.29 -8.99 -8.72 -1.41 -7.40 -57.22 -55.99%
  QoQ % -128.40% 18.91% -3.10% -518.44% 80.95% 87.07% -
  Horiz. % 29.10% 12.74% 15.71% 15.24% 2.46% 12.93% 100.00%
EY -6.01 -13.72 -11.12 -11.46 -70.99 -13.52 -1.75 127.12%
  QoQ % 56.20% -23.38% 2.97% 83.86% -425.07% -672.57% -
  Horiz. % 343.43% 784.00% 635.43% 654.86% 4,056.57% 772.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.09 0.09 0.11 0.11 0.13 0.13 0.16 -31.79%
  QoQ % 0.00% -18.18% 0.00% -15.38% 0.00% -18.75% -
  Horiz. % 56.25% 56.25% 68.75% 68.75% 81.25% 81.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

654  231  427  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.015+0.005 
 SAPNRG 0.11+0.005 
 HIBISCS 0.535+0.025 
 ARMADA 0.185+0.01 
 MINETEC 0.20+0.005 
 VELESTO 0.17+0.005 
 NETX 0.015+0.005 
 GAMUDA-WE 0.12+0.045 
 DBE 0.03+0.005 
 JAKS 1.01+0.125 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers