Highlights

[PUNCAK] QoQ Quarter Result on 2015-12-31 [#4]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 25-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     -348.77%    YoY -     -222.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 29,753 10,356 13,093 13,519 46,249 65,452 63,474 -39.57%
  QoQ % 187.30% -20.90% -3.15% -70.77% -29.34% 3.12% -
  Horiz. % 46.87% 16.32% 20.63% 21.30% 72.86% 103.12% 100.00%
PBT -100,494 -14,667 -44,036 -119,522 -12,406 -15,876 -4,464 692.77%
  QoQ % -585.17% 66.69% 63.16% -863.42% 21.86% -255.65% -
  Horiz. % 2,251.21% 328.56% 986.47% 2,677.46% 277.91% 355.65% 100.00%
Tax -1,898 -3,592 -1,642 17,968 52,202 75,184 70,134 -
  QoQ % 47.16% -118.76% -109.14% -65.58% -30.57% 7.20% -
  Horiz. % -2.71% -5.12% -2.34% 25.62% 74.43% 107.20% 100.00%
NP -102,392 -18,259 -45,678 -101,554 39,796 59,308 65,670 -
  QoQ % -460.78% 60.03% 55.02% -355.19% -32.90% -9.69% -
  Horiz. % -155.92% -27.80% -69.56% -154.64% 60.60% 90.31% 100.00%
NP to SH 102,375 -18,257 -45,547 -99,725 40,087 59,544 65,832 34.12%
  QoQ % 660.74% 59.92% 54.33% -348.77% -32.68% -9.55% -
  Horiz. % 155.51% -27.73% -69.19% -151.48% 60.89% 90.45% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 132,145 28,615 58,771 115,073 6,453 6,144 -2,196 -
  QoQ % 361.80% -51.31% -48.93% 1,683.25% 5.03% 379.78% -
  Horiz. % -6,017.53% -1,303.05% -2,676.28% -5,240.12% -293.85% -279.78% 100.00%
Net Worth 1,531,806 1,627,840 1,648,495 1,605,232 2,233,006 2,175,725 2,118,825 -19.40%
  QoQ % -5.90% -1.25% 2.70% -28.11% 2.63% 2.69% -
  Horiz. % 72.30% 76.83% 77.80% 75.76% 105.39% 102.69% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,531,806 1,627,840 1,648,495 1,605,232 2,233,006 2,175,725 2,118,825 -19.40%
  QoQ % -5.90% -1.25% 2.70% -28.11% 2.63% 2.69% -
  Horiz. % 72.30% 76.83% 77.80% 75.76% 105.39% 102.69% 100.00%
NOSH 449,210 449,679 449,181 428,062 411,993 412,069 412,222 5.88%
  QoQ % -0.10% 0.11% 4.93% 3.90% -0.02% -0.04% -
  Horiz. % 108.97% 109.09% 108.97% 103.84% 99.94% 99.96% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -344.14 % -176.31 % -348.87 % -751.19 % 86.05 % 90.61 % 103.46 % -
  QoQ % -95.19% 49.46% 53.56% -972.97% -5.03% -12.42% -
  Horiz. % -332.63% -170.41% -337.20% -726.07% 83.17% 87.58% 100.00%
ROE 6.68 % -1.12 % -2.76 % -6.21 % 1.80 % 2.74 % 3.11 % 66.24%
  QoQ % 696.43% 59.42% 55.56% -445.00% -34.31% -11.90% -
  Horiz. % 214.79% -36.01% -88.75% -199.68% 57.88% 88.10% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.62 2.30 2.91 3.16 11.23 15.88 15.40 -42.95%
  QoQ % 187.83% -20.96% -7.91% -71.86% -29.28% 3.12% -
  Horiz. % 42.99% 14.94% 18.90% 20.52% 72.92% 103.12% 100.00%
EPS -22.88 -4.08 -10.18 -23.27 9.73 14.45 15.97 -
  QoQ % -460.78% 59.92% 56.25% -339.16% -32.66% -9.52% -
  Horiz. % -143.27% -25.55% -63.74% -145.71% 60.93% 90.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.4100 3.6200 3.6700 3.7500 5.4200 5.2800 5.1400 -23.88%
  QoQ % -5.80% -1.36% -2.13% -30.81% 2.65% 2.72% -
  Horiz. % 66.34% 70.43% 71.40% 72.96% 105.45% 102.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.62 2.30 2.91 3.01 10.29 14.57 14.13 -39.59%
  QoQ % 187.83% -20.96% -3.32% -70.75% -29.38% 3.11% -
  Horiz. % 46.85% 16.28% 20.59% 21.30% 72.82% 103.11% 100.00%
EPS 22.79 -4.06 -10.14 -22.20 8.92 13.25 14.65 34.15%
  QoQ % 661.33% 59.96% 54.32% -348.88% -32.68% -9.56% -
  Horiz. % 155.56% -27.71% -69.22% -151.54% 60.89% 90.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.4094 3.6232 3.6692 3.5729 4.9701 4.8426 4.7160 -19.40%
  QoQ % -5.90% -1.25% 2.70% -28.11% 2.63% 2.68% -
  Horiz. % 72.29% 76.83% 77.80% 75.76% 105.39% 102.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.1400 1.0400 1.3700 1.4600 2.6100 2.6200 2.6600 -
P/RPS 17.21 45.16 47.00 46.23 23.25 16.49 17.27 -0.23%
  QoQ % -61.89% -3.91% 1.67% 98.84% 40.99% -4.52% -
  Horiz. % 99.65% 261.49% 272.15% 267.69% 134.63% 95.48% 100.00%
P/EPS 5.00 -25.62 -13.51 -6.27 26.82 18.13 16.66 -55.08%
  QoQ % 119.52% -89.64% -115.47% -123.38% 47.93% 8.82% -
  Horiz. % 30.01% -153.78% -81.09% -37.64% 160.98% 108.82% 100.00%
EY 19.99 -3.90 -7.40 -15.96 3.73 5.52 6.00 122.58%
  QoQ % 612.56% 47.30% 53.63% -527.88% -32.43% -8.00% -
  Horiz. % 333.17% -65.00% -123.33% -266.00% 62.17% 92.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.29 0.37 0.39 0.48 0.50 0.52 -26.09%
  QoQ % 13.79% -21.62% -5.13% -18.75% -4.00% -3.85% -
  Horiz. % 63.46% 55.77% 71.15% 75.00% 92.31% 96.15% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 25/08/16 30/05/16 25/02/16 24/11/15 25/08/15 21/05/15 -
Price 1.0000 1.1400 1.2000 1.0900 2.8500 2.4600 2.5500 -
P/RPS 15.10 49.50 41.17 34.51 25.39 15.49 16.56 -5.95%
  QoQ % -69.49% 20.23% 19.30% 35.92% 63.91% -6.46% -
  Horiz. % 91.18% 298.91% 248.61% 208.39% 153.32% 93.54% 100.00%
P/EPS 4.39 -28.08 -11.83 -4.68 29.29 17.02 15.97 -57.62%
  QoQ % 115.63% -137.36% -152.78% -115.98% 72.09% 6.57% -
  Horiz. % 27.49% -175.83% -74.08% -29.30% 183.41% 106.57% 100.00%
EY 22.79 -3.56 -8.45 -21.37 3.41 5.87 6.26 136.10%
  QoQ % 740.17% 57.87% 60.46% -726.69% -41.91% -6.23% -
  Horiz. % 364.06% -56.87% -134.98% -341.37% 54.47% 93.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.31 0.33 0.29 0.53 0.47 0.50 -30.38%
  QoQ % -6.45% -6.06% 13.79% -45.28% 12.77% -6.00% -
  Horiz. % 58.00% 62.00% 66.00% 58.00% 106.00% 94.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 
Partners & Brokers