Highlights

[PUNCAK] QoQ Quarter Result on 2016-12-31 [#4]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 27-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -177.72%    YoY -     20.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 37,269 29,625 20,316 20,552 29,753 10,356 13,093 100.72%
  QoQ % 25.80% 45.82% -1.15% -30.92% 187.30% -20.90% -
  Horiz. % 284.65% 226.27% 155.17% 156.97% 227.24% 79.10% 100.00%
PBT -26,373 -33,145 -31,908 -33,126 -100,494 -14,667 -44,036 -28.93%
  QoQ % 20.43% -3.88% 3.68% 67.04% -585.17% 66.69% -
  Horiz. % 59.89% 75.27% 72.46% 75.22% 228.21% 33.31% 100.00%
Tax 635 2,755 -11,060 -47,399 -1,898 -3,592 -1,642 -
  QoQ % -76.95% 124.91% 76.67% -2,397.31% 47.16% -118.76% -
  Horiz. % -38.67% -167.78% 673.57% 2,886.66% 115.59% 218.76% 100.00%
NP -25,738 -30,390 -42,968 -80,525 -102,392 -18,259 -45,678 -31.76%
  QoQ % 15.31% 29.27% 46.64% 21.36% -460.78% 60.03% -
  Horiz. % 56.35% 66.53% 94.07% 176.29% 224.16% 39.97% 100.00%
NP to SH -25,384 -30,380 -42,721 -79,568 102,375 -18,257 -45,547 -32.25%
  QoQ % 16.45% 28.89% 46.31% -177.72% 660.74% 59.92% -
  Horiz. % 55.73% 66.70% 93.80% 174.69% -224.77% 40.08% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 63,007 60,015 63,284 101,077 132,145 28,615 58,771 4.74%
  QoQ % 4.99% -5.17% -37.39% -23.51% 361.80% -51.31% -
  Horiz. % 107.21% 102.12% 107.68% 171.98% 224.85% 48.69% 100.00%
Net Worth 1,645,868 1,355,158 1,386,466 1,748,295 1,531,806 1,627,840 1,648,495 -0.11%
  QoQ % 21.45% -2.26% -20.70% 14.13% -5.90% -1.25% -
  Horiz. % 99.84% 82.21% 84.10% 106.05% 92.92% 98.75% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,645,868 1,355,158 1,386,466 1,748,295 1,531,806 1,627,840 1,648,495 -0.11%
  QoQ % 21.45% -2.26% -20.70% 14.13% -5.90% -1.25% -
  Horiz. % 99.84% 82.21% 84.10% 106.05% 92.92% 98.75% 100.00%
NOSH 447,247 447,247 447,247 449,433 449,210 449,679 449,181 -0.29%
  QoQ % 0.00% -0.00% -0.49% 0.05% -0.10% 0.11% -
  Horiz. % 99.57% 99.57% 99.57% 100.06% 100.01% 100.11% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -69.06 % -102.58 % -211.50 % -391.81 % -344.14 % -176.31 % -348.87 % -66.00%
  QoQ % 32.68% 51.50% 46.02% -13.85% -95.19% 49.46% -
  Horiz. % 19.80% 29.40% 60.62% 112.31% 98.64% 50.54% 100.00%
ROE -1.54 % -2.24 % -3.08 % -4.55 % 6.68 % -1.12 % -2.76 % -32.20%
  QoQ % 31.25% 27.27% 32.31% -168.11% 696.43% 59.42% -
  Horiz. % 55.80% 81.16% 111.59% 164.86% -242.03% 40.58% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.33 6.62 4.54 4.57 6.62 2.30 2.91 101.48%
  QoQ % 25.83% 45.81% -0.66% -30.97% 187.83% -20.96% -
  Horiz. % 286.25% 227.49% 156.01% 157.04% 227.49% 79.04% 100.00%
EPS -5.67 -6.79 -9.55 -17.79 -22.88 -4.08 -10.18 -32.28%
  QoQ % 16.49% 28.90% 46.32% 22.25% -460.78% 59.92% -
  Horiz. % 55.70% 66.70% 93.81% 174.75% 224.75% 40.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.6800 3.0300 3.1000 3.8900 3.4100 3.6200 3.6700 0.18%
  QoQ % 21.45% -2.26% -20.31% 14.08% -5.80% -1.36% -
  Horiz. % 100.27% 82.56% 84.47% 105.99% 92.92% 98.64% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.30 6.59 4.52 4.57 6.62 2.30 2.91 100.99%
  QoQ % 25.95% 45.80% -1.09% -30.97% 187.83% -20.96% -
  Horiz. % 285.22% 226.46% 155.33% 157.04% 227.49% 79.04% 100.00%
EPS -5.65 -6.76 -9.51 -17.71 22.79 -4.06 -10.14 -32.26%
  QoQ % 16.42% 28.92% 46.30% -177.71% 661.33% 59.96% -
  Horiz. % 55.72% 66.67% 93.79% 174.65% -224.75% 40.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.6633 3.0163 3.0859 3.8913 3.4094 3.6232 3.6692 -0.11%
  QoQ % 21.45% -2.26% -20.70% 14.13% -5.90% -1.25% -
  Horiz. % 99.84% 82.21% 84.10% 106.05% 92.92% 98.75% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.7150 0.9150 1.0100 0.8950 1.1400 1.0400 1.3700 -
P/RPS 8.58 13.81 22.23 19.57 17.21 45.16 47.00 -67.79%
  QoQ % -37.87% -37.88% 13.59% 13.71% -61.89% -3.91% -
  Horiz. % 18.26% 29.38% 47.30% 41.64% 36.62% 96.09% 100.00%
P/EPS -12.60 -13.47 -10.57 -5.06 5.00 -25.62 -13.51 -4.54%
  QoQ % 6.46% -27.44% -108.89% -201.20% 119.52% -89.64% -
  Horiz. % 93.26% 99.70% 78.24% 37.45% -37.01% 189.64% 100.00%
EY -7.94 -7.42 -9.46 -19.78 19.99 -3.90 -7.40 4.80%
  QoQ % -7.01% 21.56% 52.17% -198.95% 612.56% 47.30% -
  Horiz. % 107.30% 100.27% 127.84% 267.30% -270.14% 52.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.30 0.33 0.23 0.33 0.29 0.37 -35.85%
  QoQ % -36.67% -9.09% 43.48% -30.30% 13.79% -21.62% -
  Horiz. % 51.35% 81.08% 89.19% 62.16% 89.19% 78.38% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 28/08/17 30/05/17 27/02/17 24/11/16 25/08/16 30/05/16 -
Price 0.6600 0.7750 0.9500 0.9600 1.0000 1.1400 1.2000 -
P/RPS 7.92 11.70 20.91 20.99 15.10 49.50 41.17 -66.64%
  QoQ % -32.31% -44.05% -0.38% 39.01% -69.49% 20.23% -
  Horiz. % 19.24% 28.42% 50.79% 50.98% 36.68% 120.23% 100.00%
P/EPS -11.63 -11.41 -9.95 -5.42 4.39 -28.08 -11.83 -1.13%
  QoQ % -1.93% -14.67% -83.58% -223.46% 115.63% -137.36% -
  Horiz. % 98.31% 96.45% 84.11% 45.82% -37.11% 237.36% 100.00%
EY -8.60 -8.76 -10.05 -18.44 22.79 -3.56 -8.45 1.18%
  QoQ % 1.83% 12.84% 45.50% -180.91% 740.17% 57.87% -
  Horiz. % 101.78% 103.67% 118.93% 218.22% -269.70% 42.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.26 0.31 0.25 0.29 0.31 0.33 -33.22%
  QoQ % -30.77% -16.13% 24.00% -13.79% -6.45% -6.06% -
  Horiz. % 54.55% 78.79% 93.94% 75.76% 87.88% 93.94% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers