Highlights

[PUNCAK] QoQ Quarter Result on 2017-12-31 [#4]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     -304.97%    YoY -     -29.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 72,193 57,008 29,496 13,885 37,269 29,625 20,316 132.69%
  QoQ % 26.64% 93.27% 112.43% -62.74% 25.80% 45.82% -
  Horiz. % 355.35% 280.61% 145.19% 68.35% 183.45% 145.82% 100.00%
PBT -25,877 -2,406 -14,061 -104,283 -26,373 -33,145 -31,908 -13.02%
  QoQ % -975.52% 82.89% 86.52% -295.42% 20.43% -3.88% -
  Horiz. % 81.10% 7.54% 44.07% 326.82% 82.65% 103.88% 100.00%
Tax -1,249 -2,554 -436 836 635 2,755 -11,060 -76.61%
  QoQ % 51.10% -485.78% -152.15% 31.65% -76.95% 124.91% -
  Horiz. % 11.29% 23.09% 3.94% -7.56% -5.74% -24.91% 100.00%
NP -27,126 -4,960 -14,497 -103,447 -25,738 -30,390 -42,968 -26.39%
  QoQ % -446.90% 65.79% 85.99% -301.92% 15.31% 29.27% -
  Horiz. % 63.13% 11.54% 33.74% 240.75% 59.90% 70.73% 100.00%
NP to SH -26,305 -4,260 -13,692 -102,797 -25,384 -30,380 -42,721 -27.60%
  QoQ % -517.49% 68.89% 86.68% -304.97% 16.45% 28.89% -
  Horiz. % 61.57% 9.97% 32.05% 240.62% 59.42% 71.11% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 99,319 61,968 43,993 117,332 63,007 60,015 63,284 35.01%
  QoQ % 60.27% 40.86% -62.51% 86.22% 4.99% -5.17% -
  Horiz. % 156.94% 97.92% 69.52% 185.41% 99.56% 94.83% 100.00%
Net Worth 1,489,332 1,516,167 1,520,639 1,534,057 1,645,868 1,355,158 1,386,466 4.88%
  QoQ % -1.77% -0.29% -0.87% -6.79% 21.45% -2.26% -
  Horiz. % 107.42% 109.35% 109.68% 110.65% 118.71% 97.74% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 2,236 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,489,332 1,516,167 1,520,639 1,534,057 1,645,868 1,355,158 1,386,466 4.88%
  QoQ % -1.77% -0.29% -0.87% -6.79% 21.45% -2.26% -
  Horiz. % 107.42% 109.35% 109.68% 110.65% 118.71% 97.74% 100.00%
NOSH 447,247 447,247 447,247 447,247 447,247 447,247 447,247 -0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -37.57 % -8.70 % -49.15 % -745.03 % -69.06 % -102.58 % -211.50 % -68.37%
  QoQ % -331.84% 82.30% 93.40% -978.82% 32.68% 51.50% -
  Horiz. % 17.76% 4.11% 23.24% 352.26% 32.65% 48.50% 100.00%
ROE -1.77 % -0.28 % -0.90 % -6.70 % -1.54 % -2.24 % -3.08 % -30.85%
  QoQ % -532.14% 68.89% 86.57% -335.06% 31.25% 27.27% -
  Horiz. % 57.47% 9.09% 29.22% 217.53% 50.00% 72.73% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.14 12.75 6.60 3.10 8.33 6.62 4.54 132.75%
  QoQ % 26.59% 93.18% 112.90% -62.79% 25.83% 45.81% -
  Horiz. % 355.51% 280.84% 145.37% 68.28% 183.48% 145.81% 100.00%
EPS -5.88 -0.95 -3.06 -22.98 -5.67 -6.79 -9.55 -27.60%
  QoQ % -518.95% 68.95% 86.68% -305.29% 16.49% 28.90% -
  Horiz. % 61.57% 9.95% 32.04% 240.63% 59.37% 71.10% 100.00%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 3.3300 3.3900 3.4000 3.4300 3.6800 3.0300 3.1000 4.88%
  QoQ % -1.77% -0.29% -0.87% -6.79% 21.45% -2.26% -
  Horiz. % 107.42% 109.35% 109.68% 110.65% 118.71% 97.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.07 12.69 6.57 3.09 8.30 6.59 4.52 132.76%
  QoQ % 26.64% 93.15% 112.62% -62.77% 25.95% 45.80% -
  Horiz. % 355.53% 280.75% 145.35% 68.36% 183.63% 145.80% 100.00%
EPS -5.85 -0.95 -3.05 -22.88 -5.65 -6.76 -9.51 -27.65%
  QoQ % -515.79% 68.85% 86.67% -304.96% 16.42% 28.92% -
  Horiz. % 61.51% 9.99% 32.07% 240.59% 59.41% 71.08% 100.00%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 3.3149 3.3746 3.3846 3.4144 3.6633 3.0163 3.0859 4.88%
  QoQ % -1.77% -0.30% -0.87% -6.79% 21.45% -2.26% -
  Horiz. % 107.42% 109.36% 109.68% 110.65% 118.71% 97.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.5050 0.5100 0.4950 0.6200 0.7150 0.9150 1.0100 -
P/RPS 3.13 4.00 7.51 19.97 8.58 13.81 22.23 -72.90%
  QoQ % -21.75% -46.74% -62.39% 132.75% -37.87% -37.88% -
  Horiz. % 14.08% 17.99% 33.78% 89.83% 38.60% 62.12% 100.00%
P/EPS -8.59 -53.54 -16.17 -2.70 -12.60 -13.47 -10.57 -12.90%
  QoQ % 83.96% -231.11% -498.89% 78.57% 6.46% -27.44% -
  Horiz. % 81.27% 506.53% 152.98% 25.54% 119.21% 127.44% 100.00%
EY -11.65 -1.87 -6.18 -37.07 -7.94 -7.42 -9.46 14.88%
  QoQ % -522.99% 69.74% 83.33% -366.88% -7.01% 21.56% -
  Horiz. % 123.15% 19.77% 65.33% 391.86% 83.93% 78.44% 100.00%
DY 0.00 0.00 1.01 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.15 0.15 0.15 0.18 0.19 0.30 0.33 -40.85%
  QoQ % 0.00% 0.00% -16.67% -5.26% -36.67% -9.09% -
  Horiz. % 45.45% 45.45% 45.45% 54.55% 57.58% 90.91% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 28/08/18 31/05/18 27/02/18 29/11/17 28/08/17 30/05/17 -
Price 0.4350 0.5450 0.5250 0.6050 0.6600 0.7750 0.9500 -
P/RPS 2.69 4.28 7.96 19.49 7.92 11.70 20.91 -74.48%
  QoQ % -37.15% -46.23% -59.16% 146.09% -32.31% -44.05% -
  Horiz. % 12.86% 20.47% 38.07% 93.21% 37.88% 55.95% 100.00%
P/EPS -7.40 -57.22 -17.15 -2.63 -11.63 -11.41 -9.95 -17.90%
  QoQ % 87.07% -233.64% -552.09% 77.39% -1.93% -14.67% -
  Horiz. % 74.37% 575.08% 172.36% 26.43% 116.88% 114.67% 100.00%
EY -13.52 -1.75 -5.83 -37.99 -8.60 -8.76 -10.05 21.84%
  QoQ % -672.57% 69.98% 84.65% -341.74% 1.83% 12.84% -
  Horiz. % 134.53% 17.41% 58.01% 378.01% 85.57% 87.16% 100.00%
DY 0.00 0.00 0.95 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.13 0.16 0.15 0.18 0.18 0.26 0.31 -43.94%
  QoQ % -18.75% 6.67% -16.67% 0.00% -30.77% -16.13% -
  Horiz. % 41.94% 51.61% 48.39% 58.06% 58.06% 83.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 
Partners & Brokers