Highlights

[PUNCAK] QoQ Quarter Result on 2016-03-31 [#1]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 30-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     54.33%    YoY -     -169.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 20,552 29,753 10,356 13,093 13,519 46,249 65,452 -53.64%
  QoQ % -30.92% 187.30% -20.90% -3.15% -70.77% -29.34% -
  Horiz. % 31.40% 45.46% 15.82% 20.00% 20.65% 70.66% 100.00%
PBT -33,126 -100,494 -14,667 -44,036 -119,522 -12,406 -15,876 62.92%
  QoQ % 67.04% -585.17% 66.69% 63.16% -863.42% 21.86% -
  Horiz. % 208.65% 632.99% 92.38% 277.37% 752.85% 78.14% 100.00%
Tax -47,399 -1,898 -3,592 -1,642 17,968 52,202 75,184 -
  QoQ % -2,397.31% 47.16% -118.76% -109.14% -65.58% -30.57% -
  Horiz. % -63.04% -2.52% -4.78% -2.18% 23.90% 69.43% 100.00%
NP -80,525 -102,392 -18,259 -45,678 -101,554 39,796 59,308 -
  QoQ % 21.36% -460.78% 60.03% 55.02% -355.19% -32.90% -
  Horiz. % -135.77% -172.64% -30.79% -77.02% -171.23% 67.10% 100.00%
NP to SH -79,568 102,375 -18,257 -45,547 -99,725 40,087 59,544 -
  QoQ % -177.72% 660.74% 59.92% 54.33% -348.77% -32.68% -
  Horiz. % -133.63% 171.93% -30.66% -76.49% -167.48% 67.32% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 101,077 132,145 28,615 58,771 115,073 6,453 6,144 541.38%
  QoQ % -23.51% 361.80% -51.31% -48.93% 1,683.25% 5.03% -
  Horiz. % 1,645.13% 2,150.80% 465.74% 956.56% 1,872.93% 105.03% 100.00%
Net Worth 1,748,295 1,531,806 1,627,840 1,648,495 1,605,232 2,233,006 2,175,725 -13.51%
  QoQ % 14.13% -5.90% -1.25% 2.70% -28.11% 2.63% -
  Horiz. % 80.35% 70.40% 74.82% 75.77% 73.78% 102.63% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,748,295 1,531,806 1,627,840 1,648,495 1,605,232 2,233,006 2,175,725 -13.51%
  QoQ % 14.13% -5.90% -1.25% 2.70% -28.11% 2.63% -
  Horiz. % 80.35% 70.40% 74.82% 75.77% 73.78% 102.63% 100.00%
NOSH 449,433 449,210 449,679 449,181 428,062 411,993 412,069 5.93%
  QoQ % 0.05% -0.10% 0.11% 4.93% 3.90% -0.02% -
  Horiz. % 109.07% 109.01% 109.13% 109.01% 103.88% 99.98% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -391.81 % -344.14 % -176.31 % -348.87 % -751.19 % 86.05 % 90.61 % -
  QoQ % -13.85% -95.19% 49.46% 53.56% -972.97% -5.03% -
  Horiz. % -432.41% -379.80% -194.58% -385.02% -829.04% 94.97% 100.00%
ROE -4.55 % 6.68 % -1.12 % -2.76 % -6.21 % 1.80 % 2.74 % -
  QoQ % -168.11% 696.43% 59.42% 55.56% -445.00% -34.31% -
  Horiz. % -166.06% 243.80% -40.88% -100.73% -226.64% 65.69% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.57 6.62 2.30 2.91 3.16 11.23 15.88 -56.25%
  QoQ % -30.97% 187.83% -20.96% -7.91% -71.86% -29.28% -
  Horiz. % 28.78% 41.69% 14.48% 18.32% 19.90% 70.72% 100.00%
EPS -17.79 -22.88 -4.08 -10.18 -23.27 9.73 14.45 -
  QoQ % 22.25% -460.78% 59.92% 56.25% -339.16% -32.66% -
  Horiz. % -123.11% -158.34% -28.24% -70.45% -161.04% 67.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.8900 3.4100 3.6200 3.6700 3.7500 5.4200 5.2800 -18.35%
  QoQ % 14.08% -5.80% -1.36% -2.13% -30.81% 2.65% -
  Horiz. % 73.67% 64.58% 68.56% 69.51% 71.02% 102.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.57 6.62 2.30 2.91 3.01 10.29 14.57 -53.67%
  QoQ % -30.97% 187.83% -20.96% -3.32% -70.75% -29.38% -
  Horiz. % 31.37% 45.44% 15.79% 19.97% 20.66% 70.62% 100.00%
EPS -17.71 22.79 -4.06 -10.14 -22.20 8.92 13.25 -
  QoQ % -177.71% 661.33% 59.96% 54.32% -348.88% -32.68% -
  Horiz. % -133.66% 172.00% -30.64% -76.53% -167.55% 67.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.8913 3.4094 3.6232 3.6692 3.5729 4.9701 4.8426 -13.51%
  QoQ % 14.13% -5.90% -1.25% 2.70% -28.11% 2.63% -
  Horiz. % 80.36% 70.40% 74.82% 75.77% 73.78% 102.63% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.8950 1.1400 1.0400 1.3700 1.4600 2.6100 2.6200 -
P/RPS 19.57 17.21 45.16 47.00 46.23 23.25 16.49 12.04%
  QoQ % 13.71% -61.89% -3.91% 1.67% 98.84% 40.99% -
  Horiz. % 118.68% 104.37% 273.86% 285.02% 280.35% 140.99% 100.00%
P/EPS -5.06 5.00 -25.62 -13.51 -6.27 26.82 18.13 -
  QoQ % -201.20% 119.52% -89.64% -115.47% -123.38% 47.93% -
  Horiz. % -27.91% 27.58% -141.31% -74.52% -34.58% 147.93% 100.00%
EY -19.78 19.99 -3.90 -7.40 -15.96 3.73 5.52 -
  QoQ % -198.95% 612.56% 47.30% 53.63% -527.88% -32.43% -
  Horiz. % -358.33% 362.14% -70.65% -134.06% -289.13% 67.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.33 0.29 0.37 0.39 0.48 0.50 -40.27%
  QoQ % -30.30% 13.79% -21.62% -5.13% -18.75% -4.00% -
  Horiz. % 46.00% 66.00% 58.00% 74.00% 78.00% 96.00% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 25/08/16 30/05/16 25/02/16 24/11/15 25/08/15 -
Price 0.9600 1.0000 1.1400 1.2000 1.0900 2.8500 2.4600 -
P/RPS 20.99 15.10 49.50 41.17 34.51 25.39 15.49 22.34%
  QoQ % 39.01% -69.49% 20.23% 19.30% 35.92% 63.91% -
  Horiz. % 135.51% 97.48% 319.56% 265.78% 222.79% 163.91% 100.00%
P/EPS -5.42 4.39 -28.08 -11.83 -4.68 29.29 17.02 -
  QoQ % -223.46% 115.63% -137.36% -152.78% -115.98% 72.09% -
  Horiz. % -31.84% 25.79% -164.98% -69.51% -27.50% 172.09% 100.00%
EY -18.44 22.79 -3.56 -8.45 -21.37 3.41 5.87 -
  QoQ % -180.91% 740.17% 57.87% 60.46% -726.69% -41.91% -
  Horiz. % -314.14% 388.25% -60.65% -143.95% -364.05% 58.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.29 0.31 0.33 0.29 0.53 0.47 -34.23%
  QoQ % -13.79% -6.45% -6.06% 13.79% -45.28% 12.77% -
  Horiz. % 53.19% 61.70% 65.96% 70.21% 61.70% 112.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers