Highlights

[PUNCAK] QoQ Quarter Result on 2016-03-31 [#1]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 30-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     54.33%    YoY -     -169.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 20,552 29,753 10,356 13,093 13,519 46,249 65,452 -53.64%
  QoQ % -30.92% 187.30% -20.90% -3.15% -70.77% -29.34% -
  Horiz. % 31.40% 45.46% 15.82% 20.00% 20.65% 70.66% 100.00%
PBT -33,126 -100,494 -14,667 -44,036 -119,522 -12,406 -15,876 62.92%
  QoQ % 67.04% -585.17% 66.69% 63.16% -863.42% 21.86% -
  Horiz. % 208.65% 632.99% 92.38% 277.37% 752.85% 78.14% 100.00%
Tax -47,399 -1,898 -3,592 -1,642 17,968 52,202 75,184 -
  QoQ % -2,397.31% 47.16% -118.76% -109.14% -65.58% -30.57% -
  Horiz. % -63.04% -2.52% -4.78% -2.18% 23.90% 69.43% 100.00%
NP -80,525 -102,392 -18,259 -45,678 -101,554 39,796 59,308 -
  QoQ % 21.36% -460.78% 60.03% 55.02% -355.19% -32.90% -
  Horiz. % -135.77% -172.64% -30.79% -77.02% -171.23% 67.10% 100.00%
NP to SH -79,568 102,375 -18,257 -45,547 -99,725 40,087 59,544 -
  QoQ % -177.72% 660.74% 59.92% 54.33% -348.77% -32.68% -
  Horiz. % -133.63% 171.93% -30.66% -76.49% -167.48% 67.32% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 101,077 132,145 28,615 58,771 115,073 6,453 6,144 541.38%
  QoQ % -23.51% 361.80% -51.31% -48.93% 1,683.25% 5.03% -
  Horiz. % 1,645.13% 2,150.80% 465.74% 956.56% 1,872.93% 105.03% 100.00%
Net Worth 1,748,295 1,531,806 1,627,840 1,648,495 1,605,232 2,233,006 2,175,725 -13.51%
  QoQ % 14.13% -5.90% -1.25% 2.70% -28.11% 2.63% -
  Horiz. % 80.35% 70.40% 74.82% 75.77% 73.78% 102.63% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,748,295 1,531,806 1,627,840 1,648,495 1,605,232 2,233,006 2,175,725 -13.51%
  QoQ % 14.13% -5.90% -1.25% 2.70% -28.11% 2.63% -
  Horiz. % 80.35% 70.40% 74.82% 75.77% 73.78% 102.63% 100.00%
NOSH 449,433 449,210 449,679 449,181 428,062 411,993 412,069 5.93%
  QoQ % 0.05% -0.10% 0.11% 4.93% 3.90% -0.02% -
  Horiz. % 109.07% 109.01% 109.13% 109.01% 103.88% 99.98% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -391.81 % -344.14 % -176.31 % -348.87 % -751.19 % 86.05 % 90.61 % -
  QoQ % -13.85% -95.19% 49.46% 53.56% -972.97% -5.03% -
  Horiz. % -432.41% -379.80% -194.58% -385.02% -829.04% 94.97% 100.00%
ROE -4.55 % 6.68 % -1.12 % -2.76 % -6.21 % 1.80 % 2.74 % -
  QoQ % -168.11% 696.43% 59.42% 55.56% -445.00% -34.31% -
  Horiz. % -166.06% 243.80% -40.88% -100.73% -226.64% 65.69% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.57 6.62 2.30 2.91 3.16 11.23 15.88 -56.25%
  QoQ % -30.97% 187.83% -20.96% -7.91% -71.86% -29.28% -
  Horiz. % 28.78% 41.69% 14.48% 18.32% 19.90% 70.72% 100.00%
EPS -17.79 -22.88 -4.08 -10.18 -23.27 9.73 14.45 -
  QoQ % 22.25% -460.78% 59.92% 56.25% -339.16% -32.66% -
  Horiz. % -123.11% -158.34% -28.24% -70.45% -161.04% 67.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.8900 3.4100 3.6200 3.6700 3.7500 5.4200 5.2800 -18.35%
  QoQ % 14.08% -5.80% -1.36% -2.13% -30.81% 2.65% -
  Horiz. % 73.67% 64.58% 68.56% 69.51% 71.02% 102.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.57 6.62 2.30 2.91 3.01 10.29 14.57 -53.67%
  QoQ % -30.97% 187.83% -20.96% -3.32% -70.75% -29.38% -
  Horiz. % 31.37% 45.44% 15.79% 19.97% 20.66% 70.62% 100.00%
EPS -17.71 22.79 -4.06 -10.14 -22.20 8.92 13.25 -
  QoQ % -177.71% 661.33% 59.96% 54.32% -348.88% -32.68% -
  Horiz. % -133.66% 172.00% -30.64% -76.53% -167.55% 67.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.8913 3.4094 3.6232 3.6692 3.5729 4.9701 4.8426 -13.51%
  QoQ % 14.13% -5.90% -1.25% 2.70% -28.11% 2.63% -
  Horiz. % 80.36% 70.40% 74.82% 75.77% 73.78% 102.63% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.8950 1.1400 1.0400 1.3700 1.4600 2.6100 2.6200 -
P/RPS 19.57 17.21 45.16 47.00 46.23 23.25 16.49 12.04%
  QoQ % 13.71% -61.89% -3.91% 1.67% 98.84% 40.99% -
  Horiz. % 118.68% 104.37% 273.86% 285.02% 280.35% 140.99% 100.00%
P/EPS -5.06 5.00 -25.62 -13.51 -6.27 26.82 18.13 -
  QoQ % -201.20% 119.52% -89.64% -115.47% -123.38% 47.93% -
  Horiz. % -27.91% 27.58% -141.31% -74.52% -34.58% 147.93% 100.00%
EY -19.78 19.99 -3.90 -7.40 -15.96 3.73 5.52 -
  QoQ % -198.95% 612.56% 47.30% 53.63% -527.88% -32.43% -
  Horiz. % -358.33% 362.14% -70.65% -134.06% -289.13% 67.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.33 0.29 0.37 0.39 0.48 0.50 -40.27%
  QoQ % -30.30% 13.79% -21.62% -5.13% -18.75% -4.00% -
  Horiz. % 46.00% 66.00% 58.00% 74.00% 78.00% 96.00% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 25/08/16 30/05/16 25/02/16 24/11/15 25/08/15 -
Price 0.9600 1.0000 1.1400 1.2000 1.0900 2.8500 2.4600 -
P/RPS 20.99 15.10 49.50 41.17 34.51 25.39 15.49 22.34%
  QoQ % 39.01% -69.49% 20.23% 19.30% 35.92% 63.91% -
  Horiz. % 135.51% 97.48% 319.56% 265.78% 222.79% 163.91% 100.00%
P/EPS -5.42 4.39 -28.08 -11.83 -4.68 29.29 17.02 -
  QoQ % -223.46% 115.63% -137.36% -152.78% -115.98% 72.09% -
  Horiz. % -31.84% 25.79% -164.98% -69.51% -27.50% 172.09% 100.00%
EY -18.44 22.79 -3.56 -8.45 -21.37 3.41 5.87 -
  QoQ % -180.91% 740.17% 57.87% 60.46% -726.69% -41.91% -
  Horiz. % -314.14% 388.25% -60.65% -143.95% -364.05% 58.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.29 0.31 0.33 0.29 0.53 0.47 -34.23%
  QoQ % -13.79% -6.45% -6.06% 13.79% -45.28% 12.77% -
  Horiz. % 53.19% 61.70% 65.96% 70.21% 61.70% 112.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2463 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.020.00 
 KOTRA 3.150.00 
 UCREST 0.1550.00 
 GENM-C73 0.0050.00 
 PUC 0.1750.00 
 WILLOW 0.4250.00 
 EAH-WE 0.020.00 
 IRIS 0.3550.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.510.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
3. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
4. TOP GLOVE LOCKDOWN AND SUPERMAX SHARE PRICE The way I see it
5. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
6. Top Glove’s 28 factories shut down should benefit other glove makers - Koon Yew Yin Koon Yew Yin's Blog
7. VIVOCOM: End of Day Report (26 Nov 2020) See Jovin
8. Tan Sri Dr Lim: Top Glove estimates dividend yield to be more than 6% in FY21 gloveharicut
PARTNERS & BROKERS