Highlights

[PUNCAK] QoQ Quarter Result on 2017-03-31 [#1]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     46.31%    YoY -     6.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 13,885 37,269 29,625 20,316 20,552 29,753 10,356 21.53%
  QoQ % -62.74% 25.80% 45.82% -1.15% -30.92% 187.30% -
  Horiz. % 134.08% 359.88% 286.07% 196.18% 198.46% 287.30% 100.00%
PBT -104,283 -26,373 -33,145 -31,908 -33,126 -100,494 -14,667 268.44%
  QoQ % -295.42% 20.43% -3.88% 3.68% 67.04% -585.17% -
  Horiz. % 711.00% 179.81% 225.98% 217.55% 225.85% 685.17% 100.00%
Tax 836 635 2,755 -11,060 -47,399 -1,898 -3,592 -
  QoQ % 31.65% -76.95% 124.91% 76.67% -2,397.31% 47.16% -
  Horiz. % -23.27% -17.68% -76.70% 307.91% 1,319.57% 52.84% 100.00%
NP -103,447 -25,738 -30,390 -42,968 -80,525 -102,392 -18,259 216.80%
  QoQ % -301.92% 15.31% 29.27% 46.64% 21.36% -460.78% -
  Horiz. % 566.55% 140.96% 166.44% 235.33% 441.02% 560.78% 100.00%
NP to SH -102,797 -25,384 -30,380 -42,721 -79,568 102,375 -18,257 215.50%
  QoQ % -304.97% 16.45% 28.89% 46.31% -177.72% 660.74% -
  Horiz. % 563.06% 139.04% 166.40% 234.00% 435.82% -560.74% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 117,332 63,007 60,015 63,284 101,077 132,145 28,615 155.52%
  QoQ % 86.22% 4.99% -5.17% -37.39% -23.51% 361.80% -
  Horiz. % 410.04% 220.19% 209.73% 221.16% 353.23% 461.80% 100.00%
Net Worth 1,534,057 1,645,868 1,355,158 1,386,466 1,748,295 1,531,806 1,627,840 -3.87%
  QoQ % -6.79% 21.45% -2.26% -20.70% 14.13% -5.90% -
  Horiz. % 94.24% 101.11% 83.25% 85.17% 107.40% 94.10% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,534,057 1,645,868 1,355,158 1,386,466 1,748,295 1,531,806 1,627,840 -3.87%
  QoQ % -6.79% 21.45% -2.26% -20.70% 14.13% -5.90% -
  Horiz. % 94.24% 101.11% 83.25% 85.17% 107.40% 94.10% 100.00%
NOSH 447,247 447,247 447,247 447,247 449,433 449,210 449,679 -0.36%
  QoQ % 0.00% 0.00% -0.00% -0.49% 0.05% -0.10% -
  Horiz. % 99.46% 99.46% 99.46% 99.46% 99.95% 99.90% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -745.03 % -69.06 % -102.58 % -211.50 % -391.81 % -344.14 % -176.31 % 160.69%
  QoQ % -978.82% 32.68% 51.50% 46.02% -13.85% -95.19% -
  Horiz. % 422.57% 39.17% 58.18% 119.96% 222.23% 195.19% 100.00%
ROE -6.70 % -1.54 % -2.24 % -3.08 % -4.55 % 6.68 % -1.12 % 228.47%
  QoQ % -335.06% 31.25% 27.27% 32.31% -168.11% 696.43% -
  Horiz. % 598.21% 137.50% 200.00% 275.00% 406.25% -596.43% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.10 8.33 6.62 4.54 4.57 6.62 2.30 21.95%
  QoQ % -62.79% 25.83% 45.81% -0.66% -30.97% 187.83% -
  Horiz. % 134.78% 362.17% 287.83% 197.39% 198.70% 287.83% 100.00%
EPS -22.98 -5.67 -6.79 -9.55 -17.79 -22.88 -4.08 215.57%
  QoQ % -305.29% 16.49% 28.90% 46.32% 22.25% -460.78% -
  Horiz. % 563.24% 138.97% 166.42% 234.07% 436.03% 560.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.4300 3.6800 3.0300 3.1000 3.8900 3.4100 3.6200 -3.52%
  QoQ % -6.79% 21.45% -2.26% -20.31% 14.08% -5.80% -
  Horiz. % 94.75% 101.66% 83.70% 85.64% 107.46% 94.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.09 8.30 6.59 4.52 4.57 6.62 2.30 21.69%
  QoQ % -62.77% 25.95% 45.80% -1.09% -30.97% 187.83% -
  Horiz. % 134.35% 360.87% 286.52% 196.52% 198.70% 287.83% 100.00%
EPS -22.88 -5.65 -6.76 -9.51 -17.71 22.79 -4.06 215.68%
  QoQ % -304.96% 16.42% 28.92% 46.30% -177.71% 661.33% -
  Horiz. % 563.55% 139.16% 166.50% 234.24% 436.21% -561.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.4144 3.6633 3.0163 3.0859 3.8913 3.4094 3.6232 -3.87%
  QoQ % -6.79% 21.45% -2.26% -20.70% 14.13% -5.90% -
  Horiz. % 94.24% 101.11% 83.25% 85.17% 107.40% 94.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.6200 0.7150 0.9150 1.0100 0.8950 1.1400 1.0400 -
P/RPS 19.97 8.58 13.81 22.23 19.57 17.21 45.16 -41.87%
  QoQ % 132.75% -37.87% -37.88% 13.59% 13.71% -61.89% -
  Horiz. % 44.22% 19.00% 30.58% 49.22% 43.33% 38.11% 100.00%
P/EPS -2.70 -12.60 -13.47 -10.57 -5.06 5.00 -25.62 -77.60%
  QoQ % 78.57% 6.46% -27.44% -108.89% -201.20% 119.52% -
  Horiz. % 10.54% 49.18% 52.58% 41.26% 19.75% -19.52% 100.00%
EY -37.07 -7.94 -7.42 -9.46 -19.78 19.99 -3.90 346.88%
  QoQ % -366.88% -7.01% 21.56% 52.17% -198.95% 612.56% -
  Horiz. % 950.51% 203.59% 190.26% 242.56% 507.18% -512.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.19 0.30 0.33 0.23 0.33 0.29 -27.17%
  QoQ % -5.26% -36.67% -9.09% 43.48% -30.30% 13.79% -
  Horiz. % 62.07% 65.52% 103.45% 113.79% 79.31% 113.79% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 28/08/17 30/05/17 27/02/17 24/11/16 25/08/16 -
Price 0.6050 0.6600 0.7750 0.9500 0.9600 1.0000 1.1400 -
P/RPS 19.49 7.92 11.70 20.91 20.99 15.10 49.50 -46.19%
  QoQ % 146.09% -32.31% -44.05% -0.38% 39.01% -69.49% -
  Horiz. % 39.37% 16.00% 23.64% 42.24% 42.40% 30.51% 100.00%
P/EPS -2.63 -11.63 -11.41 -9.95 -5.42 4.39 -28.08 -79.29%
  QoQ % 77.39% -1.93% -14.67% -83.58% -223.46% 115.63% -
  Horiz. % 9.37% 41.42% 40.63% 35.43% 19.30% -15.63% 100.00%
EY -37.99 -8.60 -8.76 -10.05 -18.44 22.79 -3.56 382.62%
  QoQ % -341.74% 1.83% 12.84% 45.50% -180.91% 740.17% -
  Horiz. % 1,067.13% 241.57% 246.07% 282.30% 517.98% -640.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.18 0.26 0.31 0.25 0.29 0.31 -30.33%
  QoQ % 0.00% -30.77% -16.13% 24.00% -13.79% -6.45% -
  Horiz. % 58.06% 58.06% 83.87% 100.00% 80.65% 93.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 
Partners & Brokers