Highlights

[PUNCAK] QoQ Quarter Result on 2019-03-31 [#1]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     85.89%    YoY -     -29.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 142,320 123,799 110,415 98,186 71,769 72,193 57,008 83.72%
  QoQ % 14.96% 12.12% 12.45% 36.81% -0.59% 26.64% -
  Horiz. % 249.65% 217.16% 193.68% 172.23% 125.89% 126.64% 100.00%
PBT -9,009 -16,518 -15,816 -15,947 -76,721 -25,877 -2,406 140.55%
  QoQ % 45.46% -4.44% 0.82% 79.21% -196.48% -975.52% -
  Horiz. % 374.44% 686.53% 657.36% 662.80% 3,188.74% 1,075.52% 100.00%
Tax 1,383 -1,764 -1,321 -3,134 -52,746 -1,249 -2,554 -
  QoQ % 178.40% -33.54% 57.85% 94.06% -4,123.06% 51.10% -
  Horiz. % -54.15% 69.07% 51.72% 122.71% 2,065.23% 48.90% 100.00%
NP -7,626 -18,282 -17,137 -19,081 -129,467 -27,126 -4,960 33.11%
  QoQ % 58.29% -6.68% 10.19% 85.26% -377.28% -446.90% -
  Horiz. % 153.75% 368.59% 345.50% 384.70% 2,610.22% 546.90% 100.00%
NP to SH -6,986 -16,873 -15,667 -17,690 -125,405 -26,305 -4,260 38.94%
  QoQ % 58.60% -7.70% 11.44% 85.89% -376.73% -517.49% -
  Horiz. % 163.99% 396.08% 367.77% 415.26% 2,943.78% 617.49% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 149,946 142,081 127,552 117,267 201,236 99,319 61,968 79.95%
  QoQ % 5.54% 11.39% 8.77% -41.73% 102.62% 60.27% -
  Horiz. % 241.97% 229.28% 205.84% 189.24% 324.74% 160.27% 100.00%
Net Worth 1,305,964 1,314,909 1,332,799 1,346,216 1,364,103 1,489,332 1,516,167 -9.45%
  QoQ % -0.68% -1.34% -1.00% -1.31% -8.41% -1.77% -
  Horiz. % 86.14% 86.73% 87.91% 88.79% 89.97% 98.23% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,305,964 1,314,909 1,332,799 1,346,216 1,364,103 1,489,332 1,516,167 -9.45%
  QoQ % -0.68% -1.34% -1.00% -1.31% -8.41% -1.77% -
  Horiz. % 86.14% 86.73% 87.91% 88.79% 89.97% 98.23% 100.00%
NOSH 447,248 447,248 447,248 447,248 447,247 447,247 447,247 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -5.36 % -14.77 % -15.52 % -19.43 % -180.39 % -37.57 % -8.70 % -27.53%
  QoQ % 63.71% 4.83% 20.12% 89.23% -380.14% -331.84% -
  Horiz. % 61.61% 169.77% 178.39% 223.33% 2,073.45% 431.84% 100.00%
ROE -0.53 % -1.28 % -1.18 % -1.31 % -9.19 % -1.77 % -0.28 % 52.84%
  QoQ % 58.59% -8.47% 9.92% 85.75% -419.21% -532.14% -
  Horiz. % 189.29% 457.14% 421.43% 467.86% 3,282.14% 632.14% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 31.82 27.68 24.69 21.95 16.05 16.14 12.75 83.68%
  QoQ % 14.96% 12.11% 12.48% 36.76% -0.56% 26.59% -
  Horiz. % 249.57% 217.10% 193.65% 172.16% 125.88% 126.59% 100.00%
EPS -1.56 -3.77 -3.50 -3.96 -28.04 -5.88 -0.95 39.06%
  QoQ % 58.62% -7.71% 11.62% 85.88% -376.87% -518.95% -
  Horiz. % 164.21% 396.84% 368.42% 416.84% 2,951.58% 618.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.9200 2.9400 2.9800 3.0100 3.0500 3.3300 3.3900 -9.45%
  QoQ % -0.68% -1.34% -1.00% -1.31% -8.41% -1.77% -
  Horiz. % 86.14% 86.73% 87.91% 88.79% 89.97% 98.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 31.68 27.55 24.58 21.85 15.97 16.07 12.69 83.72%
  QoQ % 14.99% 12.08% 12.49% 36.82% -0.62% 26.64% -
  Horiz. % 249.65% 217.10% 193.70% 172.18% 125.85% 126.64% 100.00%
EPS -1.55 -3.76 -3.49 -3.94 -27.91 -5.85 -0.95 38.47%
  QoQ % 58.78% -7.74% 11.42% 85.88% -377.09% -515.79% -
  Horiz. % 163.16% 395.79% 367.37% 414.74% 2,937.89% 615.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.9068 2.9267 2.9665 2.9964 3.0362 3.3149 3.3746 -9.44%
  QoQ % -0.68% -1.34% -1.00% -1.31% -8.41% -1.77% -
  Horiz. % 86.14% 86.73% 87.91% 88.79% 89.97% 98.23% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.3200 0.2650 0.3350 0.3600 0.3500 0.5050 0.5100 -
P/RPS 1.01 0.96 1.36 1.64 2.18 3.13 4.00 -59.95%
  QoQ % 5.21% -29.41% -17.07% -24.77% -30.35% -21.75% -
  Horiz. % 25.25% 24.00% 34.00% 41.00% 54.50% 78.25% 100.00%
P/EPS -20.49 -7.02 -9.56 -9.10 -1.25 -8.59 -53.54 -47.20%
  QoQ % -191.88% 26.57% -5.05% -628.00% 85.45% 83.96% -
  Horiz. % 38.27% 13.11% 17.86% 17.00% 2.33% 16.04% 100.00%
EY -4.88 -14.24 -10.46 -10.99 -80.11 -11.65 -1.87 89.22%
  QoQ % 65.73% -36.14% 4.82% 86.28% -587.64% -522.99% -
  Horiz. % 260.96% 761.50% 559.36% 587.70% 4,283.96% 622.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.11 0.09 0.11 0.12 0.11 0.15 0.15 -18.63%
  QoQ % 22.22% -18.18% -8.33% 9.09% -26.67% 0.00% -
  Horiz. % 73.33% 60.00% 73.33% 80.00% 73.33% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 29/08/19 30/05/19 27/02/19 28/11/18 28/08/18 -
Price 0.2600 0.2750 0.3150 0.3450 0.3950 0.4350 0.5450 -
P/RPS 0.82 0.99 1.28 1.57 2.46 2.69 4.28 -66.67%
  QoQ % -17.17% -22.66% -18.47% -36.18% -8.55% -37.15% -
  Horiz. % 19.16% 23.13% 29.91% 36.68% 57.48% 62.85% 100.00%
P/EPS -16.65 -7.29 -8.99 -8.72 -1.41 -7.40 -57.22 -55.99%
  QoQ % -128.40% 18.91% -3.10% -518.44% 80.95% 87.07% -
  Horiz. % 29.10% 12.74% 15.71% 15.24% 2.46% 12.93% 100.00%
EY -6.01 -13.72 -11.12 -11.46 -70.99 -13.52 -1.75 127.12%
  QoQ % 56.20% -23.38% 2.97% 83.86% -425.07% -672.57% -
  Horiz. % 343.43% 784.00% 635.43% 654.86% 4,056.57% 772.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.09 0.09 0.11 0.11 0.13 0.13 0.16 -31.79%
  QoQ % 0.00% -18.18% 0.00% -15.38% 0.00% -18.75% -
  Horiz. % 56.25% 56.25% 68.75% 68.75% 81.25% 81.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS