Highlights

[PUNCAK] QoQ Quarter Result on 2019-03-31 [#1]

Stock [PUNCAK]: PUNCAK NIAGA HOLDINGS BHD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     85.89%    YoY -     -29.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 123,799 110,415 98,186 71,769 72,193 57,008 29,496 159.97%
  QoQ % 12.12% 12.45% 36.81% -0.59% 26.64% 93.27% -
  Horiz. % 419.71% 374.34% 332.88% 243.32% 244.76% 193.27% 100.00%
PBT -16,518 -15,816 -15,947 -76,721 -25,877 -2,406 -14,061 11.32%
  QoQ % -4.44% 0.82% 79.21% -196.48% -975.52% 82.89% -
  Horiz. % 117.47% 112.48% 113.41% 545.63% 184.03% 17.11% 100.00%
Tax -1,764 -1,321 -3,134 -52,746 -1,249 -2,554 -436 153.69%
  QoQ % -33.54% 57.85% 94.06% -4,123.06% 51.10% -485.78% -
  Horiz. % 404.59% 302.98% 718.81% 12,097.71% 286.47% 585.78% 100.00%
NP -18,282 -17,137 -19,081 -129,467 -27,126 -4,960 -14,497 16.71%
  QoQ % -6.68% 10.19% 85.26% -377.28% -446.90% 65.79% -
  Horiz. % 126.11% 118.21% 131.62% 893.06% 187.11% 34.21% 100.00%
NP to SH -16,873 -15,667 -17,690 -125,405 -26,305 -4,260 -13,692 14.93%
  QoQ % -7.70% 11.44% 85.89% -376.73% -517.49% 68.89% -
  Horiz. % 123.23% 114.42% 129.20% 915.90% 192.12% 31.11% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 142,081 127,552 117,267 201,236 99,319 61,968 43,993 118.34%
  QoQ % 11.39% 8.77% -41.73% 102.62% 60.27% 40.86% -
  Horiz. % 322.96% 289.94% 266.56% 457.43% 225.76% 140.86% 100.00%
Net Worth 1,314,909 1,332,799 1,346,216 1,364,103 1,489,332 1,516,167 1,520,639 -9.23%
  QoQ % -1.34% -1.00% -1.31% -8.41% -1.77% -0.29% -
  Horiz. % 86.47% 87.65% 88.53% 89.71% 97.94% 99.71% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - 2,236 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,314,909 1,332,799 1,346,216 1,364,103 1,489,332 1,516,167 1,520,639 -9.23%
  QoQ % -1.34% -1.00% -1.31% -8.41% -1.77% -0.29% -
  Horiz. % 86.47% 87.65% 88.53% 89.71% 97.94% 99.71% 100.00%
NOSH 447,248 447,248 447,248 447,247 447,247 447,247 447,247 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -14.77 % -15.52 % -19.43 % -180.39 % -37.57 % -8.70 % -49.15 % -55.10%
  QoQ % 4.83% 20.12% 89.23% -380.14% -331.84% 82.30% -
  Horiz. % 30.05% 31.58% 39.53% 367.02% 76.44% 17.70% 100.00%
ROE -1.28 % -1.18 % -1.31 % -9.19 % -1.77 % -0.28 % -0.90 % 26.44%
  QoQ % -8.47% 9.92% 85.75% -419.21% -532.14% 68.89% -
  Horiz. % 142.22% 131.11% 145.56% 1,021.11% 196.67% 31.11% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 27.68 24.69 21.95 16.05 16.14 12.75 6.60 159.84%
  QoQ % 12.11% 12.48% 36.76% -0.56% 26.59% 93.18% -
  Horiz. % 419.39% 374.09% 332.58% 243.18% 244.55% 193.18% 100.00%
EPS -3.77 -3.50 -3.96 -28.04 -5.88 -0.95 -3.06 14.91%
  QoQ % -7.71% 11.62% 85.88% -376.87% -518.95% 68.95% -
  Horiz. % 123.20% 114.38% 129.41% 916.34% 192.16% 31.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 2.9400 2.9800 3.0100 3.0500 3.3300 3.3900 3.4000 -9.23%
  QoQ % -1.34% -1.00% -1.31% -8.41% -1.77% -0.29% -
  Horiz. % 86.47% 87.65% 88.53% 89.71% 97.94% 99.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 449,284
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 27.55 24.58 21.85 15.97 16.07 12.69 6.57 159.81%
  QoQ % 12.08% 12.49% 36.82% -0.62% 26.64% 93.15% -
  Horiz. % 419.33% 374.12% 332.57% 243.07% 244.60% 193.15% 100.00%
EPS -3.76 -3.49 -3.94 -27.91 -5.85 -0.95 -3.05 14.96%
  QoQ % -7.74% 11.42% 85.88% -377.09% -515.79% 68.85% -
  Horiz. % 123.28% 114.43% 129.18% 915.08% 191.80% 31.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 2.9267 2.9665 2.9964 3.0362 3.3149 3.3746 3.3846 -9.23%
  QoQ % -1.34% -1.00% -1.31% -8.41% -1.77% -0.30% -
  Horiz. % 86.47% 87.65% 88.53% 89.71% 97.94% 99.70% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.2650 0.3350 0.3600 0.3500 0.5050 0.5100 0.4950 -
P/RPS 0.96 1.36 1.64 2.18 3.13 4.00 7.51 -74.59%
  QoQ % -29.41% -17.07% -24.77% -30.35% -21.75% -46.74% -
  Horiz. % 12.78% 18.11% 21.84% 29.03% 41.68% 53.26% 100.00%
P/EPS -7.02 -9.56 -9.10 -1.25 -8.59 -53.54 -16.17 -42.64%
  QoQ % 26.57% -5.05% -628.00% 85.45% 83.96% -231.11% -
  Horiz. % 43.41% 59.12% 56.28% 7.73% 53.12% 331.11% 100.00%
EY -14.24 -10.46 -10.99 -80.11 -11.65 -1.87 -6.18 74.37%
  QoQ % -36.14% 4.82% 86.28% -587.64% -522.99% 69.74% -
  Horiz. % 230.42% 169.26% 177.83% 1,296.28% 188.51% 30.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.09 0.11 0.12 0.11 0.15 0.15 0.15 -28.84%
  QoQ % -18.18% -8.33% 9.09% -26.67% 0.00% 0.00% -
  Horiz. % 60.00% 73.33% 80.00% 73.33% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 29/08/19 30/05/19 27/02/19 28/11/18 28/08/18 31/05/18 -
Price 0.2750 0.3150 0.3450 0.3950 0.4350 0.5450 0.5250 -
P/RPS 0.99 1.28 1.57 2.46 2.69 4.28 7.96 -75.05%
  QoQ % -22.66% -18.47% -36.18% -8.55% -37.15% -46.23% -
  Horiz. % 12.44% 16.08% 19.72% 30.90% 33.79% 53.77% 100.00%
P/EPS -7.29 -8.99 -8.72 -1.41 -7.40 -57.22 -17.15 -43.44%
  QoQ % 18.91% -3.10% -518.44% 80.95% 87.07% -233.64% -
  Horiz. % 42.51% 52.42% 50.85% 8.22% 43.15% 333.64% 100.00%
EY -13.72 -11.12 -11.46 -70.99 -13.52 -1.75 -5.83 76.83%
  QoQ % -23.38% 2.97% 83.86% -425.07% -672.57% 69.98% -
  Horiz. % 235.33% 190.74% 196.57% 1,217.67% 231.90% 30.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.95 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.09 0.11 0.11 0.13 0.13 0.16 0.15 -28.84%
  QoQ % -18.18% 0.00% -15.38% 0.00% -18.75% 6.67% -
  Horiz. % 60.00% 73.33% 73.33% 86.67% 86.67% 106.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

261  313  524  1176 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.09-0.01 
 YONGTAI 0.155+0.02 
 RSAWIT 0.35+0.03 
 XDL 0.165+0.005 
 HSI-C7K 0.36-0.15 
 TDM 0.315+0.015 
 HSI-H8K 0.16+0.05 
 SUPERMX 1.43+0.12 
 KNM 0.33+0.015 
 HUBLINE 0.05+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers