Highlights

[EUPE] QoQ Quarter Result on 2011-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Apr-2011
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2011
Quarter 28-Feb-2011  [#4]
Profit Trend QoQ -     191.82%    YoY -     44.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 31,919 40,973 34,287 40,120 30,831 26,016 27,199 11.25%
  QoQ % -22.10% 19.50% -14.54% 30.13% 18.51% -4.35% -
  Horiz. % 117.35% 150.64% 126.06% 147.51% 113.35% 95.65% 100.00%
PBT 4,635 3,113 2,598 5,231 2,644 1,675 1,203 145.56%
  QoQ % 48.89% 19.82% -50.33% 97.84% 57.85% 39.24% -
  Horiz. % 385.29% 258.77% 215.96% 434.83% 219.78% 139.24% 100.00%
Tax -1,321 -1,059 -978 -1,626 -1,222 -597 -563 76.48%
  QoQ % -24.74% -8.28% 39.85% -33.06% -104.69% -6.04% -
  Horiz. % 234.64% 188.10% 173.71% 288.81% 217.05% 106.04% 100.00%
NP 3,314 2,054 1,620 3,605 1,422 1,078 640 199.01%
  QoQ % 61.34% 26.79% -55.06% 153.52% 31.91% 68.44% -
  Horiz. % 517.81% 320.94% 253.12% 563.28% 222.19% 168.44% 100.00%
NP to SH 2,458 1,202 1,043 3,105 1,064 433 377 248.60%
  QoQ % 104.49% 15.24% -66.41% 191.82% 145.73% 14.85% -
  Horiz. % 651.99% 318.83% 276.66% 823.61% 282.23% 114.85% 100.00%
Tax Rate 28.50 % 34.02 % 37.64 % 31.08 % 46.22 % 35.64 % 46.80 % -28.13%
  QoQ % -16.23% -9.62% 21.11% -32.76% 29.69% -23.85% -
  Horiz. % 60.90% 72.69% 80.43% 66.41% 98.76% 76.15% 100.00%
Total Cost 28,605 38,919 32,667 36,515 29,409 24,938 26,559 5.07%
  QoQ % -26.50% 19.14% -10.54% 24.16% 17.93% -6.10% -
  Horiz. % 107.70% 146.54% 123.00% 137.49% 110.73% 93.90% 100.00%
Net Worth 244,519 242,957 243,366 127,756 237,156 235,602 239,200 1.48%
  QoQ % 0.64% -0.17% 90.49% -46.13% 0.66% -1.50% -
  Horiz. % 102.22% 101.57% 101.74% 53.41% 99.15% 98.50% 100.00%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 244,519 242,957 243,366 127,756 237,156 235,602 239,200 1.48%
  QoQ % 0.64% -0.17% 90.49% -46.13% 0.66% -1.50% -
  Horiz. % 102.22% 101.57% 101.74% 53.41% 99.15% 98.50% 100.00%
NOSH 128,020 127,872 128,765 127,756 128,192 127,352 130,000 -1.02%
  QoQ % 0.12% -0.69% 0.79% -0.34% 0.66% -2.04% -
  Horiz. % 98.48% 98.36% 99.05% 98.27% 98.61% 97.96% 100.00%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 10.38 % 5.01 % 4.72 % 8.99 % 4.61 % 4.14 % 2.35 % 168.96%
  QoQ % 107.19% 6.14% -47.50% 95.01% 11.35% 76.17% -
  Horiz. % 441.70% 213.19% 200.85% 382.55% 196.17% 176.17% 100.00%
ROE 1.01 % 0.49 % 0.43 % 2.43 % 0.45 % 0.18 % 0.16 % 241.18%
  QoQ % 106.12% 13.95% -82.30% 440.00% 150.00% 12.50% -
  Horiz. % 631.25% 306.25% 268.75% 1,518.75% 281.25% 112.50% 100.00%
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 24.93 32.04 26.63 31.40 24.05 20.43 20.92 12.39%
  QoQ % -22.19% 20.32% -15.19% 30.56% 17.72% -2.34% -
  Horiz. % 119.17% 153.15% 127.29% 150.10% 114.96% 97.66% 100.00%
EPS 1.92 0.94 0.81 2.43 0.83 0.34 0.29 252.18%
  QoQ % 104.26% 16.05% -66.67% 192.77% 144.12% 17.24% -
  Horiz. % 662.07% 324.14% 279.31% 837.93% 286.21% 117.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9100 1.9000 1.8900 1.0000 1.8500 1.8500 1.8400 2.52%
  QoQ % 0.53% 0.53% 89.00% -45.95% 0.00% 0.54% -
  Horiz. % 103.80% 103.26% 102.72% 54.35% 100.54% 100.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 24.94 32.01 26.79 31.34 24.09 20.33 21.25 11.25%
  QoQ % -22.09% 19.48% -14.52% 30.10% 18.49% -4.33% -
  Horiz. % 117.36% 150.64% 126.07% 147.48% 113.36% 95.67% 100.00%
EPS 1.92 0.94 0.81 2.43 0.83 0.34 0.29 252.18%
  QoQ % 104.26% 16.05% -66.67% 192.77% 144.12% 17.24% -
  Horiz. % 662.07% 324.14% 279.31% 837.93% 286.21% 117.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9103 1.8981 1.9013 0.9981 1.8528 1.8406 1.8688 1.47%
  QoQ % 0.64% -0.17% 90.49% -46.13% 0.66% -1.51% -
  Horiz. % 102.22% 101.57% 101.74% 53.41% 99.14% 98.49% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.4300 0.4400 0.5000 0.5000 0.5300 0.5200 0.4900 -
P/RPS 1.72 1.37 1.88 1.59 2.20 2.55 2.34 -18.54%
  QoQ % 25.55% -27.13% 18.24% -27.73% -13.73% 8.97% -
  Horiz. % 73.50% 58.55% 80.34% 67.95% 94.02% 108.97% 100.00%
P/EPS 22.40 46.81 61.73 20.57 63.86 152.94 168.97 -73.97%
  QoQ % -52.15% -24.17% 200.10% -67.79% -58.25% -9.49% -
  Horiz. % 13.26% 27.70% 36.53% 12.17% 37.79% 90.51% 100.00%
EY 4.47 2.14 1.62 4.86 1.57 0.65 0.59 285.27%
  QoQ % 108.88% 32.10% -66.67% 209.55% 141.54% 10.17% -
  Horiz. % 757.63% 362.71% 274.58% 823.73% 266.10% 110.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.23 0.26 0.50 0.29 0.28 0.27 -10.13%
  QoQ % 0.00% -11.54% -48.00% 72.41% 3.57% 3.70% -
  Horiz. % 85.19% 85.19% 96.30% 185.19% 107.41% 103.70% 100.00%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 31/01/12 25/10/11 29/07/11 25/04/11 31/01/11 25/10/10 29/07/10 -
Price 0.5200 0.4200 0.4800 0.5300 0.5200 0.5400 0.5400 -
P/RPS 2.09 1.31 1.80 1.69 2.16 2.64 2.58 -13.09%
  QoQ % 59.54% -27.22% 6.51% -21.76% -18.18% 2.33% -
  Horiz. % 81.01% 50.78% 69.77% 65.50% 83.72% 102.33% 100.00%
P/EPS 27.08 44.68 59.26 21.81 62.65 158.82 186.21 -72.31%
  QoQ % -39.39% -24.60% 171.71% -65.19% -60.55% -14.71% -
  Horiz. % 14.54% 23.99% 31.82% 11.71% 33.64% 85.29% 100.00%
EY 3.69 2.24 1.69 4.59 1.60 0.63 0.54 259.68%
  QoQ % 64.73% 32.54% -63.18% 186.88% 153.97% 16.67% -
  Horiz. % 683.33% 414.81% 312.96% 850.00% 296.30% 116.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.22 0.25 0.53 0.28 0.29 0.29 -4.65%
  QoQ % 22.73% -12.00% -52.83% 89.29% -3.45% 0.00% -
  Horiz. % 93.10% 75.86% 86.21% 182.76% 96.55% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

1868 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.150.00 
 KOTRA 3.280.00 
 UCREST 0.190.00 
 EITA 1.210.00 
 PUC 0.1450.00 
 WILLOW 0.470.00 
 EAH-WE 0.0050.00 
 IRIS 0.160.00 
 HSI-C9L 0.020.00 
 HOOVER 0.5150.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers