Highlights

[EUPE] QoQ Quarter Result on 2015-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 23-Apr-2015
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2015
Quarter 28-Feb-2015  [#4]
Profit Trend QoQ -     67.48%    YoY -     25.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 35,449 22,238 36,215 33,536 40,878 46,669 46,602 -16.66%
  QoQ % 59.41% -38.59% 7.99% -17.96% -12.41% 0.14% -
  Horiz. % 76.07% 47.72% 77.71% 71.96% 87.72% 100.14% 100.00%
PBT 343 1,111 1,569 5,844 6,866 4,111 1,531 -63.08%
  QoQ % -69.13% -29.19% -73.15% -14.88% 67.02% 168.52% -
  Horiz. % 22.40% 72.57% 102.48% 381.71% 448.47% 268.52% 100.00%
Tax -366 -76 -840 -212 -3,474 -605 -716 -36.04%
  QoQ % -381.58% 90.95% -296.23% 93.90% -474.21% 15.50% -
  Horiz. % 51.12% 10.61% 117.32% 29.61% 485.20% 84.50% 100.00%
NP -23 1,035 729 5,632 3,392 3,506 815 -
  QoQ % -102.22% 41.98% -87.06% 66.04% -3.25% 330.18% -
  Horiz. % -2.82% 126.99% 89.45% 691.04% 416.20% 430.18% 100.00%
NP to SH 48 1,063 775 5,753 3,435 3,544 731 -83.70%
  QoQ % -95.48% 37.16% -86.53% 67.48% -3.08% 384.82% -
  Horiz. % 6.57% 145.42% 106.02% 787.00% 469.90% 484.82% 100.00%
Tax Rate 106.71 % 6.84 % 53.54 % 3.63 % 50.60 % 14.72 % 46.77 % 73.22%
  QoQ % 1,460.09% -87.22% 1,374.93% -92.83% 243.75% -68.53% -
  Horiz. % 228.16% 14.62% 114.48% 7.76% 108.19% 31.47% 100.00%
Total Cost 35,472 21,203 35,486 27,904 37,486 43,163 45,787 -15.63%
  QoQ % 67.30% -40.25% 27.17% -25.56% -13.15% -5.73% -
  Horiz. % 77.47% 46.31% 77.50% 60.94% 81.87% 94.27% 100.00%
Net Worth 285,440 285,440 285,440 284,160 280,320 277,760 273,920 2.78%
  QoQ % 0.00% 0.00% 0.45% 1.37% 0.92% 1.40% -
  Horiz. % 104.21% 104.21% 104.21% 103.74% 102.34% 101.40% 100.00%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - 2,560 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 44.50 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 285,440 285,440 285,440 284,160 280,320 277,760 273,920 2.78%
  QoQ % 0.00% 0.00% 0.45% 1.37% 0.92% 1.40% -
  Horiz. % 104.21% 104.21% 104.21% 103.74% 102.34% 101.40% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin -0.06 % 4.65 % 2.01 % 16.79 % 8.30 % 7.51 % 1.75 % -
  QoQ % -101.29% 131.34% -88.03% 102.29% 10.52% 329.14% -
  Horiz. % -3.43% 265.71% 114.86% 959.43% 474.29% 429.14% 100.00%
ROE 0.02 % 0.37 % 0.27 % 2.02 % 1.23 % 1.28 % 0.27 % -82.33%
  QoQ % -94.59% 37.04% -86.63% 64.23% -3.91% 374.07% -
  Horiz. % 7.41% 137.04% 100.00% 748.15% 455.56% 474.07% 100.00%
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 27.69 17.37 28.29 26.20 31.94 36.46 36.41 -16.67%
  QoQ % 59.41% -38.60% 7.98% -17.97% -12.40% 0.14% -
  Horiz. % 76.05% 47.71% 77.70% 71.96% 87.72% 100.14% 100.00%
EPS 0.04 0.83 0.61 4.49 2.68 2.77 0.57 -82.96%
  QoQ % -95.18% 36.07% -86.41% 67.54% -3.25% 385.96% -
  Horiz. % 7.02% 145.61% 107.02% 787.72% 470.18% 485.96% 100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 2.2300 2.2300 2.2300 2.2200 2.1900 2.1700 2.1400 2.78%
  QoQ % 0.00% 0.00% 0.45% 1.37% 0.92% 1.40% -
  Horiz. % 104.21% 104.21% 104.21% 103.74% 102.34% 101.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 27.69 17.37 28.29 26.20 31.94 36.46 36.41 -16.67%
  QoQ % 59.41% -38.60% 7.98% -17.97% -12.40% 0.14% -
  Horiz. % 76.05% 47.71% 77.70% 71.96% 87.72% 100.14% 100.00%
EPS 0.04 0.83 0.61 4.49 2.68 2.77 0.57 -82.96%
  QoQ % -95.18% 36.07% -86.41% 67.54% -3.25% 385.96% -
  Horiz. % 7.02% 145.61% 107.02% 787.72% 470.18% 485.96% 100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 2.2300 2.2300 2.2300 2.2200 2.1900 2.1700 2.1400 2.78%
  QoQ % 0.00% 0.00% 0.45% 1.37% 0.92% 1.40% -
  Horiz. % 104.21% 104.21% 104.21% 103.74% 102.34% 101.40% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.8300 0.7600 0.8400 0.7850 0.8950 0.9350 0.9350 -
P/RPS 3.00 4.37 2.97 3.00 2.80 2.56 2.57 10.85%
  QoQ % -31.35% 47.14% -1.00% 7.14% 9.38% -0.39% -
  Horiz. % 116.73% 170.04% 115.56% 116.73% 108.95% 99.61% 100.00%
P/EPS 2,213.33 91.51 138.74 17.47 33.35 33.77 163.72 466.60%
  QoQ % 2,318.68% -34.04% 694.16% -47.62% -1.24% -79.37% -
  Horiz. % 1,351.90% 55.89% 84.74% 10.67% 20.37% 20.63% 100.00%
EY 0.05 1.09 0.72 5.73 3.00 2.96 0.61 -81.10%
  QoQ % -95.41% 51.39% -87.43% 91.00% 1.35% 385.25% -
  Horiz. % 8.20% 178.69% 118.03% 939.34% 491.80% 485.25% 100.00%
DY 0.00 0.00 0.00 2.55 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.37 0.34 0.38 0.35 0.41 0.43 0.44 -10.90%
  QoQ % 8.82% -10.53% 8.57% -14.63% -4.65% -2.27% -
  Horiz. % 84.09% 77.27% 86.36% 79.55% 93.18% 97.73% 100.00%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 21/01/16 22/10/15 27/07/15 23/04/15 23/01/15 23/10/14 24/07/14 -
Price 0.8000 0.8500 0.8200 0.8700 0.7950 0.8700 1.0400 -
P/RPS 2.89 4.89 2.90 3.32 2.49 2.39 2.86 0.70%
  QoQ % -40.90% 68.62% -12.65% 33.33% 4.18% -16.43% -
  Horiz. % 101.05% 170.98% 101.40% 116.08% 87.06% 83.57% 100.00%
P/EPS 2,133.33 102.35 135.43 19.36 29.62 31.42 182.11 415.03%
  QoQ % 1,984.35% -24.43% 599.54% -34.64% -5.73% -82.75% -
  Horiz. % 1,171.45% 56.20% 74.37% 10.63% 16.26% 17.25% 100.00%
EY 0.05 0.98 0.74 5.17 3.38 3.18 0.55 -79.75%
  QoQ % -94.90% 32.43% -85.69% 52.96% 6.29% 478.18% -
  Horiz. % 9.09% 178.18% 134.55% 940.00% 614.55% 578.18% 100.00%
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.36 0.38 0.37 0.39 0.36 0.40 0.49 -18.56%
  QoQ % -5.26% 2.70% -5.13% 8.33% -10.00% -18.37% -
  Horiz. % 73.47% 77.55% 75.51% 79.59% 73.47% 81.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

472  411  499  795 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.02 
 SAPNRG 0.11+0.01 
 XDL 0.065+0.01 
 JAG 0.09+0.01 
 CAREPLS 1.49+0.30 
 AIRASIA 0.85+0.025 
 K1 0.495+0.05 
 HLT 0.855+0.16 
 BCMALL 0.29+0.03 
 AAX 0.110.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers