Highlights

[EUPE] QoQ Quarter Result on 2017-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 27-Apr-2017
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2017
Quarter 28-Feb-2017  [#4]
Profit Trend QoQ -     -62.08%    YoY -     -402.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 70,421 94,513 57,714 55,672 34,927 38,968 37,644 51.77%
  QoQ % -25.49% 63.76% 3.67% 59.40% -10.37% 3.52% -
  Horiz. % 187.07% 251.07% 153.32% 147.89% 92.78% 103.52% 100.00%
PBT 8,829 9,555 4,656 -4,475 -883 3,859 2,038 165.51%
  QoQ % -7.60% 105.22% 204.04% -406.80% -122.88% 89.35% -
  Horiz. % 433.22% 468.84% 228.46% -219.58% -43.33% 189.35% 100.00%
Tax -761 -3,092 -1,588 -51 -281 -3,119 -1,222 -27.05%
  QoQ % 75.39% -94.71% -3,013.73% 81.85% 90.99% -155.24% -
  Horiz. % 62.27% 253.03% 129.95% 4.17% 23.00% 255.24% 100.00%
NP 8,068 6,463 3,068 -4,526 -1,164 740 816 360.02%
  QoQ % 24.83% 110.66% 167.79% -288.83% -257.30% -9.31% -
  Horiz. % 988.73% 792.03% 375.98% -554.66% -142.65% 90.69% 100.00%
NP to SH 2,661 3,862 990 -4,389 -2,708 -544 263 367.14%
  QoQ % -31.10% 290.10% 122.56% -62.08% -397.79% -306.84% -
  Horiz. % 1,011.79% 1,468.44% 376.43% -1,668.82% -1,029.66% -206.84% 100.00%
Tax Rate 8.62 % 32.36 % 34.11 % - % - % 80.82 % 59.96 % -72.52%
  QoQ % -73.36% -5.13% 0.00% 0.00% 0.00% 34.79% -
  Horiz. % 14.38% 53.97% 56.89% 0.00% 0.00% 134.79% 100.00%
Total Cost 62,353 88,050 54,646 60,198 36,091 38,228 36,828 42.01%
  QoQ % -29.18% 61.13% -9.22% 66.80% -5.59% 3.80% -
  Horiz. % 169.31% 239.08% 148.38% 163.46% 98.00% 103.80% 100.00%
Net Worth 288,000 286,720 281,600 281,600 285,440 288,000 288,000 -
  QoQ % 0.45% 1.82% 0.00% -1.35% -0.89% 0.00% -
  Horiz. % 100.00% 99.56% 97.78% 97.78% 99.11% 100.00% 100.00%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 288,000 286,720 281,600 281,600 285,440 288,000 288,000 -
  QoQ % 0.45% 1.82% 0.00% -1.35% -0.89% 0.00% -
  Horiz. % 100.00% 99.56% 97.78% 97.78% 99.11% 100.00% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 11.46 % 6.84 % 5.32 % -8.13 % -3.33 % 1.90 % 2.17 % 202.95%
  QoQ % 67.54% 28.57% 165.44% -144.14% -275.26% -12.44% -
  Horiz. % 528.11% 315.21% 245.16% -374.65% -153.46% 87.56% 100.00%
ROE 0.92 % 1.35 % 0.35 % -1.56 % -0.95 % -0.19 % 0.09 % 370.34%
  QoQ % -31.85% 285.71% 122.44% -64.21% -400.00% -311.11% -
  Horiz. % 1,022.22% 1,500.00% 388.89% -1,733.33% -1,055.56% -211.11% 100.00%
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 55.02 73.84 45.09 43.49 27.29 30.44 29.41 51.77%
  QoQ % -25.49% 63.76% 3.68% 59.36% -10.35% 3.50% -
  Horiz. % 187.08% 251.07% 153.32% 147.87% 92.79% 103.50% 100.00%
EPS 2.08 3.02 0.77 -3.44 -2.12 -0.43 0.21 360.56%
  QoQ % -31.13% 292.21% 122.38% -62.26% -393.02% -304.76% -
  Horiz. % 990.48% 1,438.10% 366.67% -1,638.10% -1,009.52% -204.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2500 2.2400 2.2000 2.2000 2.2300 2.2500 2.2500 -
  QoQ % 0.45% 1.82% 0.00% -1.35% -0.89% 0.00% -
  Horiz. % 100.00% 99.56% 97.78% 97.78% 99.11% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 55.02 73.84 45.09 43.49 27.29 30.44 29.41 51.77%
  QoQ % -25.49% 63.76% 3.68% 59.36% -10.35% 3.50% -
  Horiz. % 187.08% 251.07% 153.32% 147.87% 92.79% 103.50% 100.00%
EPS 2.08 3.02 0.77 -3.44 -2.12 -0.43 0.21 360.56%
  QoQ % -31.13% 292.21% 122.38% -62.26% -393.02% -304.76% -
  Horiz. % 990.48% 1,438.10% 366.67% -1,638.10% -1,009.52% -204.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2500 2.2400 2.2000 2.2000 2.2300 2.2500 2.2500 -
  QoQ % 0.45% 1.82% 0.00% -1.35% -0.89% 0.00% -
  Horiz. % 100.00% 99.56% 97.78% 97.78% 99.11% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 1.1000 1.0800 0.9700 0.8000 0.7800 0.8000 0.7750 -
P/RPS 2.00 1.46 2.15 1.84 2.86 2.63 2.64 -16.88%
  QoQ % 36.99% -32.09% 16.85% -35.66% 8.75% -0.38% -
  Horiz. % 75.76% 55.30% 81.44% 69.70% 108.33% 99.62% 100.00%
P/EPS 52.91 35.79 125.41 -23.33 -36.87 -188.24 377.19 -72.97%
  QoQ % 47.83% -71.46% 637.55% 36.72% 80.41% -149.91% -
  Horiz. % 14.03% 9.49% 33.25% -6.19% -9.77% -49.91% 100.00%
EY 1.89 2.79 0.80 -4.29 -2.71 -0.53 0.27 265.50%
  QoQ % -32.26% 248.75% 118.65% -58.30% -411.32% -296.30% -
  Horiz. % 700.00% 1,033.33% 296.30% -1,588.89% -1,003.70% -196.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.48 0.44 0.36 0.35 0.36 0.34 27.56%
  QoQ % 2.08% 9.09% 22.22% 2.86% -2.78% 5.88% -
  Horiz. % 144.12% 141.18% 129.41% 105.88% 102.94% 105.88% 100.00%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 25/01/18 26/10/17 27/07/17 27/04/17 19/01/17 20/10/16 28/07/16 -
Price 1.0400 1.2700 1.1500 1.0300 0.7800 0.8200 0.7500 -
P/RPS 1.89 1.72 2.55 2.37 2.86 2.69 2.55 -18.09%
  QoQ % 9.88% -32.55% 7.59% -17.13% 6.32% 5.49% -
  Horiz. % 74.12% 67.45% 100.00% 92.94% 112.16% 105.49% 100.00%
P/EPS 50.03 42.09 148.69 -30.04 -36.87 -192.94 365.02 -73.38%
  QoQ % 18.86% -71.69% 594.97% 18.52% 80.89% -152.86% -
  Horiz. % 13.71% 11.53% 40.73% -8.23% -10.10% -52.86% 100.00%
EY 2.00 2.38 0.67 -3.33 -2.71 -0.52 0.27 279.53%
  QoQ % -15.97% 255.22% 120.12% -22.88% -421.15% -292.59% -
  Horiz. % 740.74% 881.48% 248.15% -1,233.33% -1,003.70% -192.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.57 0.52 0.47 0.35 0.36 0.33 24.76%
  QoQ % -19.30% 9.62% 10.64% 34.29% -2.78% 9.09% -
  Horiz. % 139.39% 172.73% 157.58% 142.42% 106.06% 109.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

259  330  540  1145 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085-0.015 
 YONGTAI 0.155+0.02 
 XDL 0.160.00 
 HSI-C7K 0.34-0.02 
 RSAWIT 0.35+0.03 
 HSI-H8K 0.17+0.01 
 THHEAVY 0.13+0.01 
 SUPERMX 1.42+0.11 
 TDM 0.32+0.02 
 KNM 0.335+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers