Highlights

[EUPE] QoQ Quarter Result on 2019-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2019
Quarter 28-Feb-2019  [#4]
Profit Trend QoQ -     211.44%    YoY -     564.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 56,630 79,196 84,700 91,610 94,348 97,509 76,472 -18.13%
  QoQ % -28.49% -6.50% -7.54% -2.90% -3.24% 27.51% -
  Horiz. % 74.05% 103.56% 110.76% 119.80% 123.38% 127.51% 100.00%
PBT 13,540 21,205 20,211 29,717 14,176 26,814 14,523 -4.56%
  QoQ % -36.15% 4.92% -31.99% 109.63% -47.13% 84.63% -
  Horiz. % 93.23% 146.01% 139.17% 204.62% 97.61% 184.63% 100.00%
Tax -3,370 -5,306 -5,311 -8,006 -3,934 -7,689 -4,100 -12.24%
  QoQ % 36.49% 0.09% 33.66% -103.51% 48.84% -87.54% -
  Horiz. % 82.20% 129.41% 129.54% 195.27% 95.95% 187.54% 100.00%
NP 10,170 15,899 14,900 21,711 10,242 19,125 10,423 -1.62%
  QoQ % -36.03% 6.70% -31.37% 111.98% -46.45% 83.49% -
  Horiz. % 97.57% 152.54% 142.95% 208.30% 98.26% 183.49% 100.00%
NP to SH 6,596 10,334 7,410 13,800 4,431 8,023 4,046 38.48%
  QoQ % -36.17% 39.46% -46.30% 211.44% -44.77% 98.29% -
  Horiz. % 163.03% 255.41% 183.14% 341.08% 109.52% 198.29% 100.00%
Tax Rate 24.89 % 25.02 % 26.28 % 26.94 % 27.75 % 28.68 % 28.23 % -8.04%
  QoQ % -0.52% -4.79% -2.45% -2.92% -3.24% 1.59% -
  Horiz. % 88.17% 88.63% 93.09% 95.43% 98.30% 101.59% 100.00%
Total Cost 46,460 63,297 69,800 69,899 84,106 78,384 66,049 -20.89%
  QoQ % -26.60% -9.32% -0.14% -16.89% 7.30% 18.68% -
  Horiz. % 70.34% 95.83% 105.68% 105.83% 127.34% 118.68% 100.00%
Net Worth 344,320 337,920 327,679 320,000 307,200 302,079 294,399 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 1,920 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 29.11 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 344,320 337,920 327,679 320,000 307,200 302,079 294,399 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 17.96 % 20.08 % 17.59 % 23.70 % 10.86 % 19.61 % 13.63 % 20.17%
  QoQ % -10.56% 14.16% -25.78% 118.23% -44.62% 43.87% -
  Horiz. % 131.77% 147.32% 129.05% 173.88% 79.68% 143.87% 100.00%
ROE 1.92 % 3.06 % 2.26 % 4.31 % 1.44 % 2.66 % 1.37 % 25.21%
  QoQ % -37.25% 35.40% -47.56% 199.31% -45.86% 94.16% -
  Horiz. % 140.15% 223.36% 164.96% 314.60% 105.11% 194.16% 100.00%
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 44.24 61.87 66.17 71.57 73.71 76.18 59.74 -18.13%
  QoQ % -28.50% -6.50% -7.55% -2.90% -3.24% 27.52% -
  Horiz. % 74.05% 103.57% 110.76% 119.80% 123.38% 127.52% 100.00%
EPS 5.15 8.07 5.79 10.78 3.46 6.27 3.16 38.45%
  QoQ % -36.18% 39.38% -46.29% 211.56% -44.82% 98.42% -
  Horiz. % 162.97% 255.38% 183.23% 341.14% 109.49% 198.42% 100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 2.6900 2.6400 2.5600 2.5000 2.4000 2.3600 2.3000 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 44.24 61.87 66.17 71.57 73.71 76.18 59.74 -18.13%
  QoQ % -28.50% -6.50% -7.55% -2.90% -3.24% 27.52% -
  Horiz. % 74.05% 103.57% 110.76% 119.80% 123.38% 127.52% 100.00%
EPS 5.15 8.07 5.79 10.78 3.46 6.27 3.16 38.45%
  QoQ % -36.18% 39.38% -46.29% 211.56% -44.82% 98.42% -
  Horiz. % 162.97% 255.38% 183.23% 341.14% 109.49% 198.42% 100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 2.6900 2.6400 2.5600 2.5000 2.4000 2.3600 2.3000 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.6350 0.6200 0.6400 0.6050 0.6550 0.7350 0.7900 -
P/RPS 1.44 1.00 0.97 0.85 0.89 0.96 1.32 5.97%
  QoQ % 44.00% 3.09% 14.12% -4.49% -7.29% -27.27% -
  Horiz. % 109.09% 75.76% 73.48% 64.39% 67.42% 72.73% 100.00%
P/EPS 12.32 7.68 11.06 5.61 18.92 11.73 24.99 -37.57%
  QoQ % 60.42% -30.56% 97.15% -70.35% 61.30% -53.06% -
  Horiz. % 49.30% 30.73% 44.26% 22.45% 75.71% 46.94% 100.00%
EY 8.12 13.02 9.05 17.82 5.29 8.53 4.00 60.25%
  QoQ % -37.63% 43.87% -49.21% 236.86% -37.98% 113.25% -
  Horiz. % 203.00% 325.50% 226.25% 445.50% 132.25% 213.25% 100.00%
DY 2.36 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.24 0.23 0.25 0.24 0.27 0.31 0.34 -20.70%
  QoQ % 4.35% -8.00% 4.17% -11.11% -12.90% -8.82% -
  Horiz. % 70.59% 67.65% 73.53% 70.59% 79.41% 91.18% 100.00%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 16/01/20 24/10/19 25/07/19 25/04/19 24/01/19 24/10/18 26/07/18 -
Price 0.6400 0.6300 0.6850 0.7100 0.5800 0.7500 0.7850 -
P/RPS 1.45 1.02 1.04 0.99 0.79 0.98 1.31 7.00%
  QoQ % 42.16% -1.92% 5.05% 25.32% -19.39% -25.19% -
  Horiz. % 110.69% 77.86% 79.39% 75.57% 60.31% 74.81% 100.00%
P/EPS 12.42 7.80 11.83 6.59 16.75 11.97 24.83 -36.96%
  QoQ % 59.23% -34.07% 79.51% -60.66% 39.93% -51.79% -
  Horiz. % 50.02% 31.41% 47.64% 26.54% 67.46% 48.21% 100.00%
EY 8.05 12.81 8.45 15.18 5.97 8.36 4.03 58.54%
  QoQ % -37.16% 51.60% -44.33% 154.27% -28.59% 107.44% -
  Horiz. % 199.75% 317.87% 209.68% 376.67% 148.14% 207.44% 100.00%
DY 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.24 0.24 0.27 0.28 0.24 0.32 0.34 -20.70%
  QoQ % 0.00% -11.11% -3.57% 16.67% -25.00% -5.88% -
  Horiz. % 70.59% 70.59% 79.41% 82.35% 70.59% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 
Partners & Brokers