Highlights

[EUPE] QoQ Quarter Result on 2016-02-29 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 21-Apr-2016
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2016
Quarter 29-Feb-2016  [#4]
Profit Trend QoQ -     2,925.00%    YoY -     -74.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 34,927 38,968 37,644 35,428 35,449 22,238 36,215 -2.38%
  QoQ % -10.37% 3.52% 6.25% -0.06% 59.41% -38.59% -
  Horiz. % 96.44% 107.60% 103.95% 97.83% 97.88% 61.41% 100.00%
PBT -883 3,859 2,038 1,786 343 1,111 1,569 -
  QoQ % -122.88% 89.35% 14.11% 420.70% -69.13% -29.19% -
  Horiz. % -56.28% 245.95% 129.89% 113.83% 21.86% 70.81% 100.00%
Tax -281 -3,119 -1,222 -342 -366 -76 -840 -51.71%
  QoQ % 90.99% -155.24% -257.31% 6.56% -381.58% 90.95% -
  Horiz. % 33.45% 371.31% 145.48% 40.71% 43.57% 9.05% 100.00%
NP -1,164 740 816 1,444 -23 1,035 729 -
  QoQ % -257.30% -9.31% -43.49% 6,378.26% -102.22% 41.98% -
  Horiz. % -159.67% 101.51% 111.93% 198.08% -3.16% 141.98% 100.00%
NP to SH -2,708 -544 263 1,452 48 1,063 775 -
  QoQ % -397.79% -306.84% -81.89% 2,925.00% -95.48% 37.16% -
  Horiz. % -349.42% -70.19% 33.94% 187.35% 6.19% 137.16% 100.00%
Tax Rate - % 80.82 % 59.96 % 19.15 % 106.71 % 6.84 % 53.54 % -
  QoQ % 0.00% 34.79% 213.11% -82.05% 1,460.09% -87.22% -
  Horiz. % 0.00% 150.95% 111.99% 35.77% 199.31% 12.78% 100.00%
Total Cost 36,091 38,228 36,828 33,984 35,472 21,203 35,486 1.13%
  QoQ % -5.59% 3.80% 8.37% -4.19% 67.30% -40.25% -
  Horiz. % 101.70% 107.73% 103.78% 95.77% 99.96% 59.75% 100.00%
Net Worth 285,440 288,000 288,000 288,000 285,440 285,440 285,440 -
  QoQ % -0.89% 0.00% 0.00% 0.90% 0.00% 0.00% -
  Horiz. % 100.00% 100.90% 100.90% 100.90% 100.00% 100.00% 100.00%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 285,440 288,000 288,000 288,000 285,440 285,440 285,440 -
  QoQ % -0.89% 0.00% 0.00% 0.90% 0.00% 0.00% -
  Horiz. % 100.00% 100.90% 100.90% 100.90% 100.00% 100.00% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin -3.33 % 1.90 % 2.17 % 4.08 % -0.06 % 4.65 % 2.01 % -
  QoQ % -275.26% -12.44% -46.81% 6,900.00% -101.29% 131.34% -
  Horiz. % -165.67% 94.53% 107.96% 202.99% -2.99% 231.34% 100.00%
ROE -0.95 % -0.19 % 0.09 % 0.50 % 0.02 % 0.37 % 0.27 % -
  QoQ % -400.00% -311.11% -82.00% 2,400.00% -94.59% 37.04% -
  Horiz. % -351.85% -70.37% 33.33% 185.19% 7.41% 137.04% 100.00%
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 27.29 30.44 29.41 27.68 27.69 17.37 28.29 -2.36%
  QoQ % -10.35% 3.50% 6.25% -0.04% 59.41% -38.60% -
  Horiz. % 96.47% 107.60% 103.96% 97.84% 97.88% 61.40% 100.00%
EPS -2.12 -0.43 0.21 1.13 0.04 0.83 0.61 -
  QoQ % -393.02% -304.76% -81.42% 2,725.00% -95.18% 36.07% -
  Horiz. % -347.54% -70.49% 34.43% 185.25% 6.56% 136.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2300 2.2500 2.2500 2.2500 2.2300 2.2300 2.2300 -
  QoQ % -0.89% 0.00% 0.00% 0.90% 0.00% 0.00% -
  Horiz. % 100.00% 100.90% 100.90% 100.90% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 27.29 30.44 29.41 27.68 27.69 17.37 28.29 -2.36%
  QoQ % -10.35% 3.50% 6.25% -0.04% 59.41% -38.60% -
  Horiz. % 96.47% 107.60% 103.96% 97.84% 97.88% 61.40% 100.00%
EPS -2.12 -0.43 0.21 1.13 0.04 0.83 0.61 -
  QoQ % -393.02% -304.76% -81.42% 2,725.00% -95.18% 36.07% -
  Horiz. % -347.54% -70.49% 34.43% 185.25% 6.56% 136.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2300 2.2500 2.2500 2.2500 2.2300 2.2300 2.2300 -
  QoQ % -0.89% 0.00% 0.00% 0.90% 0.00% 0.00% -
  Horiz. % 100.00% 100.90% 100.90% 100.90% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.7800 0.8000 0.7750 0.7750 0.8300 0.7600 0.8400 -
P/RPS 2.86 2.63 2.64 2.80 3.00 4.37 2.97 -2.48%
  QoQ % 8.75% -0.38% -5.71% -6.67% -31.35% 47.14% -
  Horiz. % 96.30% 88.55% 88.89% 94.28% 101.01% 147.14% 100.00%
P/EPS -36.87 -188.24 377.19 68.32 2,213.33 91.51 138.74 -
  QoQ % 80.41% -149.91% 452.09% -96.91% 2,318.68% -34.04% -
  Horiz. % -26.57% -135.68% 271.87% 49.24% 1,595.31% 65.96% 100.00%
EY -2.71 -0.53 0.27 1.46 0.05 1.09 0.72 -
  QoQ % -411.32% -296.30% -81.51% 2,820.00% -95.41% 51.39% -
  Horiz. % -376.39% -73.61% 37.50% 202.78% 6.94% 151.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.36 0.34 0.34 0.37 0.34 0.38 -5.32%
  QoQ % -2.78% 5.88% 0.00% -8.11% 8.82% -10.53% -
  Horiz. % 92.11% 94.74% 89.47% 89.47% 97.37% 89.47% 100.00%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 19/01/17 20/10/16 28/07/16 21/04/16 21/01/16 22/10/15 27/07/15 -
Price 0.7800 0.8200 0.7500 0.8000 0.8000 0.8500 0.8200 -
P/RPS 2.86 2.69 2.55 2.89 2.89 4.89 2.90 -0.92%
  QoQ % 6.32% 5.49% -11.76% 0.00% -40.90% 68.62% -
  Horiz. % 98.62% 92.76% 87.93% 99.66% 99.66% 168.62% 100.00%
P/EPS -36.87 -192.94 365.02 70.52 2,133.33 102.35 135.43 -
  QoQ % 80.89% -152.86% 417.61% -96.69% 1,984.35% -24.43% -
  Horiz. % -27.22% -142.46% 269.53% 52.07% 1,575.23% 75.57% 100.00%
EY -2.71 -0.52 0.27 1.42 0.05 0.98 0.74 -
  QoQ % -421.15% -292.59% -80.99% 2,740.00% -94.90% 32.43% -
  Horiz. % -366.22% -70.27% 36.49% 191.89% 6.76% 132.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.36 0.33 0.36 0.36 0.38 0.37 -3.63%
  QoQ % -2.78% 9.09% -8.33% 0.00% -5.26% 2.70% -
  Horiz. % 94.59% 97.30% 89.19% 97.30% 97.30% 102.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 
Partners & Brokers