Highlights

[EUPE] QoQ Quarter Result on 2010-11-30 [#3]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 31-Jan-2011
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2011
Quarter 30-Nov-2010  [#3]
Profit Trend QoQ -     145.73%    YoY -     2.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 40,973 34,287 40,120 30,831 26,016 27,199 35,497 10.01%
  QoQ % 19.50% -14.54% 30.13% 18.51% -4.35% -23.38% -
  Horiz. % 115.43% 96.59% 113.02% 86.86% 73.29% 76.62% 100.00%
PBT 3,113 2,598 5,231 2,644 1,675 1,203 2,284 22.86%
  QoQ % 19.82% -50.33% 97.84% 57.85% 39.24% -47.33% -
  Horiz. % 136.30% 113.75% 229.03% 115.76% 73.34% 52.67% 100.00%
Tax -1,059 -978 -1,626 -1,222 -597 -563 225 -
  QoQ % -8.28% 39.85% -33.06% -104.69% -6.04% -350.22% -
  Horiz. % -470.67% -434.67% -722.67% -543.11% -265.33% -250.22% 100.00%
NP 2,054 1,620 3,605 1,422 1,078 640 2,509 -12.46%
  QoQ % 26.79% -55.06% 153.52% 31.91% 68.44% -74.49% -
  Horiz. % 81.87% 64.57% 143.68% 56.68% 42.97% 25.51% 100.00%
NP to SH 1,202 1,043 3,105 1,064 433 377 2,153 -32.13%
  QoQ % 15.24% -66.41% 191.82% 145.73% 14.85% -82.49% -
  Horiz. % 55.83% 48.44% 144.22% 49.42% 20.11% 17.51% 100.00%
Tax Rate 34.02 % 37.64 % 31.08 % 46.22 % 35.64 % 46.80 % -9.85 % -
  QoQ % -9.62% 21.11% -32.76% 29.69% -23.85% 575.13% -
  Horiz. % -345.38% -382.13% -315.53% -469.24% -361.83% -475.13% 100.00%
Total Cost 38,919 32,667 36,515 29,409 24,938 26,559 32,988 11.62%
  QoQ % 19.14% -10.54% 24.16% 17.93% -6.10% -19.49% -
  Horiz. % 117.98% 99.03% 110.69% 89.15% 75.60% 80.51% 100.00%
Net Worth 242,957 243,366 127,756 237,156 235,602 239,200 235,804 2.01%
  QoQ % -0.17% 90.49% -46.13% 0.66% -1.50% 1.44% -
  Horiz. % 103.03% 103.21% 54.18% 100.57% 99.91% 101.44% 100.00%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 242,957 243,366 127,756 237,156 235,602 239,200 235,804 2.01%
  QoQ % -0.17% 90.49% -46.13% 0.66% -1.50% 1.44% -
  Horiz. % 103.03% 103.21% 54.18% 100.57% 99.91% 101.44% 100.00%
NOSH 127,872 128,765 127,756 128,192 127,352 130,000 128,154 -0.15%
  QoQ % -0.69% 0.79% -0.34% 0.66% -2.04% 1.44% -
  Horiz. % 99.78% 100.48% 99.69% 100.03% 99.37% 101.44% 100.00%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 5.01 % 4.72 % 8.99 % 4.61 % 4.14 % 2.35 % 7.07 % -20.47%
  QoQ % 6.14% -47.50% 95.01% 11.35% 76.17% -66.76% -
  Horiz. % 70.86% 66.76% 127.16% 65.21% 58.56% 33.24% 100.00%
ROE 0.49 % 0.43 % 2.43 % 0.45 % 0.18 % 0.16 % 0.91 % -33.74%
  QoQ % 13.95% -82.30% 440.00% 150.00% 12.50% -82.42% -
  Horiz. % 53.85% 47.25% 267.03% 49.45% 19.78% 17.58% 100.00%
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 32.04 26.63 31.40 24.05 20.43 20.92 27.70 10.16%
  QoQ % 20.32% -15.19% 30.56% 17.72% -2.34% -24.48% -
  Horiz. % 115.67% 96.14% 113.36% 86.82% 73.75% 75.52% 100.00%
EPS 0.94 0.81 2.43 0.83 0.34 0.29 1.68 -32.03%
  QoQ % 16.05% -66.67% 192.77% 144.12% 17.24% -82.74% -
  Horiz. % 55.95% 48.21% 144.64% 49.40% 20.24% 17.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.8900 1.0000 1.8500 1.8500 1.8400 1.8400 2.16%
  QoQ % 0.53% 89.00% -45.95% 0.00% 0.54% 0.00% -
  Horiz. % 103.26% 102.72% 54.35% 100.54% 100.54% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 32.01 26.79 31.34 24.09 20.33 21.25 27.73 10.01%
  QoQ % 19.48% -14.52% 30.10% 18.49% -4.33% -23.37% -
  Horiz. % 115.43% 96.61% 113.02% 86.87% 73.31% 76.63% 100.00%
EPS 0.94 0.81 2.43 0.83 0.34 0.29 1.68 -32.03%
  QoQ % 16.05% -66.67% 192.77% 144.12% 17.24% -82.74% -
  Horiz. % 55.95% 48.21% 144.64% 49.40% 20.24% 17.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8981 1.9013 0.9981 1.8528 1.8406 1.8688 1.8422 2.01%
  QoQ % -0.17% 90.49% -46.13% 0.66% -1.51% 1.44% -
  Horiz. % 103.03% 103.21% 54.18% 100.58% 99.91% 101.44% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.4400 0.5000 0.5000 0.5300 0.5200 0.4900 0.5100 -
P/RPS 1.37 1.88 1.59 2.20 2.55 2.34 1.84 -17.81%
  QoQ % -27.13% 18.24% -27.73% -13.73% 8.97% 27.17% -
  Horiz. % 74.46% 102.17% 86.41% 119.57% 138.59% 127.17% 100.00%
P/EPS 46.81 61.73 20.57 63.86 152.94 168.97 30.36 33.36%
  QoQ % -24.17% 200.10% -67.79% -58.25% -9.49% 456.55% -
  Horiz. % 154.18% 203.33% 67.75% 210.34% 503.75% 556.55% 100.00%
EY 2.14 1.62 4.86 1.57 0.65 0.59 3.29 -24.87%
  QoQ % 32.10% -66.67% 209.55% 141.54% 10.17% -82.07% -
  Horiz. % 65.05% 49.24% 147.72% 47.72% 19.76% 17.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.26 0.50 0.29 0.28 0.27 0.28 -12.26%
  QoQ % -11.54% -48.00% 72.41% 3.57% 3.70% -3.57% -
  Horiz. % 82.14% 92.86% 178.57% 103.57% 100.00% 96.43% 100.00%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 25/10/11 29/07/11 25/04/11 31/01/11 25/10/10 29/07/10 29/04/10 -
Price 0.4200 0.4800 0.5300 0.5200 0.5400 0.5400 0.5100 -
P/RPS 1.31 1.80 1.69 2.16 2.64 2.58 1.84 -20.22%
  QoQ % -27.22% 6.51% -21.76% -18.18% 2.33% 40.22% -
  Horiz. % 71.20% 97.83% 91.85% 117.39% 143.48% 140.22% 100.00%
P/EPS 44.68 59.26 21.81 62.65 158.82 186.21 30.36 29.29%
  QoQ % -24.60% 171.71% -65.19% -60.55% -14.71% 513.34% -
  Horiz. % 147.17% 195.19% 71.84% 206.36% 523.12% 613.34% 100.00%
EY 2.24 1.69 4.59 1.60 0.63 0.54 3.29 -22.55%
  QoQ % 32.54% -63.18% 186.88% 153.97% 16.67% -83.59% -
  Horiz. % 68.09% 51.37% 139.51% 48.63% 19.15% 16.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.22 0.25 0.53 0.28 0.29 0.29 0.28 -14.81%
  QoQ % -12.00% -52.83% 89.29% -3.45% 0.00% 3.57% -
  Horiz. % 78.57% 89.29% 189.29% 100.00% 103.57% 103.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

563  481  588  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.03-0.005 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 KGROUP-WC 0.020.00 
 KANGER 0.180.00 
 ARMADA 0.29+0.02 
 KGROUP 0.0550.00 
 VSOLAR 0.0450.00 
 KNM 0.21+0.015 
 HIBISCS 0.62+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS