Highlights

[EUPE] QoQ Quarter Result on 2015-11-30 [#3]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 21-Jan-2016
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2016
Quarter 30-Nov-2015  [#3]
Profit Trend QoQ -     -95.48%    YoY -     -98.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 38,968 37,644 35,428 35,449 22,238 36,215 33,536 10.48%
  QoQ % 3.52% 6.25% -0.06% 59.41% -38.59% 7.99% -
  Horiz. % 116.20% 112.25% 105.64% 105.70% 66.31% 107.99% 100.00%
PBT 3,859 2,038 1,786 343 1,111 1,569 5,844 -24.07%
  QoQ % 89.35% 14.11% 420.70% -69.13% -29.19% -73.15% -
  Horiz. % 66.03% 34.87% 30.56% 5.87% 19.01% 26.85% 100.00%
Tax -3,119 -1,222 -342 -366 -76 -840 -212 495.55%
  QoQ % -155.24% -257.31% 6.56% -381.58% 90.95% -296.23% -
  Horiz. % 1,471.23% 576.42% 161.32% 172.64% 35.85% 396.23% 100.00%
NP 740 816 1,444 -23 1,035 729 5,632 -74.00%
  QoQ % -9.31% -43.49% 6,378.26% -102.22% 41.98% -87.06% -
  Horiz. % 13.14% 14.49% 25.64% -0.41% 18.38% 12.94% 100.00%
NP to SH -544 263 1,452 48 1,063 775 5,753 -
  QoQ % -306.84% -81.89% 2,925.00% -95.48% 37.16% -86.53% -
  Horiz. % -9.46% 4.57% 25.24% 0.83% 18.48% 13.47% 100.00%
Tax Rate 80.82 % 59.96 % 19.15 % 106.71 % 6.84 % 53.54 % 3.63 % 684.02%
  QoQ % 34.79% 213.11% -82.05% 1,460.09% -87.22% 1,374.93% -
  Horiz. % 2,226.45% 1,651.79% 527.55% 2,939.67% 188.43% 1,474.93% 100.00%
Total Cost 38,228 36,828 33,984 35,472 21,203 35,486 27,904 23.23%
  QoQ % 3.80% 8.37% -4.19% 67.30% -40.25% 27.17% -
  Horiz. % 137.00% 131.98% 121.79% 127.12% 75.99% 127.17% 100.00%
Net Worth 288,000 288,000 288,000 285,440 285,440 285,440 284,160 0.89%
  QoQ % 0.00% 0.00% 0.90% 0.00% 0.00% 0.45% -
  Horiz. % 101.35% 101.35% 101.35% 100.45% 100.45% 100.45% 100.00%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - 2,560 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 44.50 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 288,000 288,000 288,000 285,440 285,440 285,440 284,160 0.89%
  QoQ % 0.00% 0.00% 0.90% 0.00% 0.00% 0.45% -
  Horiz. % 101.35% 101.35% 101.35% 100.45% 100.45% 100.45% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 1.90 % 2.17 % 4.08 % -0.06 % 4.65 % 2.01 % 16.79 % -76.45%
  QoQ % -12.44% -46.81% 6,900.00% -101.29% 131.34% -88.03% -
  Horiz. % 11.32% 12.92% 24.30% -0.36% 27.70% 11.97% 100.00%
ROE -0.19 % 0.09 % 0.50 % 0.02 % 0.37 % 0.27 % 2.02 % -
  QoQ % -311.11% -82.00% 2,400.00% -94.59% 37.04% -86.63% -
  Horiz. % -9.41% 4.46% 24.75% 0.99% 18.32% 13.37% 100.00%
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 30.44 29.41 27.68 27.69 17.37 28.29 26.20 10.47%
  QoQ % 3.50% 6.25% -0.04% 59.41% -38.60% 7.98% -
  Horiz. % 116.18% 112.25% 105.65% 105.69% 66.30% 107.98% 100.00%
EPS -0.43 0.21 1.13 0.04 0.83 0.61 4.49 -
  QoQ % -304.76% -81.42% 2,725.00% -95.18% 36.07% -86.41% -
  Horiz. % -9.58% 4.68% 25.17% 0.89% 18.49% 13.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 2.2500 2.2500 2.2500 2.2300 2.2300 2.2300 2.2200 0.89%
  QoQ % 0.00% 0.00% 0.90% 0.00% 0.00% 0.45% -
  Horiz. % 101.35% 101.35% 101.35% 100.45% 100.45% 100.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 30.44 29.41 27.68 27.69 17.37 28.29 26.20 10.47%
  QoQ % 3.50% 6.25% -0.04% 59.41% -38.60% 7.98% -
  Horiz. % 116.18% 112.25% 105.65% 105.69% 66.30% 107.98% 100.00%
EPS -0.43 0.21 1.13 0.04 0.83 0.61 4.49 -
  QoQ % -304.76% -81.42% 2,725.00% -95.18% 36.07% -86.41% -
  Horiz. % -9.58% 4.68% 25.17% 0.89% 18.49% 13.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 2.2500 2.2500 2.2500 2.2300 2.2300 2.2300 2.2200 0.89%
  QoQ % 0.00% 0.00% 0.90% 0.00% 0.00% 0.45% -
  Horiz. % 101.35% 101.35% 101.35% 100.45% 100.45% 100.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.8000 0.7750 0.7750 0.8300 0.7600 0.8400 0.7850 -
P/RPS 2.63 2.64 2.80 3.00 4.37 2.97 3.00 -8.36%
  QoQ % -0.38% -5.71% -6.67% -31.35% 47.14% -1.00% -
  Horiz. % 87.67% 88.00% 93.33% 100.00% 145.67% 99.00% 100.00%
P/EPS -188.24 377.19 68.32 2,213.33 91.51 138.74 17.47 -
  QoQ % -149.91% 452.09% -96.91% 2,318.68% -34.04% 694.16% -
  Horiz. % -1,077.50% 2,159.07% 391.07% 12,669.32% 523.81% 794.16% 100.00%
EY -0.53 0.27 1.46 0.05 1.09 0.72 5.73 -
  QoQ % -296.30% -81.51% 2,820.00% -95.41% 51.39% -87.43% -
  Horiz. % -9.25% 4.71% 25.48% 0.87% 19.02% 12.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.55 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.36 0.34 0.34 0.37 0.34 0.38 0.35 1.89%
  QoQ % 5.88% 0.00% -8.11% 8.82% -10.53% 8.57% -
  Horiz. % 102.86% 97.14% 97.14% 105.71% 97.14% 108.57% 100.00%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 20/10/16 28/07/16 21/04/16 21/01/16 22/10/15 27/07/15 23/04/15 -
Price 0.8200 0.7500 0.8000 0.8000 0.8500 0.8200 0.8700 -
P/RPS 2.69 2.55 2.89 2.89 4.89 2.90 3.32 -13.03%
  QoQ % 5.49% -11.76% 0.00% -40.90% 68.62% -12.65% -
  Horiz. % 81.02% 76.81% 87.05% 87.05% 147.29% 87.35% 100.00%
P/EPS -192.94 365.02 70.52 2,133.33 102.35 135.43 19.36 -
  QoQ % -152.86% 417.61% -96.69% 1,984.35% -24.43% 599.54% -
  Horiz. % -996.59% 1,885.43% 364.26% 11,019.27% 528.67% 699.54% 100.00%
EY -0.52 0.27 1.42 0.05 0.98 0.74 5.17 -
  QoQ % -292.59% -80.99% 2,740.00% -94.90% 32.43% -85.69% -
  Horiz. % -10.06% 5.22% 27.47% 0.97% 18.96% 14.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.30 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.36 0.33 0.36 0.36 0.38 0.37 0.39 -5.17%
  QoQ % 9.09% -8.33% 0.00% -5.26% 2.70% -5.13% -
  Horiz. % 92.31% 84.62% 92.31% 92.31% 97.44% 94.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

1921 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.6250.00 
 KOTRA 1.900.00 
 UCREST 0.080.00 
 EITA 1.070.00 
 PUC 0.100.00 
 WILLOW 0.3950.00 
 EAH-WE 0.0050.00 
 IRIS 0.0950.00 
 HSI-C9L 0.030.00 
 HOOVER 0.3950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers