Highlights

[EUPE] QoQ Quarter Result on 2016-11-30 [#3]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 19-Jan-2017
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2017
Quarter 30-Nov-2016  [#3]
Profit Trend QoQ -     -397.79%    YoY -     -5,741.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 94,513 57,714 55,672 34,927 38,968 37,644 35,428 92.01%
  QoQ % 63.76% 3.67% 59.40% -10.37% 3.52% 6.25% -
  Horiz. % 266.77% 162.91% 157.14% 98.59% 109.99% 106.25% 100.00%
PBT 9,555 4,656 -4,475 -883 3,859 2,038 1,786 204.96%
  QoQ % 105.22% 204.04% -406.80% -122.88% 89.35% 14.11% -
  Horiz. % 534.99% 260.69% -250.56% -49.44% 216.07% 114.11% 100.00%
Tax -3,092 -1,588 -51 -281 -3,119 -1,222 -342 332.25%
  QoQ % -94.71% -3,013.73% 81.85% 90.99% -155.24% -257.31% -
  Horiz. % 904.09% 464.33% 14.91% 82.16% 911.99% 357.31% 100.00%
NP 6,463 3,068 -4,526 -1,164 740 816 1,444 170.85%
  QoQ % 110.66% 167.79% -288.83% -257.30% -9.31% -43.49% -
  Horiz. % 447.58% 212.47% -313.43% -80.61% 51.25% 56.51% 100.00%
NP to SH 3,862 990 -4,389 -2,708 -544 263 1,452 91.63%
  QoQ % 290.10% 122.56% -62.08% -397.79% -306.84% -81.89% -
  Horiz. % 265.98% 68.18% -302.27% -186.50% -37.47% 18.11% 100.00%
Tax Rate 32.36 % 34.11 % - % - % 80.82 % 59.96 % 19.15 % 41.74%
  QoQ % -5.13% 0.00% 0.00% 0.00% 34.79% 213.11% -
  Horiz. % 168.98% 178.12% 0.00% 0.00% 422.04% 313.11% 100.00%
Total Cost 88,050 54,646 60,198 36,091 38,228 36,828 33,984 88.31%
  QoQ % 61.13% -9.22% 66.80% -5.59% 3.80% 8.37% -
  Horiz. % 259.09% 160.80% 177.14% 106.20% 112.49% 108.37% 100.00%
Net Worth 286,720 281,600 281,600 285,440 288,000 288,000 288,000 -0.30%
  QoQ % 1.82% 0.00% -1.35% -0.89% 0.00% 0.00% -
  Horiz. % 99.56% 97.78% 97.78% 99.11% 100.00% 100.00% 100.00%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 286,720 281,600 281,600 285,440 288,000 288,000 288,000 -0.30%
  QoQ % 1.82% 0.00% -1.35% -0.89% 0.00% 0.00% -
  Horiz. % 99.56% 97.78% 97.78% 99.11% 100.00% 100.00% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 6.84 % 5.32 % -8.13 % -3.33 % 1.90 % 2.17 % 4.08 % 40.99%
  QoQ % 28.57% 165.44% -144.14% -275.26% -12.44% -46.81% -
  Horiz. % 167.65% 130.39% -199.26% -81.62% 46.57% 53.19% 100.00%
ROE 1.35 % 0.35 % -1.56 % -0.95 % -0.19 % 0.09 % 0.50 % 93.55%
  QoQ % 285.71% 122.44% -64.21% -400.00% -311.11% -82.00% -
  Horiz. % 270.00% 70.00% -312.00% -190.00% -38.00% 18.00% 100.00%
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 73.84 45.09 43.49 27.29 30.44 29.41 27.68 92.00%
  QoQ % 63.76% 3.68% 59.36% -10.35% 3.50% 6.25% -
  Horiz. % 266.76% 162.90% 157.12% 98.59% 109.97% 106.25% 100.00%
EPS 3.02 0.77 -3.44 -2.12 -0.43 0.21 1.13 92.24%
  QoQ % 292.21% 122.38% -62.26% -393.02% -304.76% -81.42% -
  Horiz. % 267.26% 68.14% -304.42% -187.61% -38.05% 18.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2400 2.2000 2.2000 2.2300 2.2500 2.2500 2.2500 -0.30%
  QoQ % 1.82% 0.00% -1.35% -0.89% 0.00% 0.00% -
  Horiz. % 99.56% 97.78% 97.78% 99.11% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 73.84 45.09 43.49 27.29 30.44 29.41 27.68 92.00%
  QoQ % 63.76% 3.68% 59.36% -10.35% 3.50% 6.25% -
  Horiz. % 266.76% 162.90% 157.12% 98.59% 109.97% 106.25% 100.00%
EPS 3.02 0.77 -3.44 -2.12 -0.43 0.21 1.13 92.24%
  QoQ % 292.21% 122.38% -62.26% -393.02% -304.76% -81.42% -
  Horiz. % 267.26% 68.14% -304.42% -187.61% -38.05% 18.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2400 2.2000 2.2000 2.2300 2.2500 2.2500 2.2500 -0.30%
  QoQ % 1.82% 0.00% -1.35% -0.89% 0.00% 0.00% -
  Horiz. % 99.56% 97.78% 97.78% 99.11% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 1.0800 0.9700 0.8000 0.7800 0.8000 0.7750 0.7750 -
P/RPS 1.46 2.15 1.84 2.86 2.63 2.64 2.80 -35.14%
  QoQ % -32.09% 16.85% -35.66% 8.75% -0.38% -5.71% -
  Horiz. % 52.14% 76.79% 65.71% 102.14% 93.93% 94.29% 100.00%
P/EPS 35.79 125.41 -23.33 -36.87 -188.24 377.19 68.32 -34.94%
  QoQ % -71.46% 637.55% 36.72% 80.41% -149.91% 452.09% -
  Horiz. % 52.39% 183.56% -34.15% -53.97% -275.53% 552.09% 100.00%
EY 2.79 0.80 -4.29 -2.71 -0.53 0.27 1.46 53.81%
  QoQ % 248.75% 118.65% -58.30% -411.32% -296.30% -81.51% -
  Horiz. % 191.10% 54.79% -293.84% -185.62% -36.30% 18.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.44 0.36 0.35 0.36 0.34 0.34 25.77%
  QoQ % 9.09% 22.22% 2.86% -2.78% 5.88% 0.00% -
  Horiz. % 141.18% 129.41% 105.88% 102.94% 105.88% 100.00% 100.00%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 27/07/17 27/04/17 19/01/17 20/10/16 28/07/16 21/04/16 -
Price 1.2700 1.1500 1.0300 0.7800 0.8200 0.7500 0.8000 -
P/RPS 1.72 2.55 2.37 2.86 2.69 2.55 2.89 -29.18%
  QoQ % -32.55% 7.59% -17.13% 6.32% 5.49% -11.76% -
  Horiz. % 59.52% 88.24% 82.01% 98.96% 93.08% 88.24% 100.00%
P/EPS 42.09 148.69 -30.04 -36.87 -192.94 365.02 70.52 -29.04%
  QoQ % -71.69% 594.97% 18.52% 80.89% -152.86% 417.61% -
  Horiz. % 59.69% 210.85% -42.60% -52.28% -273.60% 517.61% 100.00%
EY 2.38 0.67 -3.33 -2.71 -0.52 0.27 1.42 40.97%
  QoQ % 255.22% 120.12% -22.88% -421.15% -292.59% -80.99% -
  Horiz. % 167.61% 47.18% -234.51% -190.85% -36.62% 19.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.52 0.47 0.35 0.36 0.33 0.36 35.73%
  QoQ % 9.62% 10.64% 34.29% -2.78% 9.09% -8.33% -
  Horiz. % 158.33% 144.44% 130.56% 97.22% 100.00% 91.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers