Highlights

[EUPE] QoQ Quarter Result on 2017-11-30 [#3]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Jan-2018
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2018
Quarter 30-Nov-2017  [#3]
Profit Trend QoQ -     -31.10%    YoY -     198.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 97,509 76,472 91,435 70,421 94,513 57,714 55,672 45.15%
  QoQ % 27.51% -16.36% 29.84% -25.49% 63.76% 3.67% -
  Horiz. % 175.15% 137.36% 164.24% 126.49% 169.77% 103.67% 100.00%
PBT 26,814 14,523 6,724 8,829 9,555 4,656 -4,475 -
  QoQ % 84.63% 115.99% -23.84% -7.60% 105.22% 204.04% -
  Horiz. % -599.20% -324.54% -150.26% -197.30% -213.52% -104.04% 100.00%
Tax -7,689 -4,100 37 -761 -3,092 -1,588 -51 2,706.93%
  QoQ % -87.54% -11,181.08% 104.86% 75.39% -94.71% -3,013.73% -
  Horiz. % 15,076.47% 8,039.22% -72.55% 1,492.16% 6,062.75% 3,113.73% 100.00%
NP 19,125 10,423 6,761 8,068 6,463 3,068 -4,526 -
  QoQ % 83.49% 54.16% -16.20% 24.83% 110.66% 167.79% -
  Horiz. % -422.56% -230.29% -149.38% -178.26% -142.80% -67.79% 100.00%
NP to SH 8,023 4,046 2,077 2,661 3,862 990 -4,389 -
  QoQ % 98.29% 94.80% -21.95% -31.10% 290.10% 122.56% -
  Horiz. % -182.80% -92.19% -47.32% -60.63% -87.99% -22.56% 100.00%
Tax Rate 28.68 % 28.23 % -0.55 % 8.62 % 32.36 % 34.11 % - % -
  QoQ % 1.59% 5,232.73% -106.38% -73.36% -5.13% 0.00% -
  Horiz. % 84.08% 82.76% -1.61% 25.27% 94.87% 100.00% -
Total Cost 78,384 66,049 84,674 62,353 88,050 54,646 60,198 19.18%
  QoQ % 18.68% -22.00% 35.80% -29.18% 61.13% -9.22% -
  Horiz. % 130.21% 109.72% 140.66% 103.58% 146.27% 90.78% 100.00%
Net Worth 302,079 294,399 290,559 288,000 286,720 281,600 281,600 4.78%
  QoQ % 2.61% 1.32% 0.89% 0.45% 1.82% 0.00% -
  Horiz. % 107.27% 104.55% 103.18% 102.27% 101.82% 100.00% 100.00%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 302,079 294,399 290,559 288,000 286,720 281,600 281,600 4.78%
  QoQ % 2.61% 1.32% 0.89% 0.45% 1.82% 0.00% -
  Horiz. % 107.27% 104.55% 103.18% 102.27% 101.82% 100.00% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 19.61 % 13.63 % 7.39 % 11.46 % 6.84 % 5.32 % -8.13 % -
  QoQ % 43.87% 84.44% -35.51% 67.54% 28.57% 165.44% -
  Horiz. % -241.21% -167.65% -90.90% -140.96% -84.13% -65.44% 100.00%
ROE 2.66 % 1.37 % 0.71 % 0.92 % 1.35 % 0.35 % -1.56 % -
  QoQ % 94.16% 92.96% -22.83% -31.85% 285.71% 122.44% -
  Horiz. % -170.51% -87.82% -45.51% -58.97% -86.54% -22.44% 100.00%
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 76.18 59.74 71.43 55.02 73.84 45.09 43.49 45.16%
  QoQ % 27.52% -16.37% 29.83% -25.49% 63.76% 3.68% -
  Horiz. % 175.17% 137.36% 164.24% 126.51% 169.79% 103.68% 100.00%
EPS 6.27 3.16 1.62 2.08 3.02 0.77 -3.44 -
  QoQ % 98.42% 95.06% -22.12% -31.13% 292.21% 122.38% -
  Horiz. % -182.27% -91.86% -47.09% -60.47% -87.79% -22.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.3600 2.3000 2.2700 2.2500 2.2400 2.2000 2.2000 4.78%
  QoQ % 2.61% 1.32% 0.89% 0.45% 1.82% 0.00% -
  Horiz. % 107.27% 104.55% 103.18% 102.27% 101.82% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 76.18 59.74 71.43 55.02 73.84 45.09 43.49 45.16%
  QoQ % 27.52% -16.37% 29.83% -25.49% 63.76% 3.68% -
  Horiz. % 175.17% 137.36% 164.24% 126.51% 169.79% 103.68% 100.00%
EPS 6.27 3.16 1.62 2.08 3.02 0.77 -3.44 -
  QoQ % 98.42% 95.06% -22.12% -31.13% 292.21% 122.38% -
  Horiz. % -182.27% -91.86% -47.09% -60.47% -87.79% -22.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.3600 2.3000 2.2700 2.2500 2.2400 2.2000 2.2000 4.78%
  QoQ % 2.61% 1.32% 0.89% 0.45% 1.82% 0.00% -
  Horiz. % 107.27% 104.55% 103.18% 102.27% 101.82% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.7350 0.7900 0.9250 1.1000 1.0800 0.9700 0.8000 -
P/RPS 0.96 1.32 1.29 2.00 1.46 2.15 1.84 -35.11%
  QoQ % -27.27% 2.33% -35.50% 36.99% -32.09% 16.85% -
  Horiz. % 52.17% 71.74% 70.11% 108.70% 79.35% 116.85% 100.00%
P/EPS 11.73 24.99 57.01 52.91 35.79 125.41 -23.33 -
  QoQ % -53.06% -56.17% 7.75% 47.83% -71.46% 637.55% -
  Horiz. % -50.28% -107.12% -244.36% -226.79% -153.41% -537.55% 100.00%
EY 8.53 4.00 1.75 1.89 2.79 0.80 -4.29 -
  QoQ % 113.25% 128.57% -7.41% -32.26% 248.75% 118.65% -
  Horiz. % -198.83% -93.24% -40.79% -44.06% -65.03% -18.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.34 0.41 0.49 0.48 0.44 0.36 -9.46%
  QoQ % -8.82% -17.07% -16.33% 2.08% 9.09% 22.22% -
  Horiz. % 86.11% 94.44% 113.89% 136.11% 133.33% 122.22% 100.00%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 24/10/18 26/07/18 26/04/18 25/01/18 26/10/17 27/07/17 27/04/17 -
Price 0.7500 0.7850 0.9350 1.0400 1.2700 1.1500 1.0300 -
P/RPS 0.98 1.31 1.31 1.89 1.72 2.55 2.37 -44.41%
  QoQ % -25.19% 0.00% -30.69% 9.88% -32.55% 7.59% -
  Horiz. % 41.35% 55.27% 55.27% 79.75% 72.57% 107.59% 100.00%
P/EPS 11.97 24.83 57.62 50.03 42.09 148.69 -30.04 -
  QoQ % -51.79% -56.91% 15.17% 18.86% -71.69% 594.97% -
  Horiz. % -39.85% -82.66% -191.81% -166.54% -140.11% -494.97% 100.00%
EY 8.36 4.03 1.74 2.00 2.38 0.67 -3.33 -
  QoQ % 107.44% 131.61% -13.00% -15.97% 255.22% 120.12% -
  Horiz. % -251.05% -121.02% -52.25% -60.06% -71.47% -20.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.34 0.41 0.46 0.57 0.52 0.47 -22.55%
  QoQ % -5.88% -17.07% -10.87% -19.30% 9.62% 10.64% -
  Horiz. % 68.09% 72.34% 87.23% 97.87% 121.28% 110.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

263  312  536  1163 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085-0.015 
 YONGTAI 0.15+0.015 
 RSAWIT 0.35+0.03 
 XDL 0.165+0.005 
 HSI-C7K 0.355-0.005 
 HSI-H8K 0.165+0.005 
 TDM 0.315+0.015 
 SUPERMX 1.42+0.11 
 KNM 0.335+0.02 
 HUBLINE 0.05+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers