Highlights

[EUPE] QoQ Quarter Result on 2018-11-30 [#3]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 24-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2019
Quarter 30-Nov-2018  [#3]
Profit Trend QoQ -     -44.77%    YoY -     66.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 94,348 97,509 76,472 91,435 70,421 94,513 57,714 38.73%
  QoQ % -3.24% 27.51% -16.36% 29.84% -25.49% 63.76% -
  Horiz. % 163.48% 168.95% 132.50% 158.43% 122.02% 163.76% 100.00%
PBT 14,176 26,814 14,523 6,724 8,829 9,555 4,656 109.93%
  QoQ % -47.13% 84.63% 115.99% -23.84% -7.60% 105.22% -
  Horiz. % 304.47% 575.90% 311.92% 144.42% 189.63% 205.22% 100.00%
Tax -3,934 -7,689 -4,100 37 -761 -3,092 -1,588 82.99%
  QoQ % 48.84% -87.54% -11,181.08% 104.86% 75.39% -94.71% -
  Horiz. % 247.73% 484.19% 258.19% -2.33% 47.92% 194.71% 100.00%
NP 10,242 19,125 10,423 6,761 8,068 6,463 3,068 123.20%
  QoQ % -46.45% 83.49% 54.16% -16.20% 24.83% 110.66% -
  Horiz. % 333.83% 623.37% 339.73% 220.37% 262.97% 210.66% 100.00%
NP to SH 4,431 8,023 4,046 2,077 2,661 3,862 990 171.34%
  QoQ % -44.77% 98.29% 94.80% -21.95% -31.10% 290.10% -
  Horiz. % 447.58% 810.40% 408.69% 209.80% 268.79% 390.10% 100.00%
Tax Rate 27.75 % 28.68 % 28.23 % -0.55 % 8.62 % 32.36 % 34.11 % -12.84%
  QoQ % -3.24% 1.59% 5,232.73% -106.38% -73.36% -5.13% -
  Horiz. % 81.35% 84.08% 82.76% -1.61% 25.27% 94.87% 100.00%
Total Cost 84,106 78,384 66,049 84,674 62,353 88,050 54,646 33.27%
  QoQ % 7.30% 18.68% -22.00% 35.80% -29.18% 61.13% -
  Horiz. % 153.91% 143.44% 120.87% 154.95% 114.10% 161.13% 100.00%
Net Worth 307,200 302,079 294,399 290,559 288,000 286,720 281,600 5.97%
  QoQ % 1.69% 2.61% 1.32% 0.89% 0.45% 1.82% -
  Horiz. % 109.09% 107.27% 104.55% 103.18% 102.27% 101.82% 100.00%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 307,200 302,079 294,399 290,559 288,000 286,720 281,600 5.97%
  QoQ % 1.69% 2.61% 1.32% 0.89% 0.45% 1.82% -
  Horiz. % 109.09% 107.27% 104.55% 103.18% 102.27% 101.82% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 10.86 % 19.61 % 13.63 % 7.39 % 11.46 % 6.84 % 5.32 % 60.85%
  QoQ % -44.62% 43.87% 84.44% -35.51% 67.54% 28.57% -
  Horiz. % 204.14% 368.61% 256.20% 138.91% 215.41% 128.57% 100.00%
ROE 1.44 % 2.66 % 1.37 % 0.71 % 0.92 % 1.35 % 0.35 % 156.54%
  QoQ % -45.86% 94.16% 92.96% -22.83% -31.85% 285.71% -
  Horiz. % 411.43% 760.00% 391.43% 202.86% 262.86% 385.71% 100.00%
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 73.71 76.18 59.74 71.43 55.02 73.84 45.09 38.73%
  QoQ % -3.24% 27.52% -16.37% 29.83% -25.49% 63.76% -
  Horiz. % 163.47% 168.95% 132.49% 158.42% 122.02% 163.76% 100.00%
EPS 3.46 6.27 3.16 1.62 2.08 3.02 0.77 172.06%
  QoQ % -44.82% 98.42% 95.06% -22.12% -31.13% 292.21% -
  Horiz. % 449.35% 814.29% 410.39% 210.39% 270.13% 392.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4000 2.3600 2.3000 2.2700 2.2500 2.2400 2.2000 5.97%
  QoQ % 1.69% 2.61% 1.32% 0.89% 0.45% 1.82% -
  Horiz. % 109.09% 107.27% 104.55% 103.18% 102.27% 101.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,063
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 73.71 76.18 59.74 71.43 55.02 73.84 45.09 38.73%
  QoQ % -3.24% 27.52% -16.37% 29.83% -25.49% 63.76% -
  Horiz. % 163.47% 168.95% 132.49% 158.42% 122.02% 163.76% 100.00%
EPS 3.46 6.27 3.16 1.62 2.08 3.02 0.77 172.06%
  QoQ % -44.82% 98.42% 95.06% -22.12% -31.13% 292.21% -
  Horiz. % 449.35% 814.29% 410.39% 210.39% 270.13% 392.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4000 2.3600 2.3000 2.2700 2.2500 2.2400 2.2000 5.97%
  QoQ % 1.69% 2.61% 1.32% 0.89% 0.45% 1.82% -
  Horiz. % 109.09% 107.27% 104.55% 103.18% 102.27% 101.82% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.6550 0.7350 0.7900 0.9250 1.1000 1.0800 0.9700 -
P/RPS 0.89 0.96 1.32 1.29 2.00 1.46 2.15 -44.43%
  QoQ % -7.29% -27.27% 2.33% -35.50% 36.99% -32.09% -
  Horiz. % 41.40% 44.65% 61.40% 60.00% 93.02% 67.91% 100.00%
P/EPS 18.92 11.73 24.99 57.01 52.91 35.79 125.41 -71.63%
  QoQ % 61.30% -53.06% -56.17% 7.75% 47.83% -71.46% -
  Horiz. % 15.09% 9.35% 19.93% 45.46% 42.19% 28.54% 100.00%
EY 5.29 8.53 4.00 1.75 1.89 2.79 0.80 251.89%
  QoQ % -37.98% 113.25% 128.57% -7.41% -32.26% 248.75% -
  Horiz. % 661.25% 1,066.25% 500.00% 218.75% 236.25% 348.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.31 0.34 0.41 0.49 0.48 0.44 -27.77%
  QoQ % -12.90% -8.82% -17.07% -16.33% 2.08% 9.09% -
  Horiz. % 61.36% 70.45% 77.27% 93.18% 111.36% 109.09% 100.00%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 24/01/19 24/10/18 26/07/18 26/04/18 25/01/18 26/10/17 27/07/17 -
Price 0.5800 0.7500 0.7850 0.9350 1.0400 1.2700 1.1500 -
P/RPS 0.79 0.98 1.31 1.31 1.89 1.72 2.55 -54.18%
  QoQ % -19.39% -25.19% 0.00% -30.69% 9.88% -32.55% -
  Horiz. % 30.98% 38.43% 51.37% 51.37% 74.12% 67.45% 100.00%
P/EPS 16.75 11.97 24.83 57.62 50.03 42.09 148.69 -76.64%
  QoQ % 39.93% -51.79% -56.91% 15.17% 18.86% -71.69% -
  Horiz. % 11.27% 8.05% 16.70% 38.75% 33.65% 28.31% 100.00%
EY 5.97 8.36 4.03 1.74 2.00 2.38 0.67 329.23%
  QoQ % -28.59% 107.44% 131.61% -13.00% -15.97% 255.22% -
  Horiz. % 891.04% 1,247.76% 601.49% 259.70% 298.51% 355.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.32 0.34 0.41 0.46 0.57 0.52 -40.25%
  QoQ % -25.00% -5.88% -17.07% -10.87% -19.30% 9.62% -
  Horiz. % 46.15% 61.54% 65.38% 78.85% 88.46% 109.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

285  456  517  634 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC-OR 0.005-0.025 
 SAPNRG 0.35+0.01 
 SAPNRG-WA 0.145+0.01 
 DYNACIA 0.10+0.005 
 HSI-C5D 0.355-0.045 
 PERDANA 0.42-0.01 
 HUAAN 0.2550.00 
 HSI-H6F 0.215+0.015 
 BJCORP 0.265-0.005 
 JAG 0.0550.00 

TOP ARTICLES

1. Dayang: Devious Tricks to Buy at Cheaper Prices - Koon Yew Yin Koon Yew Yin's Blog
2. Dayang Downgraded by Kenanga, Public Bank and Hong Leong Bank - Koon Yew Yin Koon Yew Yin's Blog
3. Dayang: Better Profit in 2019 - Koon Yew Yin Koon Yew Yin's Blog
4. CRESBLD (8591): A Hidden GEM with Solid Cash Flow Generation (Davidtslim) Davidtslim sharing
5. Bina Darulaman Bhd (BDB, 6173) Ultimate Winner Of RM3Billion Mega Project ! Technical Analyst
6. [转贴] 冷眼 - 30年投资经验总结的18条真谛 Good Articles to Share
7. Technical View - Dayang Enterprise Holdings Bhd (DAYANG, 5141) Rakuten Trade Research Reports
8. ECRL (East Coastal Rail Link) Top Beneficiaries AZRB, T7 Global, Prestar, Masteel, Lafarge & TalamT, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers