Highlights

[EUPE] QoQ Quarter Result on 2010-08-31 [#2]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Oct-2010
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2011
Quarter 31-Aug-2010  [#2]
Profit Trend QoQ -     14.85%    YoY -     28.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 34,287 40,120 30,831 26,016 27,199 35,497 24,117 26.46%
  QoQ % -14.54% 30.13% 18.51% -4.35% -23.38% 47.19% -
  Horiz. % 142.17% 166.36% 127.84% 107.87% 112.78% 147.19% 100.00%
PBT 2,598 5,231 2,644 1,675 1,203 2,284 2,148 13.53%
  QoQ % -50.33% 97.84% 57.85% 39.24% -47.33% 6.33% -
  Horiz. % 120.95% 243.53% 123.09% 77.98% 56.01% 106.33% 100.00%
Tax -978 -1,626 -1,222 -597 -563 225 -768 17.50%
  QoQ % 39.85% -33.06% -104.69% -6.04% -350.22% 129.30% -
  Horiz. % 127.34% 211.72% 159.11% 77.73% 73.31% -29.30% 100.00%
NP 1,620 3,605 1,422 1,078 640 2,509 1,380 11.29%
  QoQ % -55.06% 153.52% 31.91% 68.44% -74.49% 81.81% -
  Horiz. % 117.39% 261.23% 103.04% 78.12% 46.38% 181.81% 100.00%
NP to SH 1,043 3,105 1,064 433 377 2,153 1,038 0.32%
  QoQ % -66.41% 191.82% 145.73% 14.85% -82.49% 107.42% -
  Horiz. % 100.48% 299.13% 102.50% 41.71% 36.32% 207.42% 100.00%
Tax Rate 37.64 % 31.08 % 46.22 % 35.64 % 46.80 % -9.85 % 35.75 % 3.50%
  QoQ % 21.11% -32.76% 29.69% -23.85% 575.13% -127.55% -
  Horiz. % 105.29% 86.94% 129.29% 99.69% 130.91% -27.55% 100.00%
Total Cost 32,667 36,515 29,409 24,938 26,559 32,988 22,737 27.35%
  QoQ % -10.54% 24.16% 17.93% -6.10% -19.49% 45.09% -
  Horiz. % 143.67% 160.60% 129.34% 109.68% 116.81% 145.09% 100.00%
Net Worth 243,366 127,756 237,156 235,602 239,200 235,804 233,229 2.88%
  QoQ % 90.49% -46.13% 0.66% -1.50% 1.44% 1.10% -
  Horiz. % 104.35% 54.78% 101.68% 101.02% 102.56% 101.10% 100.00%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 243,366 127,756 237,156 235,602 239,200 235,804 233,229 2.88%
  QoQ % 90.49% -46.13% 0.66% -1.50% 1.44% 1.10% -
  Horiz. % 104.35% 54.78% 101.68% 101.02% 102.56% 101.10% 100.00%
NOSH 128,765 127,756 128,192 127,352 130,000 128,154 128,148 0.32%
  QoQ % 0.79% -0.34% 0.66% -2.04% 1.44% 0.01% -
  Horiz. % 100.48% 99.69% 100.03% 99.38% 101.45% 100.01% 100.00%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 4.72 % 8.99 % 4.61 % 4.14 % 2.35 % 7.07 % 5.72 % -12.03%
  QoQ % -47.50% 95.01% 11.35% 76.17% -66.76% 23.60% -
  Horiz. % 82.52% 157.17% 80.59% 72.38% 41.08% 123.60% 100.00%
ROE 0.43 % 2.43 % 0.45 % 0.18 % 0.16 % 0.91 % 0.45 % -2.99%
  QoQ % -82.30% 440.00% 150.00% 12.50% -82.42% 102.22% -
  Horiz. % 95.56% 540.00% 100.00% 40.00% 35.56% 202.22% 100.00%
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 26.63 31.40 24.05 20.43 20.92 27.70 18.82 26.06%
  QoQ % -15.19% 30.56% 17.72% -2.34% -24.48% 47.18% -
  Horiz. % 141.50% 166.84% 127.79% 108.55% 111.16% 147.18% 100.00%
EPS 0.81 2.43 0.83 0.34 0.29 1.68 0.81 -
  QoQ % -66.67% 192.77% 144.12% 17.24% -82.74% 107.41% -
  Horiz. % 100.00% 300.00% 102.47% 41.98% 35.80% 207.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8900 1.0000 1.8500 1.8500 1.8400 1.8400 1.8200 2.55%
  QoQ % 89.00% -45.95% 0.00% 0.54% 0.00% 1.10% -
  Horiz. % 103.85% 54.95% 101.65% 101.65% 101.10% 101.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 26.79 31.34 24.09 20.33 21.25 27.73 18.84 26.48%
  QoQ % -14.52% 30.10% 18.49% -4.33% -23.37% 47.19% -
  Horiz. % 142.20% 166.35% 127.87% 107.91% 112.79% 147.19% 100.00%
EPS 0.81 2.43 0.83 0.34 0.29 1.68 0.81 -
  QoQ % -66.67% 192.77% 144.12% 17.24% -82.74% 107.41% -
  Horiz. % 100.00% 300.00% 102.47% 41.98% 35.80% 207.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9013 0.9981 1.8528 1.8406 1.8688 1.8422 1.8221 2.88%
  QoQ % 90.49% -46.13% 0.66% -1.51% 1.44% 1.10% -
  Horiz. % 104.35% 54.78% 101.68% 101.02% 102.56% 101.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.5000 0.5000 0.5300 0.5200 0.4900 0.5100 0.5000 -
P/RPS 1.88 1.59 2.20 2.55 2.34 1.84 2.66 -20.67%
  QoQ % 18.24% -27.73% -13.73% 8.97% 27.17% -30.83% -
  Horiz. % 70.68% 59.77% 82.71% 95.86% 87.97% 69.17% 100.00%
P/EPS 61.73 20.57 63.86 152.94 168.97 30.36 61.73 -
  QoQ % 200.10% -67.79% -58.25% -9.49% 456.55% -50.82% -
  Horiz. % 100.00% 33.32% 103.45% 247.76% 273.72% 49.18% 100.00%
EY 1.62 4.86 1.57 0.65 0.59 3.29 1.62 -
  QoQ % -66.67% 209.55% 141.54% 10.17% -82.07% 103.09% -
  Horiz. % 100.00% 300.00% 96.91% 40.12% 36.42% 203.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.50 0.29 0.28 0.27 0.28 0.27 -2.49%
  QoQ % -48.00% 72.41% 3.57% 3.70% -3.57% 3.70% -
  Horiz. % 96.30% 185.19% 107.41% 103.70% 100.00% 103.70% 100.00%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 29/07/11 25/04/11 31/01/11 25/10/10 29/07/10 29/04/10 20/01/10 -
Price 0.4800 0.5300 0.5200 0.5400 0.5400 0.5100 0.4600 -
P/RPS 1.80 1.69 2.16 2.64 2.58 1.84 2.44 -18.37%
  QoQ % 6.51% -21.76% -18.18% 2.33% 40.22% -24.59% -
  Horiz. % 73.77% 69.26% 88.52% 108.20% 105.74% 75.41% 100.00%
P/EPS 59.26 21.81 62.65 158.82 186.21 30.36 56.79 2.88%
  QoQ % 171.71% -65.19% -60.55% -14.71% 513.34% -46.54% -
  Horiz. % 104.35% 38.40% 110.32% 279.66% 327.89% 53.46% 100.00%
EY 1.69 4.59 1.60 0.63 0.54 3.29 1.76 -2.67%
  QoQ % -63.18% 186.88% 153.97% 16.67% -83.59% 86.93% -
  Horiz. % 96.02% 260.80% 90.91% 35.80% 30.68% 186.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.53 0.28 0.29 0.29 0.28 0.25 -
  QoQ % -52.83% 89.29% -3.45% 0.00% 3.57% 12.00% -
  Horiz. % 100.00% 212.00% 112.00% 116.00% 116.00% 112.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

253  317  543  1161 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085-0.015 
 YONGTAI 0.155+0.02 
 RSAWIT 0.35+0.03 
 XDL 0.165+0.005 
 HSI-C7K 0.355-0.005 
 HSI-H8K 0.165+0.005 
 TDM 0.315+0.015 
 SUPERMX 1.42+0.11 
 KNM 0.335+0.02 
 HUBLINE 0.05+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers