Highlights

[EUPE] QoQ Quarter Result on 2011-08-31 [#2]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Oct-2011
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2012
Quarter 31-Aug-2011  [#2]
Profit Trend QoQ -     15.24%    YoY -     177.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 37,499 35,873 31,919 40,973 34,287 40,120 30,831 13.93%
  QoQ % 4.53% 12.39% -22.10% 19.50% -14.54% 30.13% -
  Horiz. % 121.63% 116.35% 103.53% 132.90% 111.21% 130.13% 100.00%
PBT 5,021 3,354 4,635 3,113 2,598 5,231 2,644 53.29%
  QoQ % 49.70% -27.64% 48.89% 19.82% -50.33% 97.84% -
  Horiz. % 189.90% 126.85% 175.30% 117.74% 98.26% 197.84% 100.00%
Tax -1,431 -1,142 -1,321 -1,059 -978 -1,626 -1,222 11.09%
  QoQ % -25.31% 13.55% -24.74% -8.28% 39.85% -33.06% -
  Horiz. % 117.10% 93.45% 108.10% 86.66% 80.03% 133.06% 100.00%
NP 3,590 2,212 3,314 2,054 1,620 3,605 1,422 85.30%
  QoQ % 62.30% -33.25% 61.34% 26.79% -55.06% 153.52% -
  Horiz. % 252.46% 155.56% 233.05% 144.44% 113.92% 253.52% 100.00%
NP to SH 3,043 1,360 2,458 1,202 1,043 3,105 1,064 101.36%
  QoQ % 123.75% -44.67% 104.49% 15.24% -66.41% 191.82% -
  Horiz. % 286.00% 127.82% 231.02% 112.97% 98.03% 291.82% 100.00%
Tax Rate 28.50 % 34.05 % 28.50 % 34.02 % 37.64 % 31.08 % 46.22 % -27.53%
  QoQ % -16.30% 19.47% -16.23% -9.62% 21.11% -32.76% -
  Horiz. % 61.66% 73.67% 61.66% 73.60% 81.44% 67.24% 100.00%
Total Cost 33,909 33,661 28,605 38,919 32,667 36,515 29,409 9.95%
  QoQ % 0.74% 17.68% -26.50% 19.14% -10.54% 24.16% -
  Horiz. % 115.30% 114.46% 97.27% 132.34% 111.08% 124.16% 100.00%
Net Worth 249,600 247,039 244,519 242,957 243,366 127,756 237,156 3.46%
  QoQ % 1.04% 1.03% 0.64% -0.17% 90.49% -46.13% -
  Horiz. % 105.25% 104.17% 103.10% 102.45% 102.62% 53.87% 100.00%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 249,600 247,039 244,519 242,957 243,366 127,756 237,156 3.46%
  QoQ % 1.04% 1.03% 0.64% -0.17% 90.49% -46.13% -
  Horiz. % 105.25% 104.17% 103.10% 102.45% 102.62% 53.87% 100.00%
NOSH 128,000 128,000 128,020 127,872 128,765 127,756 128,192 -0.10%
  QoQ % 0.00% -0.02% 0.12% -0.69% 0.79% -0.34% -
  Horiz. % 99.85% 99.85% 99.87% 99.75% 100.45% 99.66% 100.00%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 9.57 % 6.17 % 10.38 % 5.01 % 4.72 % 8.99 % 4.61 % 62.66%
  QoQ % 55.11% -40.56% 107.19% 6.14% -47.50% 95.01% -
  Horiz. % 207.59% 133.84% 225.16% 108.68% 102.39% 195.01% 100.00%
ROE 1.22 % 0.55 % 1.01 % 0.49 % 0.43 % 2.43 % 0.45 % 94.31%
  QoQ % 121.82% -45.54% 106.12% 13.95% -82.30% 440.00% -
  Horiz. % 271.11% 122.22% 224.44% 108.89% 95.56% 540.00% 100.00%
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 29.30 28.03 24.93 32.04 26.63 31.40 24.05 14.06%
  QoQ % 4.53% 12.43% -22.19% 20.32% -15.19% 30.56% -
  Horiz. % 121.83% 116.55% 103.66% 133.22% 110.73% 130.56% 100.00%
EPS 2.38 1.06 1.92 0.94 0.81 2.43 0.83 101.71%
  QoQ % 124.53% -44.79% 104.26% 16.05% -66.67% 192.77% -
  Horiz. % 286.75% 127.71% 231.33% 113.25% 97.59% 292.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9500 1.9300 1.9100 1.9000 1.8900 1.0000 1.8500 3.57%
  QoQ % 1.04% 1.05% 0.53% 0.53% 89.00% -45.95% -
  Horiz. % 105.41% 104.32% 103.24% 102.70% 102.16% 54.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,033
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 29.29 28.02 24.93 32.00 26.78 31.34 24.08 13.93%
  QoQ % 4.53% 12.39% -22.09% 19.49% -14.55% 30.15% -
  Horiz. % 121.64% 116.36% 103.53% 132.89% 111.21% 130.15% 100.00%
EPS 2.38 1.06 1.92 0.94 0.81 2.43 0.83 101.71%
  QoQ % 124.53% -44.79% 104.26% 16.05% -66.67% 192.77% -
  Horiz. % 286.75% 127.71% 231.33% 113.25% 97.59% 292.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9495 1.9295 1.9098 1.8976 1.9008 0.9978 1.8523 3.47%
  QoQ % 1.04% 1.03% 0.64% -0.17% 90.50% -46.13% -
  Horiz. % 105.25% 104.17% 103.10% 102.45% 102.62% 53.87% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.5200 0.5200 0.4300 0.4400 0.5000 0.5000 0.5300 -
P/RPS 1.77 1.86 1.72 1.37 1.88 1.59 2.20 -13.49%
  QoQ % -4.84% 8.14% 25.55% -27.13% 18.24% -27.73% -
  Horiz. % 80.45% 84.55% 78.18% 62.27% 85.45% 72.27% 100.00%
P/EPS 21.87 48.94 22.40 46.81 61.73 20.57 63.86 -51.02%
  QoQ % -55.31% 118.48% -52.15% -24.17% 200.10% -67.79% -
  Horiz. % 34.25% 76.64% 35.08% 73.30% 96.66% 32.21% 100.00%
EY 4.57 2.04 4.47 2.14 1.62 4.86 1.57 103.73%
  QoQ % 124.02% -54.36% 108.88% 32.10% -66.67% 209.55% -
  Horiz. % 291.08% 129.94% 284.71% 136.31% 103.18% 309.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.27 0.23 0.23 0.26 0.50 0.29 -4.65%
  QoQ % 0.00% 17.39% 0.00% -11.54% -48.00% 72.41% -
  Horiz. % 93.10% 93.10% 79.31% 79.31% 89.66% 172.41% 100.00%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 26/07/12 30/04/12 31/01/12 25/10/11 29/07/11 25/04/11 31/01/11 -
Price 0.5000 0.5100 0.5200 0.4200 0.4800 0.5300 0.5200 -
P/RPS 1.71 1.82 2.09 1.31 1.80 1.69 2.16 -14.41%
  QoQ % -6.04% -12.92% 59.54% -27.22% 6.51% -21.76% -
  Horiz. % 79.17% 84.26% 96.76% 60.65% 83.33% 78.24% 100.00%
P/EPS 21.03 48.00 27.08 44.68 59.26 21.81 62.65 -51.67%
  QoQ % -56.19% 77.25% -39.39% -24.60% 171.71% -65.19% -
  Horiz. % 33.57% 76.62% 43.22% 71.32% 94.59% 34.81% 100.00%
EY 4.75 2.08 3.69 2.24 1.69 4.59 1.60 106.42%
  QoQ % 128.37% -43.63% 64.73% 32.54% -63.18% 186.88% -
  Horiz. % 296.88% 130.00% 230.63% 140.00% 105.62% 286.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.26 0.27 0.22 0.25 0.53 0.28 -4.82%
  QoQ % 0.00% -3.70% 22.73% -12.00% -52.83% 89.29% -
  Horiz. % 92.86% 92.86% 96.43% 78.57% 89.29% 189.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS