Highlights

[EUPE] QoQ Quarter Result on 2015-08-31 [#2]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 22-Oct-2015
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2016
Quarter 31-Aug-2015  [#2]
Profit Trend QoQ -     37.16%    YoY -     -70.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 37,644 35,428 35,449 22,238 36,215 33,536 40,878 -5.34%
  QoQ % 6.25% -0.06% 59.41% -38.59% 7.99% -17.96% -
  Horiz. % 92.09% 86.67% 86.72% 54.40% 88.59% 82.04% 100.00%
PBT 2,038 1,786 343 1,111 1,569 5,844 6,866 -55.47%
  QoQ % 14.11% 420.70% -69.13% -29.19% -73.15% -14.88% -
  Horiz. % 29.68% 26.01% 5.00% 16.18% 22.85% 85.12% 100.00%
Tax -1,222 -342 -366 -76 -840 -212 -3,474 -50.14%
  QoQ % -257.31% 6.56% -381.58% 90.95% -296.23% 93.90% -
  Horiz. % 35.18% 9.84% 10.54% 2.19% 24.18% 6.10% 100.00%
NP 816 1,444 -23 1,035 729 5,632 3,392 -61.29%
  QoQ % -43.49% 6,378.26% -102.22% 41.98% -87.06% 66.04% -
  Horiz. % 24.06% 42.57% -0.68% 30.51% 21.49% 166.04% 100.00%
NP to SH 263 1,452 48 1,063 775 5,753 3,435 -81.94%
  QoQ % -81.89% 2,925.00% -95.48% 37.16% -86.53% 67.48% -
  Horiz. % 7.66% 42.27% 1.40% 30.95% 22.56% 167.48% 100.00%
Tax Rate 59.96 % 19.15 % 106.71 % 6.84 % 53.54 % 3.63 % 50.60 % 11.97%
  QoQ % 213.11% -82.05% 1,460.09% -87.22% 1,374.93% -92.83% -
  Horiz. % 118.50% 37.85% 210.89% 13.52% 105.81% 7.17% 100.00%
Total Cost 36,828 33,984 35,472 21,203 35,486 27,904 37,486 -1.17%
  QoQ % 8.37% -4.19% 67.30% -40.25% 27.17% -25.56% -
  Horiz. % 98.24% 90.66% 94.63% 56.56% 94.66% 74.44% 100.00%
Net Worth 288,000 288,000 285,440 285,440 285,440 284,160 280,320 1.82%
  QoQ % 0.00% 0.90% 0.00% 0.00% 0.45% 1.37% -
  Horiz. % 102.74% 102.74% 101.83% 101.83% 101.83% 101.37% 100.00%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - 2,560 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 44.50 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 288,000 288,000 285,440 285,440 285,440 284,160 280,320 1.82%
  QoQ % 0.00% 0.90% 0.00% 0.00% 0.45% 1.37% -
  Horiz. % 102.74% 102.74% 101.83% 101.83% 101.83% 101.37% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 2.17 % 4.08 % -0.06 % 4.65 % 2.01 % 16.79 % 8.30 % -59.08%
  QoQ % -46.81% 6,900.00% -101.29% 131.34% -88.03% 102.29% -
  Horiz. % 26.14% 49.16% -0.72% 56.02% 24.22% 202.29% 100.00%
ROE 0.09 % 0.50 % 0.02 % 0.37 % 0.27 % 2.02 % 1.23 % -82.48%
  QoQ % -82.00% 2,400.00% -94.59% 37.04% -86.63% 64.23% -
  Horiz. % 7.32% 40.65% 1.63% 30.08% 21.95% 164.23% 100.00%
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 29.41 27.68 27.69 17.37 28.29 26.20 31.94 -5.35%
  QoQ % 6.25% -0.04% 59.41% -38.60% 7.98% -17.97% -
  Horiz. % 92.08% 86.66% 86.69% 54.38% 88.57% 82.03% 100.00%
EPS 0.21 1.13 0.04 0.83 0.61 4.49 2.68 -81.66%
  QoQ % -81.42% 2,725.00% -95.18% 36.07% -86.41% 67.54% -
  Horiz. % 7.84% 42.16% 1.49% 30.97% 22.76% 167.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 2.2500 2.2500 2.2300 2.2300 2.2300 2.2200 2.1900 1.82%
  QoQ % 0.00% 0.90% 0.00% 0.00% 0.45% 1.37% -
  Horiz. % 102.74% 102.74% 101.83% 101.83% 101.83% 101.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 29.41 27.68 27.69 17.37 28.29 26.20 31.94 -5.35%
  QoQ % 6.25% -0.04% 59.41% -38.60% 7.98% -17.97% -
  Horiz. % 92.08% 86.66% 86.69% 54.38% 88.57% 82.03% 100.00%
EPS 0.21 1.13 0.04 0.83 0.61 4.49 2.68 -81.66%
  QoQ % -81.42% 2,725.00% -95.18% 36.07% -86.41% 67.54% -
  Horiz. % 7.84% 42.16% 1.49% 30.97% 22.76% 167.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 2.2500 2.2500 2.2300 2.2300 2.2300 2.2200 2.1900 1.82%
  QoQ % 0.00% 0.90% 0.00% 0.00% 0.45% 1.37% -
  Horiz. % 102.74% 102.74% 101.83% 101.83% 101.83% 101.37% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.7750 0.7750 0.8300 0.7600 0.8400 0.7850 0.8950 -
P/RPS 2.64 2.80 3.00 4.37 2.97 3.00 2.80 -3.84%
  QoQ % -5.71% -6.67% -31.35% 47.14% -1.00% 7.14% -
  Horiz. % 94.29% 100.00% 107.14% 156.07% 106.07% 107.14% 100.00%
P/EPS 377.19 68.32 2,213.33 91.51 138.74 17.47 33.35 403.12%
  QoQ % 452.09% -96.91% 2,318.68% -34.04% 694.16% -47.62% -
  Horiz. % 1,131.00% 204.86% 6,636.67% 274.39% 416.01% 52.38% 100.00%
EY 0.27 1.46 0.05 1.09 0.72 5.73 3.00 -79.89%
  QoQ % -81.51% 2,820.00% -95.41% 51.39% -87.43% 91.00% -
  Horiz. % 9.00% 48.67% 1.67% 36.33% 24.00% 191.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.55 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.34 0.34 0.37 0.34 0.38 0.35 0.41 -11.72%
  QoQ % 0.00% -8.11% 8.82% -10.53% 8.57% -14.63% -
  Horiz. % 82.93% 82.93% 90.24% 82.93% 92.68% 85.37% 100.00%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 28/07/16 21/04/16 21/01/16 22/10/15 27/07/15 23/04/15 23/01/15 -
Price 0.7500 0.8000 0.8000 0.8500 0.8200 0.8700 0.7950 -
P/RPS 2.55 2.89 2.89 4.89 2.90 3.32 2.49 1.60%
  QoQ % -11.76% 0.00% -40.90% 68.62% -12.65% 33.33% -
  Horiz. % 102.41% 116.06% 116.06% 196.39% 116.47% 133.33% 100.00%
P/EPS 365.02 70.52 2,133.33 102.35 135.43 19.36 29.62 432.71%
  QoQ % 417.61% -96.69% 1,984.35% -24.43% 599.54% -34.64% -
  Horiz. % 1,232.34% 238.08% 7,202.33% 345.54% 457.22% 65.36% 100.00%
EY 0.27 1.42 0.05 0.98 0.74 5.17 3.38 -81.42%
  QoQ % -80.99% 2,740.00% -94.90% 32.43% -85.69% 52.96% -
  Horiz. % 7.99% 42.01% 1.48% 28.99% 21.89% 152.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.30 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.33 0.36 0.36 0.38 0.37 0.39 0.36 -5.63%
  QoQ % -8.33% 0.00% -5.26% 2.70% -5.13% 8.33% -
  Horiz. % 91.67% 100.00% 100.00% 105.56% 102.78% 108.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

359  353  589  1082 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.185+0.015 
 VSOLAR 0.040.00 
 MTRONIC 0.09+0.01 
 ASB 0.145-0.03 
 INIX 0.33+0.03 
 JCY 0.755+0.04 
 KANGER 0.21-0.01 
 SAPNRG 0.1050.00 
 MMAG-WB 0.155+0.02 
 PWORTH 0.030.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS