Highlights

[EUPE] QoQ Quarter Result on 2019-08-31 [#2]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 24-Oct-2019
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2020
Quarter 31-Aug-2019  [#2]
Profit Trend QoQ -     39.46%    YoY -     28.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 30,408 77,794 56,630 79,196 84,700 91,610 94,348 -52.96%
  QoQ % -60.91% 37.37% -28.49% -6.50% -7.54% -2.90% -
  Horiz. % 32.23% 82.45% 60.02% 83.94% 89.77% 97.10% 100.00%
PBT 3,594 16,231 13,540 21,205 20,211 29,717 14,176 -59.91%
  QoQ % -77.86% 19.87% -36.15% 4.92% -31.99% 109.63% -
  Horiz. % 25.35% 114.50% 95.51% 149.58% 142.57% 209.63% 100.00%
Tax -1,710 -3,913 -3,370 -5,306 -5,311 -8,006 -3,934 -42.59%
  QoQ % 56.30% -16.11% 36.49% 0.09% 33.66% -103.51% -
  Horiz. % 43.47% 99.47% 85.66% 134.88% 135.00% 203.51% 100.00%
NP 1,884 12,318 10,170 15,899 14,900 21,711 10,242 -67.62%
  QoQ % -84.71% 21.12% -36.03% 6.70% -31.37% 111.98% -
  Horiz. % 18.39% 120.27% 99.30% 155.23% 145.48% 211.98% 100.00%
NP to SH 383 9,521 6,596 10,334 7,410 13,800 4,431 -80.42%
  QoQ % -95.98% 44.35% -36.17% 39.46% -46.30% 211.44% -
  Horiz. % 8.64% 214.87% 148.86% 233.22% 167.23% 311.44% 100.00%
Tax Rate 47.58 % 24.11 % 24.89 % 25.02 % 26.28 % 26.94 % 27.75 % 43.21%
  QoQ % 97.35% -3.13% -0.52% -4.79% -2.45% -2.92% -
  Horiz. % 171.46% 86.88% 89.69% 90.16% 94.70% 97.08% 100.00%
Total Cost 28,524 65,476 46,460 63,297 69,800 69,899 84,106 -51.34%
  QoQ % -56.44% 40.93% -26.60% -9.32% -0.14% -16.89% -
  Horiz. % 33.91% 77.85% 55.24% 75.26% 82.99% 83.11% 100.00%
Net Worth 353,279 352,000 344,320 337,920 327,679 320,000 307,200 9.76%
  QoQ % 0.36% 2.23% 1.89% 3.13% 2.40% 4.17% -
  Horiz. % 115.00% 114.58% 112.08% 110.00% 106.67% 104.17% 100.00%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - 1,920 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 29.11 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 353,279 352,000 344,320 337,920 327,679 320,000 307,200 9.76%
  QoQ % 0.36% 2.23% 1.89% 3.13% 2.40% 4.17% -
  Horiz. % 115.00% 114.58% 112.08% 110.00% 106.67% 104.17% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 6.20 % 15.83 % 17.96 % 20.08 % 17.59 % 23.70 % 10.86 % -31.16%
  QoQ % -60.83% -11.86% -10.56% 14.16% -25.78% 118.23% -
  Horiz. % 57.09% 145.76% 165.38% 184.90% 161.97% 218.23% 100.00%
ROE 0.11 % 2.70 % 1.92 % 3.06 % 2.26 % 4.31 % 1.44 % -81.97%
  QoQ % -95.93% 40.63% -37.25% 35.40% -47.56% 199.31% -
  Horiz. % 7.64% 187.50% 133.33% 212.50% 156.94% 299.31% 100.00%
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 23.76 60.78 44.24 61.87 66.17 71.57 73.71 -52.96%
  QoQ % -60.91% 37.39% -28.50% -6.50% -7.55% -2.90% -
  Horiz. % 32.23% 82.46% 60.02% 83.94% 89.77% 97.10% 100.00%
EPS 0.30 7.44 5.15 8.07 5.79 10.78 3.46 -80.38%
  QoQ % -95.97% 44.47% -36.18% 39.38% -46.29% 211.56% -
  Horiz. % 8.67% 215.03% 148.84% 233.24% 167.34% 311.56% 100.00%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 2.7600 2.7500 2.6900 2.6400 2.5600 2.5000 2.4000 9.76%
  QoQ % 0.36% 2.23% 1.89% 3.13% 2.40% 4.17% -
  Horiz. % 115.00% 114.58% 112.08% 110.00% 106.67% 104.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,033
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 23.75 60.76 44.23 61.86 66.15 71.55 73.69 -52.96%
  QoQ % -60.91% 37.37% -28.50% -6.49% -7.55% -2.90% -
  Horiz. % 32.23% 82.45% 60.02% 83.95% 89.77% 97.10% 100.00%
EPS 0.30 7.44 5.15 8.07 5.79 10.78 3.46 -80.38%
  QoQ % -95.97% 44.47% -36.18% 39.38% -46.29% 211.56% -
  Horiz. % 8.67% 215.03% 148.84% 233.24% 167.34% 311.56% 100.00%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 2.7593 2.7493 2.6893 2.6393 2.5593 2.4994 2.3994 9.76%
  QoQ % 0.36% 2.23% 1.89% 3.13% 2.40% 4.17% -
  Horiz. % 115.00% 114.58% 112.08% 110.00% 106.66% 104.17% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.5400 0.5800 0.6350 0.6200 0.6400 0.6050 0.6550 -
P/RPS 2.27 0.95 1.44 1.00 0.97 0.85 0.89 86.57%
  QoQ % 138.95% -34.03% 44.00% 3.09% 14.12% -4.49% -
  Horiz. % 255.06% 106.74% 161.80% 112.36% 108.99% 95.51% 100.00%
P/EPS 180.47 7.80 12.32 7.68 11.06 5.61 18.92 349.15%
  QoQ % 2,213.72% -36.69% 60.42% -30.56% 97.15% -70.35% -
  Horiz. % 953.86% 41.23% 65.12% 40.59% 58.46% 29.65% 100.00%
EY 0.55 12.82 8.12 13.02 9.05 17.82 5.29 -77.86%
  QoQ % -95.71% 57.88% -37.63% 43.87% -49.21% 236.86% -
  Horiz. % 10.40% 242.34% 153.50% 246.12% 171.08% 336.86% 100.00%
DY 0.00 0.00 2.36 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.20 0.21 0.24 0.23 0.25 0.24 0.27 -18.12%
  QoQ % -4.76% -12.50% 4.35% -8.00% 4.17% -11.11% -
  Horiz. % 74.07% 77.78% 88.89% 85.19% 92.59% 88.89% 100.00%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 23/07/20 14/05/20 16/01/20 24/10/19 25/07/19 25/04/19 24/01/19 -
Price 0.5350 0.5450 0.6400 0.6300 0.6850 0.7100 0.5800 -
P/RPS 2.25 0.90 1.45 1.02 1.04 0.99 0.79 100.80%
  QoQ % 150.00% -37.93% 42.16% -1.92% 5.05% 25.32% -
  Horiz. % 284.81% 113.92% 183.54% 129.11% 131.65% 125.32% 100.00%
P/EPS 178.80 7.33 12.42 7.80 11.83 6.59 16.75 384.11%
  QoQ % 2,339.29% -40.98% 59.23% -34.07% 79.51% -60.66% -
  Horiz. % 1,067.46% 43.76% 74.15% 46.57% 70.63% 39.34% 100.00%
EY 0.56 13.65 8.05 12.81 8.45 15.18 5.97 -79.33%
  QoQ % -95.90% 69.57% -37.16% 51.60% -44.33% 154.27% -
  Horiz. % 9.38% 228.64% 134.84% 214.57% 141.54% 254.27% 100.00%
DY 0.00 0.00 2.34 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.19 0.20 0.24 0.24 0.27 0.28 0.24 -14.41%
  QoQ % -5.00% -16.67% 0.00% -11.11% -3.57% 16.67% -
  Horiz. % 79.17% 83.33% 100.00% 100.00% 112.50% 116.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

339  425  613  1070 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.755+0.025 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS