Highlights

[EUPE] QoQ Quarter Result on 2008-05-31 [#1]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 28-Jul-2008
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2009
Quarter 31-May-2008  [#1]
Profit Trend QoQ -     -56.09%    YoY -     -42.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 31,051 26,310 31,963 36,946 44,525 32,209 34,687 -7.12%
  QoQ % 18.02% -17.69% -13.49% -17.02% 38.24% -7.14% -
  Horiz. % 89.52% 75.85% 92.15% 106.51% 128.36% 92.86% 100.00%
PBT 1,760 367 1,992 2,763 4,831 5,011 4,574 -47.13%
  QoQ % 379.56% -81.58% -27.90% -42.81% -3.59% 9.55% -
  Horiz. % 38.48% 8.02% 43.55% 60.41% 105.62% 109.55% 100.00%
Tax 383 -249 -1,098 -914 -709 -1,814 -1,780 -
  QoQ % 253.82% 77.32% -20.13% -28.91% 60.92% -1.91% -
  Horiz. % -21.52% 13.99% 61.69% 51.35% 39.83% 101.91% 100.00%
NP 2,143 118 894 1,849 4,122 3,197 2,794 -16.22%
  QoQ % 1,716.10% -86.80% -51.65% -55.14% 28.93% 14.42% -
  Horiz. % 76.70% 4.22% 32.00% 66.18% 147.53% 114.42% 100.00%
NP to SH 2,030 118 895 1,849 4,211 3,197 2,801 -19.33%
  QoQ % 1,620.34% -86.82% -51.60% -56.09% 31.72% 14.14% -
  Horiz. % 72.47% 4.21% 31.95% 66.01% 150.34% 114.14% 100.00%
Tax Rate -21.76 % 67.85 % 55.12 % 33.08 % 14.68 % 36.20 % 38.92 % -
  QoQ % -132.07% 23.10% 66.63% 125.34% -59.45% -6.99% -
  Horiz. % -55.91% 174.33% 141.62% 84.99% 37.72% 93.01% 100.00%
Total Cost 28,908 26,192 31,069 35,097 40,403 29,012 31,893 -6.35%
  QoQ % 10.37% -15.70% -11.48% -13.13% 39.26% -9.03% -
  Horiz. % 90.64% 82.12% 97.42% 110.05% 126.68% 90.97% 100.00%
Net Worth 231,088 235,999 230,142 228,556 226,549 221,232 217,429 4.15%
  QoQ % -2.08% 2.54% 0.69% 0.89% 2.40% 1.75% -
  Horiz. % 106.28% 108.54% 105.85% 105.12% 104.19% 101.75% 100.00%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 231,088 235,999 230,142 228,556 226,549 221,232 217,429 4.15%
  QoQ % -2.08% 2.54% 0.69% 0.89% 2.40% 1.75% -
  Horiz. % 106.28% 108.54% 105.85% 105.12% 104.19% 101.75% 100.00%
NOSH 127,672 131,111 127,857 128,402 127,993 127,880 127,899 -0.12%
  QoQ % -2.62% 2.54% -0.42% 0.32% 0.09% -0.02% -
  Horiz. % 99.82% 102.51% 99.97% 100.39% 100.07% 99.98% 100.00%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 6.90 % 0.45 % 2.80 % 5.00 % 9.26 % 9.93 % 8.05 % -9.77%
  QoQ % 1,433.33% -83.93% -44.00% -46.00% -6.75% 23.35% -
  Horiz. % 85.71% 5.59% 34.78% 62.11% 115.03% 123.35% 100.00%
ROE 0.88 % 0.05 % 0.39 % 0.81 % 1.86 % 1.45 % 1.29 % -22.53%
  QoQ % 1,660.00% -87.18% -51.85% -56.45% 28.28% 12.40% -
  Horiz. % 68.22% 3.88% 30.23% 62.79% 144.19% 112.40% 100.00%
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 24.32 20.07 25.00 28.77 34.79 25.19 27.12 -7.01%
  QoQ % 21.18% -19.72% -13.10% -17.30% 38.11% -7.12% -
  Horiz. % 89.68% 74.00% 92.18% 106.08% 128.28% 92.88% 100.00%
EPS 1.59 0.09 0.70 1.44 3.29 2.50 2.19 -19.24%
  QoQ % 1,666.67% -87.14% -51.39% -56.23% 31.60% 14.16% -
  Horiz. % 72.60% 4.11% 31.96% 65.75% 150.23% 114.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8100 1.8000 1.8000 1.7800 1.7700 1.7300 1.7000 4.27%
  QoQ % 0.56% 0.00% 1.12% 0.56% 2.31% 1.76% -
  Horiz. % 106.47% 105.88% 105.88% 104.71% 104.12% 101.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 24.26 20.55 24.97 28.86 34.79 25.16 27.10 -7.12%
  QoQ % 18.05% -17.70% -13.48% -17.05% 38.28% -7.16% -
  Horiz. % 89.52% 75.83% 92.14% 106.49% 128.38% 92.84% 100.00%
EPS 1.59 0.09 0.70 1.44 3.29 2.50 2.19 -19.24%
  QoQ % 1,666.67% -87.14% -51.39% -56.23% 31.60% 14.16% -
  Horiz. % 72.60% 4.11% 31.96% 65.75% 150.23% 114.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8054 1.8437 1.7980 1.7856 1.7699 1.7284 1.6987 4.15%
  QoQ % -2.08% 2.54% 0.69% 0.89% 2.40% 1.75% -
  Horiz. % 106.28% 108.54% 105.85% 105.12% 104.19% 101.75% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.3200 0.4200 0.5500 0.5800 0.6400 0.7100 1.0000 -
P/RPS 1.32 2.09 2.20 2.02 1.84 2.82 3.69 -49.64%
  QoQ % -36.84% -5.00% 8.91% 9.78% -34.75% -23.58% -
  Horiz. % 35.77% 56.64% 59.62% 54.74% 49.86% 76.42% 100.00%
P/EPS 20.13 466.67 78.57 40.28 19.45 28.40 45.66 -42.10%
  QoQ % -95.69% 493.95% 95.06% 107.10% -31.51% -37.80% -
  Horiz. % 44.09% 1,022.05% 172.08% 88.22% 42.60% 62.20% 100.00%
EY 4.97 0.21 1.27 2.48 5.14 3.52 2.19 72.78%
  QoQ % 2,266.67% -83.46% -48.79% -51.75% 46.02% 60.73% -
  Horiz. % 226.94% 9.59% 57.99% 113.24% 234.70% 160.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.23 0.31 0.33 0.36 0.41 0.59 -54.71%
  QoQ % -21.74% -25.81% -6.06% -8.33% -12.20% -30.51% -
  Horiz. % 30.51% 38.98% 52.54% 55.93% 61.02% 69.49% 100.00%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 30/04/09 22/01/09 28/10/08 28/07/08 30/04/08 31/01/08 29/10/07 -
Price 0.4500 0.5000 0.4800 0.5700 0.5500 0.6900 0.9200 -
P/RPS 1.85 2.49 1.92 1.98 1.58 2.74 3.39 -33.24%
  QoQ % -25.70% 29.69% -3.03% 25.32% -42.34% -19.17% -
  Horiz. % 54.57% 73.45% 56.64% 58.41% 46.61% 80.83% 100.00%
P/EPS 28.30 555.56 68.57 39.58 16.72 27.60 42.01 -23.17%
  QoQ % -94.91% 710.21% 73.24% 136.72% -39.42% -34.30% -
  Horiz. % 67.36% 1,322.45% 163.22% 94.22% 39.80% 65.70% 100.00%
EY 3.53 0.18 1.46 2.53 5.98 3.62 2.38 30.09%
  QoQ % 1,861.11% -87.67% -42.29% -57.69% 65.19% 52.10% -
  Horiz. % 148.32% 7.56% 61.34% 106.30% 251.26% 152.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.28 0.27 0.32 0.31 0.40 0.54 -40.18%
  QoQ % -10.71% 3.70% -15.62% 3.23% -22.50% -25.93% -
  Horiz. % 46.30% 51.85% 50.00% 59.26% 57.41% 74.07% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

533  406  509  444 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.025 
 SAPNRG 0.105+0.005 
 XDL 0.065+0.01 
 K1 0.54+0.095 
 JAG 0.095+0.015 
 HLT 0.92+0.225 
 AIRASIA 0.86+0.035 
 CAREPLS 1.54+0.35 
 HLT-WA 0.61+0.17 
 BCMALL 0.305+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers