Highlights

[EUPE] QoQ Quarter Result on 2011-05-31 [#1]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 29-Jul-2011
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2012
Quarter 31-May-2011  [#1]
Profit Trend QoQ -     -66.41%    YoY -     176.66%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 35,873 31,919 40,973 34,287 40,120 30,831 26,016 23.91%
  QoQ % 12.39% -22.10% 19.50% -14.54% 30.13% 18.51% -
  Horiz. % 137.89% 122.69% 157.49% 131.79% 154.21% 118.51% 100.00%
PBT 3,354 4,635 3,113 2,598 5,231 2,644 1,675 58.93%
  QoQ % -27.64% 48.89% 19.82% -50.33% 97.84% 57.85% -
  Horiz. % 200.24% 276.72% 185.85% 155.10% 312.30% 157.85% 100.00%
Tax -1,142 -1,321 -1,059 -978 -1,626 -1,222 -597 54.16%
  QoQ % 13.55% -24.74% -8.28% 39.85% -33.06% -104.69% -
  Horiz. % 191.29% 221.27% 177.39% 163.82% 272.36% 204.69% 100.00%
NP 2,212 3,314 2,054 1,620 3,605 1,422 1,078 61.55%
  QoQ % -33.25% 61.34% 26.79% -55.06% 153.52% 31.91% -
  Horiz. % 205.19% 307.42% 190.54% 150.28% 334.42% 131.91% 100.00%
NP to SH 1,360 2,458 1,202 1,043 3,105 1,064 433 114.62%
  QoQ % -44.67% 104.49% 15.24% -66.41% 191.82% 145.73% -
  Horiz. % 314.09% 567.67% 277.60% 240.88% 717.09% 245.73% 100.00%
Tax Rate 34.05 % 28.50 % 34.02 % 37.64 % 31.08 % 46.22 % 35.64 % -3.00%
  QoQ % 19.47% -16.23% -9.62% 21.11% -32.76% 29.69% -
  Horiz. % 95.54% 79.97% 95.45% 105.61% 87.21% 129.69% 100.00%
Total Cost 33,661 28,605 38,919 32,667 36,515 29,409 24,938 22.16%
  QoQ % 17.68% -26.50% 19.14% -10.54% 24.16% 17.93% -
  Horiz. % 134.98% 114.70% 156.06% 130.99% 146.42% 117.93% 100.00%
Net Worth 247,039 244,519 242,957 243,366 127,756 237,156 235,602 3.21%
  QoQ % 1.03% 0.64% -0.17% 90.49% -46.13% 0.66% -
  Horiz. % 104.85% 103.78% 103.12% 103.30% 54.23% 100.66% 100.00%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 247,039 244,519 242,957 243,366 127,756 237,156 235,602 3.21%
  QoQ % 1.03% 0.64% -0.17% 90.49% -46.13% 0.66% -
  Horiz. % 104.85% 103.78% 103.12% 103.30% 54.23% 100.66% 100.00%
NOSH 128,000 128,020 127,872 128,765 127,756 128,192 127,352 0.34%
  QoQ % -0.02% 0.12% -0.69% 0.79% -0.34% 0.66% -
  Horiz. % 100.51% 100.52% 100.41% 101.11% 100.32% 100.66% 100.00%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 6.17 % 10.38 % 5.01 % 4.72 % 8.99 % 4.61 % 4.14 % 30.51%
  QoQ % -40.56% 107.19% 6.14% -47.50% 95.01% 11.35% -
  Horiz. % 149.03% 250.72% 121.01% 114.01% 217.15% 111.35% 100.00%
ROE 0.55 % 1.01 % 0.49 % 0.43 % 2.43 % 0.45 % 0.18 % 110.71%
  QoQ % -45.54% 106.12% 13.95% -82.30% 440.00% 150.00% -
  Horiz. % 305.56% 561.11% 272.22% 238.89% 1,350.00% 250.00% 100.00%
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 28.03 24.93 32.04 26.63 31.40 24.05 20.43 23.50%
  QoQ % 12.43% -22.19% 20.32% -15.19% 30.56% 17.72% -
  Horiz. % 137.20% 122.03% 156.83% 130.35% 153.70% 117.72% 100.00%
EPS 1.06 1.92 0.94 0.81 2.43 0.83 0.34 113.56%
  QoQ % -44.79% 104.26% 16.05% -66.67% 192.77% 144.12% -
  Horiz. % 311.76% 564.71% 276.47% 238.24% 714.71% 244.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9300 1.9100 1.9000 1.8900 1.0000 1.8500 1.8500 2.87%
  QoQ % 1.05% 0.53% 0.53% 89.00% -45.95% 0.00% -
  Horiz. % 104.32% 103.24% 102.70% 102.16% 54.05% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 28.03 24.94 32.01 26.79 31.34 24.09 20.33 23.90%
  QoQ % 12.39% -22.09% 19.48% -14.52% 30.10% 18.49% -
  Horiz. % 137.88% 122.68% 157.45% 131.78% 154.16% 118.49% 100.00%
EPS 1.06 1.92 0.94 0.81 2.43 0.83 0.34 113.56%
  QoQ % -44.79% 104.26% 16.05% -66.67% 192.77% 144.12% -
  Horiz. % 311.76% 564.71% 276.47% 238.24% 714.71% 244.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9300 1.9103 1.8981 1.9013 0.9981 1.8528 1.8406 3.22%
  QoQ % 1.03% 0.64% -0.17% 90.49% -46.13% 0.66% -
  Horiz. % 104.86% 103.79% 103.12% 103.30% 54.23% 100.66% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.5200 0.4300 0.4400 0.5000 0.5000 0.5300 0.5200 -
P/RPS 1.86 1.72 1.37 1.88 1.59 2.20 2.55 -18.99%
  QoQ % 8.14% 25.55% -27.13% 18.24% -27.73% -13.73% -
  Horiz. % 72.94% 67.45% 53.73% 73.73% 62.35% 86.27% 100.00%
P/EPS 48.94 22.40 46.81 61.73 20.57 63.86 152.94 -53.25%
  QoQ % 118.48% -52.15% -24.17% 200.10% -67.79% -58.25% -
  Horiz. % 32.00% 14.65% 30.61% 40.36% 13.45% 41.75% 100.00%
EY 2.04 4.47 2.14 1.62 4.86 1.57 0.65 114.51%
  QoQ % -54.36% 108.88% 32.10% -66.67% 209.55% 141.54% -
  Horiz. % 313.85% 687.69% 329.23% 249.23% 747.69% 241.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.23 0.23 0.26 0.50 0.29 0.28 -2.40%
  QoQ % 17.39% 0.00% -11.54% -48.00% 72.41% 3.57% -
  Horiz. % 96.43% 82.14% 82.14% 92.86% 178.57% 103.57% 100.00%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 30/04/12 31/01/12 25/10/11 29/07/11 25/04/11 31/01/11 25/10/10 -
Price 0.5100 0.5200 0.4200 0.4800 0.5300 0.5200 0.5400 -
P/RPS 1.82 2.09 1.31 1.80 1.69 2.16 2.64 -21.98%
  QoQ % -12.92% 59.54% -27.22% 6.51% -21.76% -18.18% -
  Horiz. % 68.94% 79.17% 49.62% 68.18% 64.02% 81.82% 100.00%
P/EPS 48.00 27.08 44.68 59.26 21.81 62.65 158.82 -55.00%
  QoQ % 77.25% -39.39% -24.60% 171.71% -65.19% -60.55% -
  Horiz. % 30.22% 17.05% 28.13% 37.31% 13.73% 39.45% 100.00%
EY 2.08 3.69 2.24 1.69 4.59 1.60 0.63 121.89%
  QoQ % -43.63% 64.73% 32.54% -63.18% 186.88% 153.97% -
  Horiz. % 330.16% 585.71% 355.56% 268.25% 728.57% 253.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.27 0.22 0.25 0.53 0.28 0.29 -7.03%
  QoQ % -3.70% 22.73% -12.00% -52.83% 89.29% -3.45% -
  Horiz. % 89.66% 93.10% 75.86% 86.21% 182.76% 96.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

563  481  588  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.03-0.005 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 KGROUP-WC 0.020.00 
 KANGER 0.180.00 
 ARMADA 0.29+0.02 
 KGROUP 0.0550.00 
 VSOLAR 0.0450.00 
 KNM 0.21+0.015 
 HIBISCS 0.62+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS