Highlights

[EUPE] QoQ Quarter Result on 2016-05-31 [#1]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 28-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2017
Quarter 31-May-2016  [#1]
Profit Trend QoQ -     -81.89%    YoY -     -66.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 55,672 34,927 38,968 37,644 35,428 35,449 22,238 84.47%
  QoQ % 59.40% -10.37% 3.52% 6.25% -0.06% 59.41% -
  Horiz. % 250.35% 157.06% 175.23% 169.28% 159.31% 159.41% 100.00%
PBT -4,475 -883 3,859 2,038 1,786 343 1,111 -
  QoQ % -406.80% -122.88% 89.35% 14.11% 420.70% -69.13% -
  Horiz. % -402.79% -79.48% 347.34% 183.44% 160.76% 30.87% 100.00%
Tax -51 -281 -3,119 -1,222 -342 -366 -76 -23.37%
  QoQ % 81.85% 90.99% -155.24% -257.31% 6.56% -381.58% -
  Horiz. % 67.11% 369.74% 4,103.95% 1,607.89% 450.00% 481.58% 100.00%
NP -4,526 -1,164 740 816 1,444 -23 1,035 -
  QoQ % -288.83% -257.30% -9.31% -43.49% 6,378.26% -102.22% -
  Horiz. % -437.29% -112.46% 71.50% 78.84% 139.52% -2.22% 100.00%
NP to SH -4,389 -2,708 -544 263 1,452 48 1,063 -
  QoQ % -62.08% -397.79% -306.84% -81.89% 2,925.00% -95.48% -
  Horiz. % -412.89% -254.75% -51.18% 24.74% 136.59% 4.52% 100.00%
Tax Rate - % - % 80.82 % 59.96 % 19.15 % 106.71 % 6.84 % -
  QoQ % 0.00% 0.00% 34.79% 213.11% -82.05% 1,460.09% -
  Horiz. % 0.00% 0.00% 1,181.58% 876.61% 279.97% 1,560.09% 100.00%
Total Cost 60,198 36,091 38,228 36,828 33,984 35,472 21,203 100.63%
  QoQ % 66.80% -5.59% 3.80% 8.37% -4.19% 67.30% -
  Horiz. % 283.91% 170.22% 180.30% 173.69% 160.28% 167.30% 100.00%
Net Worth 281,600 285,440 288,000 288,000 288,000 285,440 285,440 -0.90%
  QoQ % -1.35% -0.89% 0.00% 0.00% 0.90% 0.00% -
  Horiz. % 98.65% 100.00% 100.90% 100.90% 100.90% 100.00% 100.00%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 281,600 285,440 288,000 288,000 288,000 285,440 285,440 -0.90%
  QoQ % -1.35% -0.89% 0.00% 0.00% 0.90% 0.00% -
  Horiz. % 98.65% 100.00% 100.90% 100.90% 100.90% 100.00% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin -8.13 % -3.33 % 1.90 % 2.17 % 4.08 % -0.06 % 4.65 % -
  QoQ % -144.14% -275.26% -12.44% -46.81% 6,900.00% -101.29% -
  Horiz. % -174.84% -71.61% 40.86% 46.67% 87.74% -1.29% 100.00%
ROE -1.56 % -0.95 % -0.19 % 0.09 % 0.50 % 0.02 % 0.37 % -
  QoQ % -64.21% -400.00% -311.11% -82.00% 2,400.00% -94.59% -
  Horiz. % -421.62% -256.76% -51.35% 24.32% 135.14% 5.41% 100.00%
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 43.49 27.29 30.44 29.41 27.68 27.69 17.37 84.49%
  QoQ % 59.36% -10.35% 3.50% 6.25% -0.04% 59.41% -
  Horiz. % 250.37% 157.11% 175.24% 169.31% 159.36% 159.41% 100.00%
EPS -3.44 -2.12 -0.43 0.21 1.13 0.04 0.83 -
  QoQ % -62.26% -393.02% -304.76% -81.42% 2,725.00% -95.18% -
  Horiz. % -414.46% -255.42% -51.81% 25.30% 136.14% 4.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2000 2.2300 2.2500 2.2500 2.2500 2.2300 2.2300 -0.90%
  QoQ % -1.35% -0.89% 0.00% 0.00% 0.90% 0.00% -
  Horiz. % 98.65% 100.00% 100.90% 100.90% 100.90% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 43.49 27.29 30.44 29.41 27.68 27.69 17.37 84.49%
  QoQ % 59.36% -10.35% 3.50% 6.25% -0.04% 59.41% -
  Horiz. % 250.37% 157.11% 175.24% 169.31% 159.36% 159.41% 100.00%
EPS -3.44 -2.12 -0.43 0.21 1.13 0.04 0.83 -
  QoQ % -62.26% -393.02% -304.76% -81.42% 2,725.00% -95.18% -
  Horiz. % -414.46% -255.42% -51.81% 25.30% 136.14% 4.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2000 2.2300 2.2500 2.2500 2.2500 2.2300 2.2300 -0.90%
  QoQ % -1.35% -0.89% 0.00% 0.00% 0.90% 0.00% -
  Horiz. % 98.65% 100.00% 100.90% 100.90% 100.90% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.8000 0.7800 0.8000 0.7750 0.7750 0.8300 0.7600 -
P/RPS 1.84 2.86 2.63 2.64 2.80 3.00 4.37 -43.85%
  QoQ % -35.66% 8.75% -0.38% -5.71% -6.67% -31.35% -
  Horiz. % 42.11% 65.45% 60.18% 60.41% 64.07% 68.65% 100.00%
P/EPS -23.33 -36.87 -188.24 377.19 68.32 2,213.33 91.51 -
  QoQ % 36.72% 80.41% -149.91% 452.09% -96.91% 2,318.68% -
  Horiz. % -25.49% -40.29% -205.70% 412.18% 74.66% 2,418.68% 100.00%
EY -4.29 -2.71 -0.53 0.27 1.46 0.05 1.09 -
  QoQ % -58.30% -411.32% -296.30% -81.51% 2,820.00% -95.41% -
  Horiz. % -393.58% -248.62% -48.62% 24.77% 133.94% 4.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.35 0.36 0.34 0.34 0.37 0.34 3.89%
  QoQ % 2.86% -2.78% 5.88% 0.00% -8.11% 8.82% -
  Horiz. % 105.88% 102.94% 105.88% 100.00% 100.00% 108.82% 100.00%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 27/04/17 19/01/17 20/10/16 28/07/16 21/04/16 21/01/16 22/10/15 -
Price 1.0300 0.7800 0.8200 0.7500 0.8000 0.8000 0.8500 -
P/RPS 2.37 2.86 2.69 2.55 2.89 2.89 4.89 -38.33%
  QoQ % -17.13% 6.32% 5.49% -11.76% 0.00% -40.90% -
  Horiz. % 48.47% 58.49% 55.01% 52.15% 59.10% 59.10% 100.00%
P/EPS -30.04 -36.87 -192.94 365.02 70.52 2,133.33 102.35 -
  QoQ % 18.52% 80.89% -152.86% 417.61% -96.69% 1,984.35% -
  Horiz. % -29.35% -36.02% -188.51% 356.64% 68.90% 2,084.35% 100.00%
EY -3.33 -2.71 -0.52 0.27 1.42 0.05 0.98 -
  QoQ % -22.88% -421.15% -292.59% -80.99% 2,740.00% -94.90% -
  Horiz. % -339.80% -276.53% -53.06% 27.55% 144.90% 5.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.35 0.36 0.33 0.36 0.36 0.38 15.24%
  QoQ % 34.29% -2.78% 9.09% -8.33% 0.00% -5.26% -
  Horiz. % 123.68% 92.11% 94.74% 86.84% 94.74% 94.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

228  488  520  1094 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.34-0.035 
 AVI 0.165+0.005 
 ASB 0.19-0.03 
 DSONIC 1.16+0.12 
 SAPNRG 0.205-0.005 
 PWRWELL 0.37-0.04 
 XOX 0.05-0.005 
 HSI-C7V 0.265+0.06 
 DSONIC-WA 0.50+0.115 
 MYEG 1.13-0.05 
Partners & Brokers