Highlights

[EUPE] QoQ Quarter Result on 2017-05-31 [#1]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 27-Jul-2017
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2018
Quarter 31-May-2017  [#1]
Profit Trend QoQ -     122.56%    YoY -     276.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 91,435 70,421 94,513 57,714 55,672 34,927 38,968 76.85%
  QoQ % 29.84% -25.49% 63.76% 3.67% 59.40% -10.37% -
  Horiz. % 234.64% 180.71% 242.54% 148.11% 142.87% 89.63% 100.00%
PBT 6,724 8,829 9,555 4,656 -4,475 -883 3,859 44.95%
  QoQ % -23.84% -7.60% 105.22% 204.04% -406.80% -122.88% -
  Horiz. % 174.24% 228.79% 247.60% 120.65% -115.96% -22.88% 100.00%
Tax 37 -761 -3,092 -1,588 -51 -281 -3,119 -
  QoQ % 104.86% 75.39% -94.71% -3,013.73% 81.85% 90.99% -
  Horiz. % -1.19% 24.40% 99.13% 50.91% 1.64% 9.01% 100.00%
NP 6,761 8,068 6,463 3,068 -4,526 -1,164 740 338.81%
  QoQ % -16.20% 24.83% 110.66% 167.79% -288.83% -257.30% -
  Horiz. % 913.65% 1,090.27% 873.38% 414.59% -611.62% -157.30% 100.00%
NP to SH 2,077 2,661 3,862 990 -4,389 -2,708 -544 -
  QoQ % -21.95% -31.10% 290.10% 122.56% -62.08% -397.79% -
  Horiz. % -381.80% -489.15% -709.93% -181.99% 806.80% 497.79% 100.00%
Tax Rate -0.55 % 8.62 % 32.36 % 34.11 % - % - % 80.82 % -
  QoQ % -106.38% -73.36% -5.13% 0.00% 0.00% 0.00% -
  Horiz. % -0.68% 10.67% 40.04% 42.20% 0.00% 0.00% 100.00%
Total Cost 84,674 62,353 88,050 54,646 60,198 36,091 38,228 70.17%
  QoQ % 35.80% -29.18% 61.13% -9.22% 66.80% -5.59% -
  Horiz. % 221.50% 163.11% 230.33% 142.95% 157.47% 94.41% 100.00%
Net Worth 290,559 288,000 286,720 281,600 281,600 285,440 288,000 0.59%
  QoQ % 0.89% 0.45% 1.82% 0.00% -1.35% -0.89% -
  Horiz. % 100.89% 100.00% 99.56% 97.78% 97.78% 99.11% 100.00%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 290,559 288,000 286,720 281,600 281,600 285,440 288,000 0.59%
  QoQ % 0.89% 0.45% 1.82% 0.00% -1.35% -0.89% -
  Horiz. % 100.89% 100.00% 99.56% 97.78% 97.78% 99.11% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 7.39 % 11.46 % 6.84 % 5.32 % -8.13 % -3.33 % 1.90 % 147.94%
  QoQ % -35.51% 67.54% 28.57% 165.44% -144.14% -275.26% -
  Horiz. % 388.95% 603.16% 360.00% 280.00% -427.89% -175.26% 100.00%
ROE 0.71 % 0.92 % 1.35 % 0.35 % -1.56 % -0.95 % -0.19 % -
  QoQ % -22.83% -31.85% 285.71% 122.44% -64.21% -400.00% -
  Horiz. % -373.68% -484.21% -710.53% -184.21% 821.05% 500.00% 100.00%
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 71.43 55.02 73.84 45.09 43.49 27.29 30.44 76.86%
  QoQ % 29.83% -25.49% 63.76% 3.68% 59.36% -10.35% -
  Horiz. % 234.66% 180.75% 242.58% 148.13% 142.87% 89.65% 100.00%
EPS 1.62 2.08 3.02 0.77 -3.44 -2.12 -0.43 -
  QoQ % -22.12% -31.13% 292.21% 122.38% -62.26% -393.02% -
  Horiz. % -376.74% -483.72% -702.33% -179.07% 800.00% 493.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2700 2.2500 2.2400 2.2000 2.2000 2.2300 2.2500 0.59%
  QoQ % 0.89% 0.45% 1.82% 0.00% -1.35% -0.89% -
  Horiz. % 100.89% 100.00% 99.56% 97.78% 97.78% 99.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 71.43 55.02 73.84 45.09 43.49 27.29 30.44 76.86%
  QoQ % 29.83% -25.49% 63.76% 3.68% 59.36% -10.35% -
  Horiz. % 234.66% 180.75% 242.58% 148.13% 142.87% 89.65% 100.00%
EPS 1.62 2.08 3.02 0.77 -3.44 -2.12 -0.43 -
  QoQ % -22.12% -31.13% 292.21% 122.38% -62.26% -393.02% -
  Horiz. % -376.74% -483.72% -702.33% -179.07% 800.00% 493.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2700 2.2500 2.2400 2.2000 2.2000 2.2300 2.2500 0.59%
  QoQ % 0.89% 0.45% 1.82% 0.00% -1.35% -0.89% -
  Horiz. % 100.89% 100.00% 99.56% 97.78% 97.78% 99.11% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.9250 1.1000 1.0800 0.9700 0.8000 0.7800 0.8000 -
P/RPS 1.29 2.00 1.46 2.15 1.84 2.86 2.63 -37.89%
  QoQ % -35.50% 36.99% -32.09% 16.85% -35.66% 8.75% -
  Horiz. % 49.05% 76.05% 55.51% 81.75% 69.96% 108.75% 100.00%
P/EPS 57.01 52.91 35.79 125.41 -23.33 -36.87 -188.24 -
  QoQ % 7.75% 47.83% -71.46% 637.55% 36.72% 80.41% -
  Horiz. % -30.29% -28.11% -19.01% -66.62% 12.39% 19.59% 100.00%
EY 1.75 1.89 2.79 0.80 -4.29 -2.71 -0.53 -
  QoQ % -7.41% -32.26% 248.75% 118.65% -58.30% -411.32% -
  Horiz. % -330.19% -356.60% -526.42% -150.94% 809.43% 511.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.49 0.48 0.44 0.36 0.35 0.36 9.08%
  QoQ % -16.33% 2.08% 9.09% 22.22% 2.86% -2.78% -
  Horiz. % 113.89% 136.11% 133.33% 122.22% 100.00% 97.22% 100.00%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 26/04/18 25/01/18 26/10/17 27/07/17 27/04/17 19/01/17 20/10/16 -
Price 0.9350 1.0400 1.2700 1.1500 1.0300 0.7800 0.8200 -
P/RPS 1.31 1.89 1.72 2.55 2.37 2.86 2.69 -38.18%
  QoQ % -30.69% 9.88% -32.55% 7.59% -17.13% 6.32% -
  Horiz. % 48.70% 70.26% 63.94% 94.80% 88.10% 106.32% 100.00%
P/EPS 57.62 50.03 42.09 148.69 -30.04 -36.87 -192.94 -
  QoQ % 15.17% 18.86% -71.69% 594.97% 18.52% 80.89% -
  Horiz. % -29.86% -25.93% -21.82% -77.07% 15.57% 19.11% 100.00%
EY 1.74 2.00 2.38 0.67 -3.33 -2.71 -0.52 -
  QoQ % -13.00% -15.97% 255.22% 120.12% -22.88% -421.15% -
  Horiz. % -334.62% -384.62% -457.69% -128.85% 640.38% 521.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.46 0.57 0.52 0.47 0.35 0.36 9.08%
  QoQ % -10.87% -19.30% 9.62% 10.64% 34.29% -2.78% -
  Horiz. % 113.89% 127.78% 158.33% 144.44% 130.56% 97.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

466  534  628  513 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28-0.02 
 FINTEC 0.08+0.005 
 DNEX-WD 0.060.00 
 PBBANK 4.40+0.14 
 KEYASIC 0.105+0.015 
 KSTAR 0.145-0.03 
 AT 0.17-0.005 
 QES 0.38+0.015 
 PHB 0.0250.00 
 MLAB 0.075+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
2. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
3. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
4. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
5. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
6. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
7. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
8. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
PARTNERS & BROKERS