Highlights

[EUPE] QoQ Quarter Result on 2017-05-31 [#1]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 27-Jul-2017
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2018
Quarter 31-May-2017  [#1]
Profit Trend QoQ -     122.56%    YoY -     276.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 91,435 70,421 94,513 57,714 55,672 34,927 38,968 76.85%
  QoQ % 29.84% -25.49% 63.76% 3.67% 59.40% -10.37% -
  Horiz. % 234.64% 180.71% 242.54% 148.11% 142.87% 89.63% 100.00%
PBT 6,724 8,829 9,555 4,656 -4,475 -883 3,859 44.95%
  QoQ % -23.84% -7.60% 105.22% 204.04% -406.80% -122.88% -
  Horiz. % 174.24% 228.79% 247.60% 120.65% -115.96% -22.88% 100.00%
Tax 37 -761 -3,092 -1,588 -51 -281 -3,119 -
  QoQ % 104.86% 75.39% -94.71% -3,013.73% 81.85% 90.99% -
  Horiz. % -1.19% 24.40% 99.13% 50.91% 1.64% 9.01% 100.00%
NP 6,761 8,068 6,463 3,068 -4,526 -1,164 740 338.81%
  QoQ % -16.20% 24.83% 110.66% 167.79% -288.83% -257.30% -
  Horiz. % 913.65% 1,090.27% 873.38% 414.59% -611.62% -157.30% 100.00%
NP to SH 2,077 2,661 3,862 990 -4,389 -2,708 -544 -
  QoQ % -21.95% -31.10% 290.10% 122.56% -62.08% -397.79% -
  Horiz. % -381.80% -489.15% -709.93% -181.99% 806.80% 497.79% 100.00%
Tax Rate -0.55 % 8.62 % 32.36 % 34.11 % - % - % 80.82 % -
  QoQ % -106.38% -73.36% -5.13% 0.00% 0.00% 0.00% -
  Horiz. % -0.68% 10.67% 40.04% 42.20% 0.00% 0.00% 100.00%
Total Cost 84,674 62,353 88,050 54,646 60,198 36,091 38,228 70.17%
  QoQ % 35.80% -29.18% 61.13% -9.22% 66.80% -5.59% -
  Horiz. % 221.50% 163.11% 230.33% 142.95% 157.47% 94.41% 100.00%
Net Worth 290,559 288,000 286,720 281,600 281,600 285,440 288,000 0.59%
  QoQ % 0.89% 0.45% 1.82% 0.00% -1.35% -0.89% -
  Horiz. % 100.89% 100.00% 99.56% 97.78% 97.78% 99.11% 100.00%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 290,559 288,000 286,720 281,600 281,600 285,440 288,000 0.59%
  QoQ % 0.89% 0.45% 1.82% 0.00% -1.35% -0.89% -
  Horiz. % 100.89% 100.00% 99.56% 97.78% 97.78% 99.11% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 7.39 % 11.46 % 6.84 % 5.32 % -8.13 % -3.33 % 1.90 % 147.94%
  QoQ % -35.51% 67.54% 28.57% 165.44% -144.14% -275.26% -
  Horiz. % 388.95% 603.16% 360.00% 280.00% -427.89% -175.26% 100.00%
ROE 0.71 % 0.92 % 1.35 % 0.35 % -1.56 % -0.95 % -0.19 % -
  QoQ % -22.83% -31.85% 285.71% 122.44% -64.21% -400.00% -
  Horiz. % -373.68% -484.21% -710.53% -184.21% 821.05% 500.00% 100.00%
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 71.43 55.02 73.84 45.09 43.49 27.29 30.44 76.86%
  QoQ % 29.83% -25.49% 63.76% 3.68% 59.36% -10.35% -
  Horiz. % 234.66% 180.75% 242.58% 148.13% 142.87% 89.65% 100.00%
EPS 1.62 2.08 3.02 0.77 -3.44 -2.12 -0.43 -
  QoQ % -22.12% -31.13% 292.21% 122.38% -62.26% -393.02% -
  Horiz. % -376.74% -483.72% -702.33% -179.07% 800.00% 493.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2700 2.2500 2.2400 2.2000 2.2000 2.2300 2.2500 0.59%
  QoQ % 0.89% 0.45% 1.82% 0.00% -1.35% -0.89% -
  Horiz. % 100.89% 100.00% 99.56% 97.78% 97.78% 99.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 71.43 55.02 73.84 45.09 43.49 27.29 30.44 76.86%
  QoQ % 29.83% -25.49% 63.76% 3.68% 59.36% -10.35% -
  Horiz. % 234.66% 180.75% 242.58% 148.13% 142.87% 89.65% 100.00%
EPS 1.62 2.08 3.02 0.77 -3.44 -2.12 -0.43 -
  QoQ % -22.12% -31.13% 292.21% 122.38% -62.26% -393.02% -
  Horiz. % -376.74% -483.72% -702.33% -179.07% 800.00% 493.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2700 2.2500 2.2400 2.2000 2.2000 2.2300 2.2500 0.59%
  QoQ % 0.89% 0.45% 1.82% 0.00% -1.35% -0.89% -
  Horiz. % 100.89% 100.00% 99.56% 97.78% 97.78% 99.11% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.9250 1.1000 1.0800 0.9700 0.8000 0.7800 0.8000 -
P/RPS 1.29 2.00 1.46 2.15 1.84 2.86 2.63 -37.89%
  QoQ % -35.50% 36.99% -32.09% 16.85% -35.66% 8.75% -
  Horiz. % 49.05% 76.05% 55.51% 81.75% 69.96% 108.75% 100.00%
P/EPS 57.01 52.91 35.79 125.41 -23.33 -36.87 -188.24 -
  QoQ % 7.75% 47.83% -71.46% 637.55% 36.72% 80.41% -
  Horiz. % -30.29% -28.11% -19.01% -66.62% 12.39% 19.59% 100.00%
EY 1.75 1.89 2.79 0.80 -4.29 -2.71 -0.53 -
  QoQ % -7.41% -32.26% 248.75% 118.65% -58.30% -411.32% -
  Horiz. % -330.19% -356.60% -526.42% -150.94% 809.43% 511.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.49 0.48 0.44 0.36 0.35 0.36 9.08%
  QoQ % -16.33% 2.08% 9.09% 22.22% 2.86% -2.78% -
  Horiz. % 113.89% 136.11% 133.33% 122.22% 100.00% 97.22% 100.00%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 26/04/18 25/01/18 26/10/17 27/07/17 27/04/17 19/01/17 20/10/16 -
Price 0.9350 1.0400 1.2700 1.1500 1.0300 0.7800 0.8200 -
P/RPS 1.31 1.89 1.72 2.55 2.37 2.86 2.69 -38.18%
  QoQ % -30.69% 9.88% -32.55% 7.59% -17.13% 6.32% -
  Horiz. % 48.70% 70.26% 63.94% 94.80% 88.10% 106.32% 100.00%
P/EPS 57.62 50.03 42.09 148.69 -30.04 -36.87 -192.94 -
  QoQ % 15.17% 18.86% -71.69% 594.97% 18.52% 80.89% -
  Horiz. % -29.86% -25.93% -21.82% -77.07% 15.57% 19.11% 100.00%
EY 1.74 2.00 2.38 0.67 -3.33 -2.71 -0.52 -
  QoQ % -13.00% -15.97% 255.22% 120.12% -22.88% -421.15% -
  Horiz. % -334.62% -384.62% -457.69% -128.85% 640.38% 521.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.46 0.57 0.52 0.47 0.35 0.36 9.08%
  QoQ % -10.87% -19.30% 9.62% 10.64% 34.29% -2.78% -
  Horiz. % 113.89% 127.78% 158.33% 144.44% 130.56% 97.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

252  327  545  1150 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085-0.015 
 YONGTAI 0.15+0.015 
 XDL 0.160.00 
 RSAWIT 0.35+0.03 
 HSI-C7K 0.355-0.005 
 HSI-H8K 0.165+0.005 
 TDM 0.32+0.02 
 SUPERMX 1.42+0.11 
 KNM 0.33+0.015 
 THHEAVY 0.13+0.01 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers