Highlights

[PASDEC] QoQ Quarter Result on 2017-06-30 [#2]

Stock [PASDEC]: PASDEC HOLDINGS BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -108.12%    YoY -     -101.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 26,087 33,983 38,660 33,152 32,634 35,154 27,133 -2.59%
  QoQ % -23.24% -12.10% 16.61% 1.59% -7.17% 29.56% -
  Horiz. % 96.14% 125.25% 142.48% 122.18% 120.27% 129.56% 100.00%
PBT -4,035 3,747 332 152 2,265 -19,582 -3,178 17.27%
  QoQ % -207.69% 1,028.61% 118.42% -93.29% 111.57% -516.17% -
  Horiz. % 126.97% -117.90% -10.45% -4.78% -71.27% 616.17% 100.00%
Tax 0 1,622 -780 -759 -814 -5,507 -854 -
  QoQ % 0.00% 307.95% -2.77% 6.76% 85.22% -544.85% -
  Horiz. % -0.00% -189.93% 91.33% 88.88% 95.32% 644.85% 100.00%
NP -4,035 5,369 -448 -607 1,451 -25,089 -4,032 0.05%
  QoQ % -175.15% 1,298.44% 26.19% -141.83% 105.78% -522.25% -
  Horiz. % 100.07% -133.16% 11.11% 15.05% -35.99% 622.25% 100.00%
NP to SH -3,634 5,533 -313 -113 1,391 -23,801 -4,112 -7.92%
  QoQ % -165.68% 1,867.73% -176.99% -108.12% 105.84% -478.82% -
  Horiz. % 88.38% -134.56% 7.61% 2.75% -33.83% 578.82% 100.00%
Tax Rate - % -43.29 % 234.94 % 499.34 % 35.94 % - % - % -
  QoQ % 0.00% -118.43% -52.95% 1,289.37% 0.00% 0.00% -
  Horiz. % 0.00% -120.45% 653.70% 1,389.37% 100.00% - -
Total Cost 30,122 28,614 39,108 33,759 31,183 60,243 31,165 -2.25%
  QoQ % 5.27% -26.83% 15.84% 8.26% -48.24% 93.30% -
  Horiz. % 96.65% 91.81% 125.49% 108.32% 100.06% 193.30% 100.00%
Net Worth 320,295 326,098 263,047 325,445 280,130 276,010 300,727 4.30%
  QoQ % -1.78% 23.97% -19.17% 16.18% 1.49% -8.22% -
  Horiz. % 106.51% 108.44% 87.47% 108.22% 93.15% 91.78% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 320,295 326,098 263,047 325,445 280,130 276,010 300,727 4.30%
  QoQ % -1.78% 23.97% -19.17% 16.18% 1.49% -8.22% -
  Horiz. % 106.51% 108.44% 87.47% 108.22% 93.15% 91.78% 100.00%
NOSH 285,978 250,845 239,134 205,978 205,978 205,978 205,978 24.48%
  QoQ % 14.01% 4.90% 16.10% 0.00% 0.00% 0.00% -
  Horiz. % 138.84% 121.78% 116.10% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -15.47 % 15.80 % -1.16 % -1.83 % 4.45 % -71.37 % -14.86 % 2.72%
  QoQ % -197.91% 1,462.07% 36.61% -141.12% 106.24% -380.28% -
  Horiz. % 104.10% -106.33% 7.81% 12.31% -29.95% 480.28% 100.00%
ROE -1.13 % 1.70 % -0.12 % -0.03 % 0.50 % -8.62 % -1.37 % -12.06%
  QoQ % -166.47% 1,516.67% -300.00% -106.00% 105.80% -529.20% -
  Horiz. % 82.48% -124.09% 8.76% 2.19% -36.50% 629.20% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.12 13.55 16.17 16.09 15.84 17.07 13.17 -21.75%
  QoQ % -32.69% -16.20% 0.50% 1.58% -7.21% 29.61% -
  Horiz. % 69.25% 102.89% 122.78% 122.17% 120.27% 129.61% 100.00%
EPS -1.27 2.19 -0.22 -0.06 0.68 -11.56 -1.99 -25.89%
  QoQ % -157.99% 1,095.45% -266.67% -108.82% 105.88% -480.90% -
  Horiz. % 63.82% -110.05% 11.06% 3.02% -34.17% 580.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1200 1.3000 1.1000 1.5800 1.3600 1.3400 1.4600 -16.21%
  QoQ % -13.85% 18.18% -30.38% 16.18% 1.49% -8.22% -
  Horiz. % 76.71% 89.04% 75.34% 108.22% 93.15% 91.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 400,369
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.52 8.49 9.66 8.28 8.15 8.78 6.78 -2.58%
  QoQ % -23.20% -12.11% 16.67% 1.60% -7.18% 29.50% -
  Horiz. % 96.17% 125.22% 142.48% 122.12% 120.21% 129.50% 100.00%
EPS -0.91 1.38 -0.08 -0.03 0.35 -5.94 -1.03 -7.93%
  QoQ % -165.94% 1,825.00% -166.67% -108.57% 105.89% -476.70% -
  Horiz. % 88.35% -133.98% 7.77% 2.91% -33.98% 576.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8000 0.8145 0.6570 0.8129 0.6997 0.6894 0.7511 4.30%
  QoQ % -1.78% 23.97% -19.18% 16.18% 1.49% -8.21% -
  Horiz. % 106.51% 108.44% 87.47% 108.23% 93.16% 91.79% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.4450 0.5800 0.6100 0.6100 0.5950 0.5350 0.5200 -
P/RPS 4.88 4.28 3.77 3.79 3.76 3.13 3.95 15.15%
  QoQ % 14.02% 13.53% -0.53% 0.80% 20.13% -20.76% -
  Horiz. % 123.54% 108.35% 95.44% 95.95% 95.19% 79.24% 100.00%
P/EPS -35.02 26.29 -466.04 -1,111.92 88.11 -4.63 -26.05 21.83%
  QoQ % -233.21% 105.64% 58.09% -1,361.97% 2,003.02% 82.23% -
  Horiz. % 134.43% -100.92% 1,789.02% 4,268.41% -338.23% 17.77% 100.00%
EY -2.86 3.80 -0.21 -0.09 1.13 -21.60 -3.84 -17.85%
  QoQ % -175.26% 1,909.52% -133.33% -107.96% 105.23% -462.50% -
  Horiz. % 74.48% -98.96% 5.47% 2.34% -29.43% 562.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.45 0.55 0.39 0.44 0.40 0.36 7.28%
  QoQ % -11.11% -18.18% 41.03% -11.36% 10.00% 11.11% -
  Horiz. % 111.11% 125.00% 152.78% 108.33% 122.22% 111.11% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 30/11/17 30/08/17 25/05/17 28/02/17 30/11/16 -
Price 0.3500 0.5750 0.6050 0.5950 0.6100 0.5050 0.5150 -
P/RPS 3.84 4.24 3.74 3.70 3.85 2.96 3.91 -1.20%
  QoQ % -9.43% 13.37% 1.08% -3.90% 30.07% -24.30% -
  Horiz. % 98.21% 108.44% 95.65% 94.63% 98.47% 75.70% 100.00%
P/EPS -27.54 26.07 -462.22 -1,084.57 90.33 -4.37 -25.80 4.45%
  QoQ % -205.64% 105.64% 57.38% -1,300.68% 2,167.05% 83.06% -
  Horiz. % 106.74% -101.05% 1,791.55% 4,203.76% -350.12% 16.94% 100.00%
EY -3.63 3.84 -0.22 -0.09 1.11 -22.88 -3.88 -4.35%
  QoQ % -194.53% 1,845.45% -144.44% -108.11% 104.85% -489.69% -
  Horiz. % 93.56% -98.97% 5.67% 2.32% -28.61% 589.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.44 0.55 0.38 0.45 0.38 0.35 -7.78%
  QoQ % -29.55% -20.00% 44.74% -15.56% 18.42% 8.57% -
  Horiz. % 88.57% 125.71% 157.14% 108.57% 128.57% 108.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

210  275  462  1262 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.52-0.015 
 GAMUDA-WE 0.14+0.02 
 ARMADA 0.18-0.005 
 LAMBO-WB 0.01+0.005 
 VC 0.075+0.015 
 JAKS 0.995-0.015 
 DSONIC-WA 0.48+0.01 
 HIBISCS-WC 0.135-0.005 
 SAPNRG 0.105-0.005 
 LKL 0.26+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers