Highlights

[ARK] QoQ Quarter Result on 2012-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     -33.33%    YoY -     -99.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 2,410 4,264 5,942 1,920 707 305 3,288 -18.69%
  QoQ % -43.48% -28.24% 209.48% 171.57% 131.80% -90.72% -
  Horiz. % 73.30% 129.68% 180.72% 58.39% 21.50% 9.28% 100.00%
PBT 34 46 16 12 18 -159 1,570 -92.21%
  QoQ % -26.09% 187.50% 33.33% -33.33% 111.32% -110.13% -
  Horiz. % 2.17% 2.93% 1.02% 0.76% 1.15% -10.13% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 34 46 16 12 18 -159 1,570 -92.21%
  QoQ % -26.09% 187.50% 33.33% -33.33% 111.32% -110.13% -
  Horiz. % 2.17% 2.93% 1.02% 0.76% 1.15% -10.13% 100.00%
NP to SH 34 46 16 12 18 -159 1,570 -92.21%
  QoQ % -26.09% 187.50% 33.33% -33.33% 111.32% -110.13% -
  Horiz. % 2.17% 2.93% 1.02% 0.76% 1.15% -10.13% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,376 4,218 5,926 1,908 689 464 1,718 24.11%
  QoQ % -43.67% -28.82% 210.59% 176.92% 48.49% -72.99% -
  Horiz. % 138.30% 245.52% 344.94% 111.06% 40.10% 27.01% 100.00%
Net Worth 22,524 22,163 21,199 21,199 23,849 17,938 20,657 5.93%
  QoQ % 1.63% 4.55% 0.00% -11.11% 32.95% -13.16% -
  Horiz. % 109.04% 107.29% 102.62% 102.62% 115.45% 86.84% 100.00%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 22,524 22,163 21,199 21,199 23,849 17,938 20,657 5.93%
  QoQ % 1.63% 4.55% 0.00% -11.11% 32.95% -13.16% -
  Horiz. % 109.04% 107.29% 102.62% 102.62% 115.45% 86.84% 100.00%
NOSH 42,500 41,818 40,000 40,000 45,000 40,769 41,315 1.90%
  QoQ % 1.63% 4.55% 0.00% -11.11% 10.38% -1.32% -
  Horiz. % 102.87% 101.22% 96.82% 96.82% 108.92% 98.68% 100.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.41 % 1.08 % 0.27 % 0.63 % 2.55 % -52.13 % 47.75 % -90.43%
  QoQ % 30.56% 300.00% -57.14% -75.29% 104.89% -209.17% -
  Horiz. % 2.95% 2.26% 0.57% 1.32% 5.34% -109.17% 100.00%
ROE 0.15 % 0.21 % 0.08 % 0.06 % 0.08 % -0.89 % 7.60 % -92.68%
  QoQ % -28.57% 162.50% 33.33% -25.00% 108.99% -111.71% -
  Horiz. % 1.97% 2.76% 1.05% 0.79% 1.05% -11.71% 100.00%
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 5.67 10.20 14.86 4.80 1.57 0.75 7.96 -20.22%
  QoQ % -44.41% -31.36% 209.58% 205.73% 109.33% -90.58% -
  Horiz. % 71.23% 128.14% 186.68% 60.30% 19.72% 9.42% 100.00%
EPS 0.08 0.11 0.04 0.03 0.04 -0.39 3.80 -92.36%
  QoQ % -27.27% 175.00% 33.33% -25.00% 110.26% -110.26% -
  Horiz. % 2.11% 2.89% 1.05% 0.79% 1.05% -10.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5300 0.5300 0.4400 0.5000 3.96%
  QoQ % 0.00% 0.00% 0.00% 0.00% 20.45% -12.00% -
  Horiz. % 106.00% 106.00% 106.00% 106.00% 106.00% 88.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.81 6.74 9.39 3.03 1.12 0.48 5.20 -18.71%
  QoQ % -43.47% -28.22% 209.90% 170.54% 133.33% -90.77% -
  Horiz. % 73.27% 129.62% 180.58% 58.27% 21.54% 9.23% 100.00%
EPS 0.05 0.07 0.03 0.02 0.03 -0.25 2.48 -92.57%
  QoQ % -28.57% 133.33% 50.00% -33.33% 112.00% -110.08% -
  Horiz. % 2.02% 2.82% 1.21% 0.81% 1.21% -10.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3560 0.3503 0.3350 0.3350 0.3769 0.2835 0.3265 5.93%
  QoQ % 1.63% 4.57% 0.00% -11.12% 32.95% -13.17% -
  Horiz. % 109.04% 107.29% 102.60% 102.60% 115.44% 86.83% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.2800 0.6000 0.3300 0.3600 0.4100 0.1300 0.3200 -
P/RPS 4.94 5.88 2.22 7.50 26.10 17.38 4.02 14.71%
  QoQ % -15.99% 164.86% -70.40% -71.26% 50.17% 332.34% -
  Horiz. % 122.89% 146.27% 55.22% 186.57% 649.25% 432.34% 100.00%
P/EPS 350.00 545.45 825.00 1,200.00 1,025.00 -33.33 8.42 1,097.25%
  QoQ % -35.83% -33.88% -31.25% 17.07% 3,175.31% -495.84% -
  Horiz. % 4,156.77% 6,478.03% 9,798.10% 14,251.78% 12,173.40% -395.84% 100.00%
EY 0.29 0.18 0.12 0.08 0.10 -3.00 11.88 -91.57%
  QoQ % 61.11% 50.00% 50.00% -20.00% 103.33% -125.25% -
  Horiz. % 2.44% 1.52% 1.01% 0.67% 0.84% -25.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 1.13 0.62 0.68 0.77 0.30 0.64 -11.80%
  QoQ % -53.10% 82.26% -8.82% -11.69% 156.67% -53.12% -
  Horiz. % 82.81% 176.56% 96.88% 106.25% 120.31% 46.88% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 21/05/13 20/02/13 28/11/12 28/08/12 22/05/12 28/02/12 22/11/11 -
Price 0.3200 0.3100 0.3500 0.3700 0.4100 0.1300 0.1300 -
P/RPS 5.64 3.04 2.36 7.71 26.10 17.38 1.63 128.59%
  QoQ % 85.53% 28.81% -69.39% -70.46% 50.17% 966.26% -
  Horiz. % 346.01% 186.50% 144.79% 473.01% 1,601.23% 1,066.26% 100.00%
P/EPS 400.00 281.82 875.00 1,233.33 1,025.00 -33.33 3.42 2,284.69%
  QoQ % 41.93% -67.79% -29.05% 20.32% 3,175.31% -1,074.56% -
  Horiz. % 11,695.91% 8,240.35% 25,584.79% 36,062.28% 29,970.76% -974.56% 100.00%
EY 0.25 0.35 0.11 0.08 0.10 -3.00 29.23 -95.81%
  QoQ % -28.57% 218.18% 37.50% -20.00% 103.33% -110.26% -
  Horiz. % 0.86% 1.20% 0.38% 0.27% 0.34% -10.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.58 0.66 0.70 0.77 0.30 0.26 74.54%
  QoQ % 3.45% -12.12% -5.71% -9.09% 156.67% 15.38% -
  Horiz. % 230.77% 223.08% 253.85% 269.23% 296.15% 115.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

685  409  577  436 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.035+0.005 
 AT 0.21+0.01 
 BIOHLDG 0.355+0.045 
 MTRONIC 0.12+0.01 
 PHB-WB 0.020.00 
 KANGER 0.175-0.005 
 HIAPTEK 0.280.00 
 TNLOGIS 0.93+0.095 
 MTRONIC-WA 0.075+0.005 
 IRIS 0.355+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS