Highlights

[ARK] QoQ Quarter Result on 2014-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     -42.11%    YoY -     -38.89%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 5,230 1,788 2,126 1,575 1,911 3,056 2,360 70.06%
  QoQ % 192.51% -15.90% 34.98% -17.58% -37.47% 29.49% -
  Horiz. % 221.61% 75.76% 90.08% 66.74% 80.97% 129.49% 100.00%
PBT 502 -243 18 11 19 38 33 514.96%
  QoQ % 306.58% -1,450.00% 63.64% -42.11% -50.00% 15.15% -
  Horiz. % 1,521.21% -736.36% 54.55% 33.33% 57.58% 115.15% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 502 -243 18 11 19 38 33 514.96%
  QoQ % 306.58% -1,450.00% 63.64% -42.11% -50.00% 15.15% -
  Horiz. % 1,521.21% -736.36% 54.55% 33.33% 57.58% 115.15% 100.00%
NP to SH 502 -243 18 11 19 38 33 514.96%
  QoQ % 306.58% -1,450.00% 63.64% -42.11% -50.00% 15.15% -
  Horiz. % 1,521.21% -736.36% 54.55% 33.33% 57.58% 115.15% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,728 2,031 2,108 1,564 1,892 3,018 2,327 60.49%
  QoQ % 132.79% -3.65% 34.78% -17.34% -37.31% 29.69% -
  Horiz. % 203.18% 87.28% 90.59% 67.21% 81.31% 129.69% 100.00%
Net Worth 21,023 20,948 22,950 19,433 19,759 22,377 21,862 -2.58%
  QoQ % 0.36% -8.72% 18.10% -1.65% -11.70% 2.36% -
  Horiz. % 96.16% 95.82% 104.97% 88.89% 90.38% 102.36% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 21,023 20,948 22,950 19,433 19,759 22,377 21,862 -2.58%
  QoQ % 0.36% -8.72% 18.10% -1.65% -11.70% 2.36% -
  Horiz. % 96.16% 95.82% 104.97% 88.89% 90.38% 102.36% 100.00%
NOSH 42,905 41,896 45,000 36,666 37,999 42,222 41,250 2.66%
  QoQ % 2.41% -6.90% 22.73% -3.51% -10.00% 2.36% -
  Horiz. % 104.01% 101.57% 109.09% 88.89% 92.12% 102.36% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 9.60 % -13.59 % 0.85 % 0.70 % 0.99 % 1.24 % 1.40 % 261.36%
  QoQ % 170.64% -1,698.82% 21.43% -29.29% -20.16% -11.43% -
  Horiz. % 685.71% -970.71% 60.71% 50.00% 70.71% 88.57% 100.00%
ROE 2.39 % -1.16 % 0.08 % 0.06 % 0.10 % 0.17 % 0.15 % 534.26%
  QoQ % 306.03% -1,550.00% 33.33% -40.00% -41.18% 13.33% -
  Horiz. % 1,593.33% -773.33% 53.33% 40.00% 66.67% 113.33% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 12.19 4.27 4.72 4.30 5.03 7.24 5.72 65.68%
  QoQ % 185.48% -9.53% 9.77% -14.51% -30.52% 26.57% -
  Horiz. % 213.11% 74.65% 82.52% 75.17% 87.94% 126.57% 100.00%
EPS 1.17 -0.58 0.04 0.03 0.05 0.09 0.08 499.02%
  QoQ % 301.72% -1,550.00% 33.33% -40.00% -44.44% 12.50% -
  Horiz. % 1,462.50% -725.00% 50.00% 37.50% 62.50% 112.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5000 0.5100 0.5300 0.5200 0.5300 0.5300 -5.10%
  QoQ % -2.00% -1.96% -3.77% 1.92% -1.89% 0.00% -
  Horiz. % 92.45% 94.34% 96.23% 100.00% 98.11% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 10.75 3.67 4.37 3.24 3.93 6.28 4.85 70.08%
  QoQ % 192.92% -16.02% 34.88% -17.56% -37.42% 29.48% -
  Horiz. % 221.65% 75.67% 90.10% 66.80% 81.03% 129.48% 100.00%
EPS 1.03 -0.50 0.04 0.02 0.04 0.08 0.07 501.46%
  QoQ % 306.00% -1,350.00% 100.00% -50.00% -50.00% 14.29% -
  Horiz. % 1,471.43% -714.29% 57.14% 28.57% 57.14% 114.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4319 0.4304 0.4715 0.3993 0.4060 0.4598 0.4492 -2.59%
  QoQ % 0.35% -8.72% 18.08% -1.65% -11.70% 2.36% -
  Horiz. % 96.15% 95.81% 104.96% 88.89% 90.38% 102.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.4200 0.4600 0.4500 0.6100 0.2950 0.2800 0.3200 -
P/RPS 3.45 10.78 9.52 14.20 5.87 3.87 5.59 -27.53%
  QoQ % -68.00% 13.24% -32.96% 141.91% 51.68% -30.77% -
  Horiz. % 61.72% 192.84% 170.30% 254.03% 105.01% 69.23% 100.00%
P/EPS 35.90 -79.31 1,125.00 2,033.33 590.00 311.11 400.00 -79.98%
  QoQ % 145.27% -107.05% -44.67% 244.63% 89.64% -22.22% -
  Horiz. % 8.98% -19.83% 281.25% 508.33% 147.50% 77.78% 100.00%
EY 2.79 -1.26 0.09 0.05 0.17 0.32 0.25 400.13%
  QoQ % 321.43% -1,500.00% 80.00% -70.59% -46.87% 28.00% -
  Horiz. % 1,116.00% -504.00% 36.00% 20.00% 68.00% 128.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.92 0.88 1.15 0.57 0.53 0.60 27.15%
  QoQ % -6.52% 4.55% -23.48% 101.75% 7.55% -11.67% -
  Horiz. % 143.33% 153.33% 146.67% 191.67% 95.00% 88.33% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 20/05/15 27/02/15 26/11/14 27/08/14 22/05/14 26/02/14 28/11/13 -
Price 0.4550 0.4500 0.5200 0.5550 0.4450 0.3500 0.3250 -
P/RPS 3.73 10.54 11.01 12.92 8.85 4.84 5.68 -24.47%
  QoQ % -64.61% -4.27% -14.78% 45.99% 82.85% -14.79% -
  Horiz. % 65.67% 185.56% 193.84% 227.46% 155.81% 85.21% 100.00%
P/EPS 38.89 -77.59 1,300.00 1,850.00 890.00 388.89 406.25 -79.10%
  QoQ % 150.12% -105.97% -29.73% 107.87% 128.86% -4.27% -
  Horiz. % 9.57% -19.10% 320.00% 455.38% 219.08% 95.73% 100.00%
EY 2.57 -1.29 0.08 0.05 0.11 0.26 0.25 373.46%
  QoQ % 299.22% -1,712.50% 60.00% -54.55% -57.69% 4.00% -
  Horiz. % 1,028.00% -516.00% 32.00% 20.00% 44.00% 104.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.90 1.02 1.05 0.86 0.66 0.61 32.50%
  QoQ % 3.33% -11.76% -2.86% 22.09% 30.30% 8.20% -
  Horiz. % 152.46% 147.54% 167.21% 172.13% 140.98% 108.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  471  1093 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 ARMADA 0.485+0.025 
 DGB-WB 0.01-0.005 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers