Highlights

[ARK] QoQ Quarter Result on 2015-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     -9.76%    YoY -     4,018.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 2,210 3,100 3,965 5,202 5,230 1,788 2,126 2.61%
  QoQ % -28.71% -21.82% -23.78% -0.54% 192.51% -15.90% -
  Horiz. % 103.95% 145.81% 186.50% 244.68% 246.00% 84.10% 100.00%
PBT 28 -302 81 453 502 -243 18 34.22%
  QoQ % 109.27% -472.84% -82.12% -9.76% 306.58% -1,450.00% -
  Horiz. % 155.56% -1,677.78% 450.00% 2,516.67% 2,788.89% -1,350.00% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 28 -302 81 453 502 -243 18 34.22%
  QoQ % 109.27% -472.84% -82.12% -9.76% 306.58% -1,450.00% -
  Horiz. % 155.56% -1,677.78% 450.00% 2,516.67% 2,788.89% -1,350.00% 100.00%
NP to SH 28 -302 81 453 502 -243 18 34.22%
  QoQ % 109.27% -472.84% -82.12% -9.76% 306.58% -1,450.00% -
  Horiz. % 155.56% -1,677.78% 450.00% 2,516.67% 2,788.89% -1,350.00% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,182 3,402 3,884 4,749 4,728 2,031 2,108 2.32%
  QoQ % -35.86% -12.41% -18.21% 0.44% 132.79% -3.65% -
  Horiz. % 103.51% 161.39% 184.25% 225.28% 224.29% 96.35% 100.00%
Net Worth 18,793 22,001 22,460 21,571 21,023 20,948 22,950 -12.46%
  QoQ % -14.58% -2.04% 4.12% 2.60% 0.36% -8.72% -
  Horiz. % 81.89% 95.87% 97.87% 93.99% 91.61% 91.28% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 18,793 22,001 22,460 21,571 21,023 20,948 22,950 -12.46%
  QoQ % -14.58% -2.04% 4.12% 2.60% 0.36% -8.72% -
  Horiz. % 81.89% 95.87% 97.87% 93.99% 91.61% 91.28% 100.00%
NOSH 45,837 45,837 45,837 43,142 42,905 41,896 45,000 1.24%
  QoQ % 0.00% 0.00% 6.25% 0.55% 2.41% -6.90% -
  Horiz. % 101.86% 101.86% 101.86% 95.87% 95.35% 93.10% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.27 % -9.74 % 2.04 % 8.71 % 9.60 % -13.59 % 0.85 % 30.66%
  QoQ % 113.04% -577.45% -76.58% -9.27% 170.64% -1,698.82% -
  Horiz. % 149.41% -1,145.88% 240.00% 1,024.71% 1,129.41% -1,598.82% 100.00%
ROE 0.15 % -1.37 % 0.36 % 2.10 % 2.39 % -1.16 % 0.08 % 52.00%
  QoQ % 110.95% -480.56% -82.86% -12.13% 306.03% -1,550.00% -
  Horiz. % 187.50% -1,712.50% 450.00% 2,625.00% 2,987.50% -1,450.00% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 4.82 6.76 8.65 12.06 12.19 4.27 4.72 1.41%
  QoQ % -28.70% -21.85% -28.28% -1.07% 185.48% -9.53% -
  Horiz. % 102.12% 143.22% 183.26% 255.51% 258.26% 90.47% 100.00%
EPS 0.06 -0.68 0.19 1.05 1.17 -0.58 0.04 31.00%
  QoQ % 108.82% -457.89% -81.90% -10.26% 301.72% -1,550.00% -
  Horiz. % 150.00% -1,700.00% 475.00% 2,625.00% 2,925.00% -1,450.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4800 0.4900 0.5000 0.4900 0.5000 0.5100 -13.53%
  QoQ % -14.58% -2.04% -2.00% 2.04% -2.00% -1.96% -
  Horiz. % 80.39% 94.12% 96.08% 98.04% 96.08% 98.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 4.54 6.37 8.15 10.69 10.75 3.67 4.37 2.57%
  QoQ % -28.73% -21.84% -23.76% -0.56% 192.92% -16.02% -
  Horiz. % 103.89% 145.77% 186.50% 244.62% 246.00% 83.98% 100.00%
EPS 0.06 -0.62 0.17 0.93 1.03 -0.50 0.04 31.00%
  QoQ % 109.68% -464.71% -81.72% -9.71% 306.00% -1,350.00% -
  Horiz. % 150.00% -1,550.00% 425.00% 2,325.00% 2,575.00% -1,250.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3861 0.4520 0.4614 0.4432 0.4319 0.4304 0.4715 -12.46%
  QoQ % -14.58% -2.04% 4.11% 2.62% 0.35% -8.72% -
  Horiz. % 81.89% 95.86% 97.86% 94.00% 91.60% 91.28% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.3050 0.4000 0.3100 0.4400 0.4200 0.4600 0.4500 -
P/RPS 6.33 5.91 3.58 3.65 3.45 10.78 9.52 -23.80%
  QoQ % 7.11% 65.08% -1.92% 5.80% -68.00% 13.24% -
  Horiz. % 66.49% 62.08% 37.61% 38.34% 36.24% 113.24% 100.00%
P/EPS 499.30 -60.71 175.43 41.90 35.90 -79.31 1,125.00 -41.79%
  QoQ % 922.43% -134.61% 318.69% 16.71% 145.27% -107.05% -
  Horiz. % 44.38% -5.40% 15.59% 3.72% 3.19% -7.05% 100.00%
EY 0.20 -1.65 0.57 2.39 2.79 -1.26 0.09 70.21%
  QoQ % 112.12% -389.47% -76.15% -14.34% 321.43% -1,500.00% -
  Horiz. % 222.22% -1,833.33% 633.33% 2,655.56% 3,100.00% -1,400.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.83 0.63 0.88 0.86 0.92 0.88 -10.90%
  QoQ % -10.84% 31.75% -28.41% 2.33% -6.52% 4.55% -
  Horiz. % 84.09% 94.32% 71.59% 100.00% 97.73% 104.55% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 25/02/16 26/11/15 26/08/15 20/05/15 27/02/15 26/11/14 -
Price 0.3000 0.3200 0.4250 0.3500 0.4550 0.4500 0.5200 -
P/RPS 6.22 4.73 4.91 2.90 3.73 10.54 11.01 -31.64%
  QoQ % 31.50% -3.67% 69.31% -22.25% -64.61% -4.27% -
  Horiz. % 56.49% 42.96% 44.60% 26.34% 33.88% 95.73% 100.00%
P/EPS 491.11 -48.57 240.50 33.33 38.89 -77.59 1,300.00 -47.71%
  QoQ % 1,111.14% -120.20% 621.57% -14.30% 150.12% -105.97% -
  Horiz. % 37.78% -3.74% 18.50% 2.56% 2.99% -5.97% 100.00%
EY 0.20 -2.06 0.42 3.00 2.57 -1.29 0.08 84.10%
  QoQ % 109.71% -590.48% -86.00% 16.73% 299.22% -1,712.50% -
  Horiz. % 250.00% -2,575.00% 525.00% 3,750.00% 3,212.50% -1,612.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.67 0.87 0.70 0.93 0.90 1.02 -19.97%
  QoQ % 8.96% -22.99% 24.29% -24.73% 3.33% -11.76% -
  Horiz. % 71.57% 65.69% 85.29% 68.63% 91.18% 88.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  520  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.12 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers